Financhill
Sell
44

IPCO.TO Quote, Financials, Valuation and Earnings

Last price:
$24.33
Seasonality move :
8.43%
Day range:
$24.15 - $24.50
52-week range:
$15.04 - $28.89
Dividend yield:
0%
P/E ratio:
59.60x
P/S ratio:
2.98x
P/B ratio:
2.13x
Volume:
1M
Avg. volume:
158.4K
1-year change:
57.48%
Market cap:
$2.7B
Revenue:
$1.1B
EPS (TTM):
$0.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $437.5M $877.6M $1.4B $1.1B $1.1B
Revenue Growth (YoY) -40.71% 100.62% 64.68% -22.03% -5.74%
 
Cost of Revenues $466.2M $588.4M $813.6M $834.6M $826.7M
Gross Profit -$28.7M $289.2M $631.7M $292.4M $235.6M
Gross Profit Margin -6.56% 32.96% 43.71% 25.94% 22.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.2M $15.5M $18.8M $24.9M $22M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.9M $13.3M $16.7M $22.8M $20.3M
Operating Income -$43.6M $275.9M $615M $269.6M $215.3M
 
Net Interest Expenses $23.1M $21.3M $33.2M $39.4M $54M
EBT. Incl. Unusual Items -$149.9M $210.3M $605.5M $308.2M $185.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$45.4M $27.2M $165.9M $74.7M $45.7M
Net Income to Company -$104.5M $183.1M $439.7M $233.5M $140M
 
Minority Interest in Earnings -$116.7K $38.9K $54.7K $37.8K $23.3K
Net Income to Common Excl Extra Items -$104.5M $183.1M $439.7M $233.5M $140M
 
Basic EPS (Cont. Ops) -$0.67 $1.18 $3.00 $1.77 $1.13
Diluted EPS (Cont. Ops) -$0.67 $1.16 $2.93 $1.72 $1.11
Weighted Average Basic Share $156.4M $155.4M $146.7M $132.1M $124.1M
Weighted Average Diluted Share $156.4M $158.4M $150M $135.3M $126.3M
 
EBITDA $139M $454.3M $804M $437.9M $425.1M
EBIT -$43.6M $275.9M $615M $269.6M $215.3M
 
Revenue (Reported) $437.5M $877.6M $1.4B $1.1B $1.1B
Operating Income (Reported) -$43.6M $275.9M $615M $269.6M $215.3M
Operating Income (Adjusted) -$43.6M $275.9M $615M $269.6M $215.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $228.1M -- $342.7M $228.9M $228.2M
Revenue Growth (YoY) 74.89% -100% -- -33.2% -0.3%
 
Cost of Revenues $147.7M $211.5M $225.1M $187.8M $199.5M
Gross Profit $80.5M -$211.5M $117.6M $41.1M $28.7M
Gross Profit Margin 35.27% -- 34.32% 17.94% 12.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $3.6M $5.3M $5.8M $5.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.4M $14.1M $4.8M $5.3M $5.4M
Operating Income $77M -$225.6M $112.9M $35.7M $23.4M
 
Net Interest Expenses $4.6M $8.2M $8.9M $13.5M $15.2M
EBT. Incl. Unusual Items $53.6M $167.8M $130.3M $42.5M $9.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.1M $49.6M $34.1M $11.3M $4.2M
Net Income to Company $38.7M $118.2M $96.5M $31.1M $5M
 
Minority Interest in Earnings $11.3K $15.7K $10.7K $1.4K $1.4K
Net Income to Common Excl Extra Items $38.5M $118.2M $96.1M $31.2M $5.2M
 
Basic EPS (Cont. Ops) $0.25 $0.83 $0.75 $0.25 $0.05
Diluted EPS (Cont. Ops) $0.24 $0.81 $0.73 $0.25 $0.05
Weighted Average Basic Share $155.4M $142.7M $128.9M $123.2M $113.3M
Weighted Average Diluted Share $157.9M $145.5M $131.7M $125.2M $115.1M
 
EBITDA $122.6M -$165M $162.6M $85.6M $76.1M
EBIT $77M -$214.6M $112.9M $35.7M $23.4M
 
Revenue (Reported) $228.1M -- $342.7M $228.9M $228.2M
Operating Income (Reported) $77M -$225.6M $112.9M $35.7M $23.4M
Operating Income (Adjusted) $77M -$214.6M $112.9M $35.7M $23.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $735.6M $1B $1.2B $1.1B $962.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $535.6M $769.4M $833.7M $823.7M $815.9M
Gross Profit $200.1M $258.4M $350.9M $235.3M $146.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $17.6M $21.6M $24.9M $23.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.1M $26.5M $19.5M $23.2M $21.7M
Operating Income $186M $231.9M $331.4M $212.2M $124.8M
 
Net Interest Expenses $24.3M $28.4M $33.9M $53.9M $66.8M
EBT. Incl. Unusual Items $44.8M $578.4M $377.1M $225.5M $73.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $139.1M $101.4M $46.5M $24.8M
Net Income to Company $38.9M $438.6M $277.8M $178.8M $49.1M
 
Minority Interest in Earnings -$68.9K $72.8K $20.1K $29.9K $8.4K
Net Income to Common Excl Extra Items $40.2M $439.3M $275.7M $179M $48.3M
 
Basic EPS (Cont. Ops) $0.26 $2.92 $2.07 $1.42 $0.41
Diluted EPS (Cont. Ops) $0.25 $2.86 $2.04 $1.39 $0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $365.4M $428.6M $500.1M $416.5M $330.6M
EBIT $186M $242.9M $331.4M $212.2M $124.8M
 
Revenue (Reported) $735.6M $1B $1.2B $1.1B $962.4M
Operating Income (Reported) $186M $231.9M $331.4M $212.2M $124.8M
Operating Income (Adjusted) $186M $242.9M $331.4M $212.2M $124.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $593.5M $743.3M $865.5M $798.2M $698.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $413.1M $594.1M $613.5M $602.7M $591.7M
Gross Profit $180.4M $149.1M $252M $195.5M $106.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.6M $13.7M $16.6M $16.6M $18.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10M $23.1M $15M $15.3M $16.7M
Operating Income $170.4M $126M $237M $180.2M $90.1M
 
Net Interest Expenses $17.7M $24.8M $25.5M $40M $52.8M
EBT. Incl. Unusual Items $119.5M $487.2M $260.8M $178.7M $67.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.4M $132.3M $68.2M $40.1M $19.4M
Net Income to Company $99.3M $354.8M $193M $138.3M $47.4M
 
Minority Interest in Earnings $28.8K $62.8K $29.5K $21.7K $7.1K
Net Income to Common Excl Extra Items $99.2M $354.9M $192.7M $138.5M $47.7M
 
Basic EPS (Cont. Ops) $0.64 $2.38 $1.46 $1.10 $0.41
Diluted EPS (Cont. Ops) $0.63 $2.33 $1.43 $1.09 $0.40
Weighted Average Basic Share $466.1M $448.8M $397.7M $375.6M $347.6M
Weighted Average Diluted Share $473.4M $457.9M $405.3M $380.5M $352M
 
EBITDA $303.2M $277.1M $356.9M $336.2M $242.1M
EBIT $170.4M $137M $237M $180.2M $90.1M
 
Revenue (Reported) $593.5M $743.3M $865.5M $798.2M $698.5M
Operating Income (Reported) $170.4M $126M $237M $180.2M $90.1M
Operating Income (Adjusted) $170.4M $137M $237M $180.2M $90.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $23.8M $660.2M $681.8M $354.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $74.5M $129.9M $154.8M $130.8M $139.1M
Inventory $21.7M $25.5M $21.6M $28.8M $28.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $117.8M $190.9M $865.2M $910.6M $573.6M
 
Property Plant And Equipment $1.4B $1.3B $1.3B $1.7B $2.2B
Long-Term Investments $25.8M $45.2M $48.6M $64M $50M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.6B $2.3B $2.7B $2.8B
 
Accounts Payable $32.8M $36.9M $47.3M $85.7M $78.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $855.6K $871.7K $1M $1.1M $822.2K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $123.8M $120M $203.1M $267.5M $299.3M
 
Long-Term Debt $385.4M $139.2M $412.8M $583.6M $639M
Capital Leases -- -- -- -- --
Total Liabilities $795.8M $538.3M $967.8M $1.3B $1.5B
 
Common Stock $678.3M $667.9M $458.9M $303.3M $203M
Other Common Equity Adj -- -- -- -- --
Common Equity $902.4M $1.1B $1.3B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $168.2K $198.3K $258.8K $243.9K $222.9K
Total Equity $902.6M $1.1B $1.3B $1.4B $1.4B
 
Total Liabilities and Equity $1.7B $1.6B $2.3B $2.7B $2.8B
Cash and Short Terms $8.3M $23.8M $660.2M $681.8M $354.7M
Total Debt $415.5M $142.3M $418.5M $589.4M $644.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $28.7M $550.3M $733.6M $404.2M $62.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $85.5M $179.1M $180.6M $113.5M $97.8M
Inventory $42.8M $28.3M $27.7M $32.9M $35M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $182M $794.1M $982.9M $616.4M $237.5M
 
Property Plant And Equipment $1.3B $1.3B $1.6B $2B $2.4B
Long-Term Investments $45.1M $47.4M $61.3M $51.6M $54.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $2.2B $2.6B $2.7B $2.7B
 
Accounts Payable $40.2M $27.4M $86.6M $39.2M $63.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $883.8K $890.2K $1.2M $793K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $139.6M $186.5M $243.4M $211.2M $236.8M
 
Long-Term Debt $229.9M $418.2M $597.8M $600.3M $658.1M
Capital Leases -- -- -- -- --
Total Liabilities $673.1M $928.6M $1.3B $1.3B $1.5B
 
Common Stock $679.3M $482.9M $342.1M $169.8M $56.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $191.3K $258.3K $235.2K $213.4K $208.7K
Total Equity $982.9M $1.2B $1.4B $1.4B $1.3B
 
Total Liabilities and Equity $1.7B $2.2B $2.6B $2.7B $2.7B
Cash and Short Terms $28.7M $550.3M $733.6M $404.2M $62.1M
Total Debt $232M $423.4M $603.6M $606M $663.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$104.5M $183.1M $439.7M $233.5M $140M
Depreciation & Amoritzation $182.6M $178.4M $189M $168.3M $209.8M
Stock-Based Compensation $6.4M $8.1M $10.4M $15.8M $11.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $103.5M $351.8M $776.2M $466.5M $364.5M
 
Capital Expenditures $104.7M $55.5M $205.4M $422.8M $596M
Cash Acquisitions $37.2M -- -- $80.2M --
Cash From Investing -$141.9M -$55.5M -$205.4M -$475.7M -$595.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $41.8K $56.2K
Special Dividend Paid
Long-Term Debt Issued -- -- $389.7M $185.7M --
Long-Term Debt Repaid -- -$270.4M -$131.2M -$4.2M -$5.3M
Repurchase of Common Stock $23.6M $9.1M $236.3M $128.7M $140M
Other Financing Activities -$1.1M -$1.1M -$132.2M -$1.3M -$1.3M
Cash From Financing $26.7M -$280.8M $21.7M $51.4M -$146.7M
 
Beginning Cash (CF) $8.3M $23.8M $660.2M $681.8M $354.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.2M $15.4M $609.8M $40.3M -$370.5M
Ending Cash (CF) -$4.3M $39.1M $1.3B $720.2M -$8.5M
 
Levered Free Cash Flow -$1.3M $296.3M $570.8M $43.7M -$231.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.7M $118.2M $96.5M $31.1M $5M
Depreciation & Amoritzation $35M $49.6M $49.9M $49.7M $52.8M
Stock-Based Compensation $1.9M $2M $2.6M $3.1M $3.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $104.4M $199.1M $143.1M $89.8M $59.6M
 
Capital Expenditures $9.8M $60.8M $103.5M $134.8M $110.2M
Cash Acquisitions -- -- -$53.7K -- --
Cash From Investing -$9.8M -$60.8M -$84.9M -$134.8M -$110.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$200
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $8.8M $184.6M -- --
Long-Term Debt Repaid -$94M -$796.8K -$1.2M -$791.4K --
Repurchase of Common Stock -- $60.4M $16.3M $47.8M $29.3M
Other Financing Activities -$298.6K -$4.8M -$378.8K -$294.2K --
Cash From Financing -$92.2M -$59M $167.4M -$48.9M $6.5M
 
Beginning Cash (CF) $28.7M $550.3M $733.6M $404.2M $62.1M
Foreign Exchange Rate Adjustment -$545.2K $17.3M $1.4M -$627.9K -$2M
Additions / Reductions $1.8M $96.7M $227M -$94.6M -$46M
Ending Cash (CF) $29.9M $664.3M $961.9M $309M $14.1M
 
Levered Free Cash Flow $94.6M $138.4M $39.6M -$45M -$50.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.9M $438.6M $277.8M $178.8M $49.1M
Depreciation & Amoritzation $169.4M $196.2M $169.1M $204M $206M
Stock-Based Compensation $7.5M $9M $12.6M $15.3M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $266.8M $688.7M $503.1M $408.4M $349.5M
 
Capital Expenditures $43.5M $169.5M $306.3M $593.8M $564.4M
Cash Acquisitions -$255.3K -- $80M $165.6K --
Cash From Investing -$43.3M -$169.5M -$367.8M -$585.3M -$564.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $41.8K $78.5K
Special Dividend Paid
Long-Term Debt Issued -- $391.3M -- -- --
Long-Term Debt Repaid -- -$214.7M -$8.5M -$4.2M --
Repurchase of Common Stock -$162.2K $96.3M $246.5M $141.3M $170.2M
Other Financing Activities -$1M -$132.6M -$889.4K -$1.3M --
Cash From Financing -$207.9M -$54.6M $61.7M -$146.4M -$140M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M $484.9M $194.7M -$330.3M -$356.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $223.3M $519.3M $196.8M -$185.4M -$214.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $99.3M $354.8M $193M $138.3M $47.4M
Depreciation & Amoritzation $122.3M $140.1M $120.1M $155.8M $152M
Stock-Based Compensation $6.1M $7M $9.2M $8.8M $10M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $237.4M $574.4M $301.2M $243.1M $228.1M
 
Capital Expenditures $33.5M $147.5M $248.3M $419.4M $387.8M
Cash Acquisitions -- -- $80M -- --
Cash From Investing -$33.5M -$147.5M -$309.9M -$419.4M -$387.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $22.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $391.3M $184.6M -- --
Long-Term Debt Repaid -$182M -$126.2M -$3.5M -$3.5M -$1.6M
Repurchase of Common Stock -- $87.2M $97.4M $110M $140.2M
Other Financing Activities -$750.4K -$132.3M -$976.9K -$940.1K -$642.2K
Cash From Financing -$182.8M $43.4M $83.4M -$114.4M -$107.7M
 
Beginning Cash (CF) $76.6M $1.3B $1.7B $1.4B $371.6M
Foreign Exchange Rate Adjustment -$873.1K $19.4M -$155K -$5.3M -$15M
Additions / Reductions $20.2M $489.7M $74.6M -$296M -$282.4M
Ending Cash (CF) $95.9M $1.8B $1.8B $1.1B $74.2M
 
Levered Free Cash Flow $203.9M $426.8M $52.9M -$176.3M -$159.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock