Financhill
Buy
52

ACHV Quote, Financials, Valuation and Earnings

Last price:
$4.27
Seasonality move :
11.28%
Day range:
$4.08 - $4.37
52-week range:
$1.84 - $6.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
6.92x
Volume:
241.8K
Avg. volume:
687.1K
1-year change:
36.14%
Market cap:
$232.6M
Revenue:
--
EPS (TTM):
-$1.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $255K $250K $236K $228K $229K
Gross Profit -$255K -$250K -$236K -$228K -$229K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $24M $30.1M $15.8M $22.8M
Selling, General & Admin $7.9M $9.1M $10.7M $11.4M $16.3M
Other Inc / (Exp) -$49K -$75K $40K -$537K -$934K
Operating Expenses $14.5M $32.8M $40.6M $27M $38.8M
Operating Income -$14.8M -$33.1M -$40.8M -$27.3M -$39.1M
 
Net Interest Expenses -- -- $1.8M $2.9M $2.2M
EBT. Incl. Unusual Items -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
 
Basic EPS (Cont. Ops) -$5.42 -$4.08 -$4.00 -$1.50 -$1.24
Diluted EPS (Cont. Ops) -$5.42 -$4.08 -$4.00 -$1.50 -$1.24
Weighted Average Basic Share $2.7M $8.1M $10.6M $19.8M $32.1M
Weighted Average Diluted Share $2.7M $8.1M $10.6M $19.8M $32.1M
 
EBITDA -$14.5M -$32.8M -$40.6M -$27M -$38.8M
EBIT -$14.8M -$33.1M -$40.8M -$27.3M -$39.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.8M -$33.1M -$40.8M -$27.3M -$39.1M
Operating Income (Adjusted) -$14.8M -$33.1M -$40.8M -$27.3M -$39.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61K $55K $100K $57K $54K
Gross Profit -$61K -$55K -$100K -$57K -$54K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $9.9M $3.6M $7.6M $5.3M
Selling, General & Admin $2.1M $2.8M $3M $4.9M $9.4M
Other Inc / (Exp) -$1K -$30K -$17K -$353K --
Operating Expenses $6.6M $12.6M $6.5M $12.4M $14.6M
Operating Income -$6.7M -$12.6M -$6.6M -$12.5M -$14.7M
 
Net Interest Expenses -- $481K $781K $366K $192K
EBT. Incl. Unusual Items -$6.7M -$13.1M -$7.1M -$12.5M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.7M -$13.1M -$7.1M -$12.5M -$14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$13.1M -$7.1M -$12.5M -$14.4M
 
Basic EPS (Cont. Ops) -$0.71 -$1.35 -$0.34 -$0.36 -$0.28
Diluted EPS (Cont. Ops) -$0.71 -$1.35 -$0.34 -$0.36 -$0.28
Weighted Average Basic Share $9.5M $9.7M $21.1M $34.4M $51M
Weighted Average Diluted Share $9.5M $9.7M $21.1M $34.4M $51M
 
EBITDA -$6.6M -$12.6M -$6.5M -$12.4M -$14.6M
EBIT -$6.7M -$12.6M -$6.6M -$12.5M -$14.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.7M -$12.6M -$6.6M -$12.5M -$14.7M
Operating Income (Adjusted) -$6.7M -$12.6M -$6.6M -$12.5M -$14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $252K $233K $323K $228K $229K
Gross Profit -$252K -$233K -$323K -$228K -$229K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.8M $26M $22.3M $17.6M $26.4M
Selling, General & Admin $8.9M $11.1M $11.4M $13.6M $25.9M
Other Inc / (Exp) -$61K -$58K $33K -$990K --
Operating Expenses $30.4M $36.8M $33.4M $31M $52.1M
Operating Income -$30.7M -$37.1M -$33.7M -$31.3M -$52.3M
 
Net Interest Expenses -- $1.2M $2.6M $2.8M $765K
EBT. Incl. Unusual Items -$30.7M -$38.3M -$35.6M -$32.9M -$52.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.7M -$38.3M -$35.6M -$32.9M -$52.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.7M -$38.3M -$35.6M -$32.9M -$52.3M
 
Basic EPS (Cont. Ops) -$4.65 -$3.99 -$2.10 -$1.13 -$1.38
Diluted EPS (Cont. Ops) -$4.65 -$3.99 -$2.10 -$1.13 -$1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$30.4M -$36.8M -$33.4M -$31M -$52.1M
EBIT -$30.7M -$37.1M -$33.7M -$31.3M -$52.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$30.7M -$37.1M -$33.7M -$31.3M -$52.3M
Operating Income (Adjusted) -$30.7M -$37.1M -$33.7M -$31.3M -$52.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $171K $258K $171K $171K --
Gross Profit -$171K -$258K -$171K -$171K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.5M $13.7M $15.5M $19.1M --
Selling, General & Admin $8.5M $9.2M $11.4M $21M --
Other Inc / (Exp) -$19K -$26K -$479K -$226K --
Operating Expenses $29.8M $22.6M $26.7M $40M --
Operating Income -$29.9M -$22.9M -$26.9M -$40.1M --
 
Net Interest Expenses $1.2M $2.1M $2M $568K --
EBT. Incl. Unusual Items -$31.1M -$24.3M -$27.5M -$40M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$31.1M -$24.3M -$27.5M -$40M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.1M -$24.3M -$27.5M -$40M --
 
Basic EPS (Cont. Ops) -$3.23 -$1.27 -$0.87 -$1.02 --
Diluted EPS (Cont. Ops) -$3.23 -$1.27 -$0.87 -$1.02 --
Weighted Average Basic Share $28.8M $58.1M $93.7M $120.4M --
Weighted Average Diluted Share $28.8M $58.1M $93.7M $120.4M --
 
EBITDA -$29.8M -$22.6M -$26.7M -$40M --
EBIT -$29.9M -$22.9M -$26.9M -$40.1M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$29.9M -$22.9M -$26.9M -$40.1M --
Operating Income (Adjusted) -$29.9M -$22.9M -$26.9M -$40.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.9M $43M $24.8M $15.5M $34.4M
Short Term Investments -- -- -- -- $21.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $1.4M $2.5M $1.3M $2.1M
Total Current Assets $37M $44.6M $27.3M $17M $36.5M
 
Property Plant And Equipment $188K $79K $127K $79K $127K
Long-Term Investments $50K $50K $50K $50K $20K
Goodwill $1M $1M $1M $1M $1M
Other Intangibles $1.9M $1.6M $1.4M $1.2M $974K
Other Long-Term Assets $279K $183K $66K $92K $39K
Total Assets $40.3M $47.5M $30M $19.4M $38.6M
 
Accounts Payable $332K $841K $1.7M $618K $2M
Accrued Expenses $1M $1.7M $2.1M $631K $1.7M
Current Portion Of Long-Term Debt -- -- $16.1M $16.7M --
Current Portion Of Capital Lease Obligations $92K $69K $58K $63K $55K
Other Current Liabilities -- -- -- $528K --
Total Current Liabilities $2.9M $4.6M $21.6M $20.8M $6.7M
 
Long-Term Debt $77K $14.9M $69K $6K $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $3M $19.5M $21.7M $20.8M $17.7M
 
Common Stock $76K $79K $87K $90K $103K
Other Common Equity Adj $4K $4K $4K $4K $31K
Common Equity $37.3M $28M $8.3M -$1.4M $20.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.3M $28M $8.3M -$1.4M $20.9M
 
Total Liabilities and Equity $40.3M $47.5M $30M $19.4M $38.6M
Cash and Short Terms $35.9M $43M $24.8M $15.5M $34.4M
Total Debt $77K $14.9M $16.1M $16.7M $9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $33.3M $18.2M $19.9M $42.9M $48.1M
Short Term Investments -- -- -- $33.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.3M -- -- -- --
Other Current Assets -- $2.6M $1.9M $2.6M --
Total Current Assets $34.7M $21M $21.9M $45.5M $50.1M
 
Property Plant And Equipment $100K $18K $80K $20K $79K
Long-Term Investments $50K $50K $50K $20K $20K
Goodwill $1M $1M $1M $1M --
Other Intangibles $1.7M $1.5M $1.3M $1M --
Other Long-Term Assets $235K $239K $74K $304K --
Total Assets $37.8M $23.7M $24.3M $47.9M $52M
 
Accounts Payable $815K $412K $638K $1M $1.9M
Accrued Expenses $951K $5.1M $1.7M $2.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $69K $23K $61K $22K --
Other Current Liabilities -- -- -- $699K --
Total Current Liabilities $3.1M $6.9M $4.1M $6.7M $9.7M
 
Long-Term Debt $23K $15.8M $16.2M $9.8M $8.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $22.7M $20.3M $16.5M $18.4M
 
Common Stock $79K $79K $90K $103K $121K
Other Common Equity Adj $4K $4K $4K $75K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.7M $1M $4M $31.4M $33.6M
 
Total Liabilities and Equity $37.8M $23.7M $24.3M $47.9M $52M
Cash and Short Terms $33.3M $18.2M $19.9M $42.9M $48.1M
Total Debt $23K $15.8M $16.2M $9.8M $9.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
Depreciation & Amoritzation $255K $250K $236K $228K $229K
Stock-Based Compensation $1.3M $2.2M $3.3M $3.4M $5.3M
Change in Accounts Receivable -- -$153K $48K -$6K $111K
Change in Inventories -- -- -- -- --
Cash From Operations -$13.5M -$29.4M -$37.6M -$24.5M -$29.8M
 
Capital Expenditures $17K -- -- $21K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17K -- -- -$21K -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $14.9M -- -- $9.8M
Long-Term Debt Repaid -- -- -- -- -$18.1M
Repurchase of Common Stock -- -- -- $30K --
Other Financing Activities -$48K -- -$47K -$220K -$114K
Cash From Financing $32.7M $36.6M $19.3M $15.3M $48.5M
 
Beginning Cash (CF) $35.9M $43M $24.8M $15.5M $12.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.2M $7.2M -$18.3M -$9.2M -$2.8M
Ending Cash (CF) $55M $50.2M $6.5M $6.3M $9.9M
 
Levered Free Cash Flow -$13.5M -$29.4M -$37.6M -$24.5M -$29.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.7M -$13.1M -$7.1M -$12.5M -$14.4M
Depreciation & Amoritzation $61K $55K $58K $57K $54K
Stock-Based Compensation $530K $829K $1.2M $1.3M $2.3M
Change in Accounts Receivable -$151K $168K $267K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.7M -$11.3M -$5.1M -$10.4M -$11.3M
 
Capital Expenditures -- -- $15K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$15K $13.3M -$12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $9.8M --
Long-Term Debt Repaid -- -- -- -$18.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8K $126K -- -$8.1M $4M
 
Beginning Cash (CF) $33.3M $18.2M $19.9M $9.5M $31.9M
Foreign Exchange Rate Adjustment -$3K -- -$1K $1K --
Additions / Reductions -$8.7M -$11.2M -$5.2M -$5.2M -$19.9M
Ending Cash (CF) $24.6M $7M $14.8M $4.3M $12M
 
Levered Free Cash Flow -$8.7M -$11.3M -$5.2M -$10.4M -$11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.7M -$38.3M -$35.6M -$32.9M -$52.3M
Depreciation & Amoritzation $252K $233K $236K $228K $229K
Stock-Based Compensation $2.1M $3M $4.2M $4.1M $8.7M
Change in Accounts Receivable -- $6K $62K $83K --
Change in Inventories -- -- -- -- --
Cash From Operations -$26.7M -$31.6M -$31.3M -$24.9M -$40.7M
 
Capital Expenditures -- -- $15K $6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$15K -$33.3M $17.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $30K --
Other Financing Activities -- -- -$250K -- --
Cash From Financing $37.6M $16.5M $33M $47.8M $45.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M -$15.1M $1.7M -$10.4M $22.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.7M -$31.6M -$31.3M -$25M -$40.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$31.1M -$24.3M -$27.5M -$40M --
Depreciation & Amoritzation $171K $171K $171K $171K --
Stock-Based Compensation $2.5M $3.4M $4.1M $7.5M --
Change in Accounts Receivable $8K $22K $111K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$26.4M -$20.1M -$20.6M -$31.5M --
 
Capital Expenditures -- $15K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$15K -$33.3M $5.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.8M -- --
Long-Term Debt Repaid -- -- -$18.1M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47K -$250K -$114K -- --
Cash From Financing $1.6M $15.3M $47.8M $45.3M --
 
Beginning Cash (CF) $83.9M $61.5M $90.7M $96.8M --
Foreign Exchange Rate Adjustment -$1K -- $1K -$2K --
Additions / Reductions -$24.8M -$4.9M -$6M $19.2M --
Ending Cash (CF) $59.1M $56.7M $84.7M $116M --
 
Levered Free Cash Flow -$26.4M -$20.1M -$20.6M -$31.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
23
CAR alert for Feb 20

Avis Budget Group, Inc. [CAR] is down 0.3% over the past day.

Buy
75
HYMC alert for Feb 20

Hycroft Mining Holding Corp. [HYMC] is down 2.47% over the past day.

Sell
1
EPAM alert for Feb 20

EPAM Systems, Inc. [EPAM] is down 0.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock