Financhill
Sell
36

BTE.TO Quote, Financials, Valuation and Earnings

Last price:
$4.48
Seasonality move :
7.09%
Day range:
$4.47 - $4.60
52-week range:
$1.91 - $4.65
Dividend yield:
2%
P/E ratio:
16.23x
P/S ratio:
1.14x
P/B ratio:
0.83x
Volume:
5.7M
Avg. volume:
6.5M
1-year change:
19.31%
Market cap:
$3.5B
Revenue:
$3.3B
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $811.7M $1.5B $2.3B $2.7B $3.3B
Revenue Growth (YoY) -45.36% 88.37% 52.13% 16.63% 22.71%
 
Cost of Revenues $917.5M $953.1M $1.3B $2B $2.5B
Gross Profit -$105.8M $575.9M $1B $750.7M $869.9M
Gross Profit Margin -13.03% 37.67% 44.39% 27.67% 26.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.3M $40.8M $50.3M $69.8M $81.7M
Other Inc / (Exp) -$2.3B $1.3B $24.5M -$988M -$174.2M
Operating Expenses $43.7M $51.9M $79.3M $107.5M $99.6M
Operating Income -$149.5M $524M $953.1M $643.2M $770.3M
 
Net Interest Expenses $113.2M $96.9M $86.7M $171.8M $222.8M
EBT. Incl. Unusual Items -$2.6B $1.7B $890.9M -$516.6M $373.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$160.4M $81.2M $35.3M -$283.2M $136.7M
Net Income to Company -$2.4B $1.6B $855.6M -$233.4M $236.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4B $1.6B $855.6M -$233.4M $236.6M
 
Basic EPS (Cont. Ops) -$4.35 $2.86 $1.53 -$0.33 $0.29
Diluted EPS (Cont. Ops) -$4.35 $2.82 $1.52 -$0.33 $0.29
Weighted Average Basic Share $560.7M $563.7M $558M $704.9M $803.4M
Weighted Average Diluted Share $560.7M $571.6M $563.8M $704.9M $807.7M
 
EBITDA $345.8M $1B $1.6B $1.7B $2.2B
EBIT -$149.5M $524M $953.1M $643.2M $770.3M
 
Revenue (Reported) $811.7M $1.5B $2.3B $2.7B $3.3B
Operating Income (Reported) -$149.5M $524M $953.1M $643.2M $770.3M
Operating Income (Adjusted) -$149.5M $524M $953.1M $643.2M $770.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $398.2M $565.1M $923M $850.8M $746.4M
Revenue Growth (YoY) 87.41% 41.9% 63.34% -7.82% -12.27%
 
Cost of Revenues $248.7M $319M $577.1M $617.9M $580.5M
Gross Profit $149.5M $246.1M $345.9M $232.9M $165.9M
Gross Profit Margin 37.55% 43.55% 37.47% 27.38% 22.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10M $12M $20.5M $17.9M $20.7M
Other Inc / (Exp) -$69.1M $74.2M -$71.3M $55.5M --
Operating Expenses $12.5M $15.1M $35.2M $20.2M $31.5M
Operating Income $137M $231M $310.6M $212.7M $134.4M
 
Net Interest Expenses $24.5M $21.3M $63M $53.2M $46.4M
EBT. Incl. Unusual Items $43.4M $284.1M $176.2M $215M $47M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $19.2M $48.8M $29.8M $15M
Net Income to Company $32.7M $265M $127.4M $185.2M $32M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.7M $265M $127.4M $185.2M $32M
 
Basic EPS (Cont. Ops) $0.06 $0.48 $0.15 $0.23 $0.04
Diluted EPS (Cont. Ops) $0.06 $0.47 $0.15 $0.23 $0.04
Weighted Average Basic Share $564.2M $553.4M $855.3M $796.1M $768.3M
Weighted Average Diluted Share $571.6M $559.2M $860.6M $800.2M $773.2M
 
EBITDA $267.4M $379.6M $635.4M $574.6M $469.5M
EBIT $137M $231M $310.6M $212.7M $134.4M
 
Revenue (Reported) $398.2M $565.1M $923M $850.8M $746.4M
Operating Income (Reported) $137M $231M $310.6M $212.7M $134.4M
Operating Income (Adjusted) $137M $231M $310.6M $212.7M $134.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $2.3B $2.4B $3.4B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $876.6M $1.2B $1.7B $2.5B $2.3B
Gross Profit $396M $1B $751.8M $836.1M $718.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.6M $46.8M $62.5M $83.6M $89M
Other Inc / (Exp) $1.2B $185.4M $179.8M -$929.2M --
Operating Expenses $47.6M $59.6M $123M $97.2M $102.5M
Operating Income $348.4M $971.1M $628.8M $738.8M $616.2M
 
Net Interest Expenses $99.6M $88.6M $133.4M $255.4M $172M
EBT. Incl. Unusual Items $1.4B $1.1B $675.2M -$445.8M $333M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $173.1M $2.2M -$70.1M -$95.1M $118.4M
Net Income to Company $1.3B $1.1B $745.3M -$350.8M $214.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.1B $745.3M -$350.8M $214.6M
 
Basic EPS (Cont. Ops) $2.26 $1.90 $1.26 -$0.41 $0.28
Diluted EPS (Cont. Ops) $2.24 $1.87 $1.25 -$0.41 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $785.5M $1.5B $1.5B $2.2B $1.9B
EBIT $348.4M $971.1M $628.8M $738.8M $616.2M
 
Revenue (Reported) $1.3B $2.3B $2.4B $3.4B $3.1B
Operating Income (Reported) $348.4M $971.1M $628.8M $738.8M $616.2M
Operating Income (Adjusted) $348.4M $971.1M $628.8M $738.8M $616.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.8B $1.9B $2.5B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $680.2M $947.4M $1.3B $1.9B $1.7B
Gross Profit $396.6M $851.4M $570.8M $656.2M $504.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.3M $35.3M $47.5M $61.3M $68.6M
Other Inc / (Exp) $838.2M -$244.2M -$88.9M -$30.1M $73.8M
Operating Expenses $37.6M $45.3M $89M $78.7M $81.6M
Operating Income $359M $806.1M $481.8M $577.5M $423.3M
 
Net Interest Expenses $73.7M $65.7M $112M $195.7M $144.8M
EBT. Incl. Unusual Items $1.1B $496.6M $280.9M $351.7M $311.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.9M -$6.2M -$111.6M $76.6M $58.3M
Net Income to Company $1.1B $502.8M $392.5M $275.1M $253.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $502.8M $392.5M $275.1M $253.1M
 
Basic EPS (Cont. Ops) $1.86 $0.90 $0.61 $0.34 $0.33
Diluted EPS (Cont. Ops) $1.84 $0.89 $0.61 $0.34 $0.33
Weighted Average Basic Share $1.7B $1.7B $2B $2.4B $2.3B
Weighted Average Diluted Share $1.7B $1.7B $2B $2.4B $2.3B
 
EBITDA $700.1M $1.2B $1.2B $1.6B $1.4B
EBIT $359M $806.1M $481.8M $577.5M $423.3M
 
Revenue (Reported) $1.1B $1.8B $1.9B $2.5B $2.2B
Operating Income (Reported) $359M $806.1M $481.8M $577.5M $423.3M
Operating Income (Adjusted) $359M $806.1M $481.8M $577.5M $423.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $5.5M $55.8M $16.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $107.5M $173.4M $228.5M $339.4M $387.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $6.4M $21.5M $20.2M
Total Current Assets $112.5M $182.1M $244.1M $440M $449.6M
 
Property Plant And Equipment $3.1B $4.5B $4.6B $6.7B $7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $61.7M $56.3M
Total Assets $3.4B $4.8B $5.1B $7.5B $7.8B
 
Accounts Payable $156M $190.7M $272.2M $477.3M $512.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.3M $2.9M $3.5M $13.4M $9.2M
Other Current Liabilities $26.8M $134M -- -- --
Total Current Liabilities $198.9M $338.7M $288.5M $558M $573.7M
 
Long-Term Debt $1.8B $1.4B $933.6M $2.4B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.6B $2.1B $3.6B $3.6B
 
Common Stock $5.7B $5.7B $5.5B $6.5B $6.1B
Other Common Equity Adj $619M $632.1M $756.2M $690.9M $1.1B
Common Equity $578.2M $2.2B $3B $3.8B $4.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $578.2M $2.2B $3B $3.8B $4.2B
 
Total Liabilities and Equity $3.4B $4.8B $5.1B $7.5B $7.8B
Cash and Short Terms -- -- $5.5M $55.8M $16.6M
Total Debt $1.8B $1.4B $937.2M $2.4B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $4.4M $23.9M $21.3M $10.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $177.5M $251.7M $540.7M $375.9M $324.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $21.6M --
Total Current Assets $184.6M $268.2M $571.3M $443.2M $375.5M
 
Property Plant And Equipment $4.1B $4.4B $8B $6.8B $6.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $56.8M --
Total Assets $4.5B $4.9B $8.9B $7.6B $7.6B
 
Accounts Payable $195.2M $268.4M $677.9M $584.7M $554.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.5M $3.7M $18M $7.5M --
Other Current Liabilities $194.8M $48.6M $12.8M -- --
Total Current Liabilities $405.2M $331.6M $742.6M $645.8M $642.1M
 
Long-Term Debt $1.5B $1.1B $2.6B $2.3B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.8B $2.2B $4.2B $3.6B $3.4B
 
Common Stock $5.7B $5.5B $6.7B $6.2B $6.1B
Other Common Equity Adj $637.9M $780M $821.2M $791.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $2.7B $4.7B $4B $4.2B
 
Total Liabilities and Equity $4.5B $4.9B $8.9B $7.6B $7.6B
Cash and Short Terms -- $4.4M $23.9M $21.3M $10.4M
Total Debt $1.5B $1.1B $2.7B $2.3B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4B $1.6B $855.6M -$233.4M $236.6M
Depreciation & Amoritzation $495.4M $477M $602.7M $1B $1.4B
Stock-Based Compensation $7.2M $6.4M $3.2M $16.2M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $353.1M $712.4M $1.2B $1.3B $1.9B
 
Capital Expenditures $282.6M $314.2M $524M $1.1B $1.3B
Cash Acquisitions -- $1.6M -- $662.6M --
Cash From Investing -$314.5M -$310.8M -$489M -$1.5B -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- $37.5M $72M
Special Dividend Paid
Long-Term Debt Issued $652.2M -- -- $1.5B $780.9M
Long-Term Debt Repaid -$839.6M -$401.6M -$517.3M -$954.4M -$1.1B
Repurchase of Common Stock -- -- $159M $221.9M $222.2M
Other Financing Activities -- -- -$2.1M -$43.5M -$18.8M
Cash From Financing -$44.2M -$401.6M -$678.4M $266.3M -$668.2M
 
Beginning Cash (CF) -- -- $5.5M $55.8M $16.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M -- $5.5M $50.4M -$39.2M
Ending Cash (CF) -$5.6M -- $10.9M $106.2M -$22.6M
 
Levered Free Cash Flow $70.5M $398.2M $648.8M $239.6M $593.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $32.7M $265M $127.4M $185.2M $32M
Depreciation & Amoritzation $127.1M $148.6M $324.8M $361.9M $329.1M
Stock-Based Compensation $1.5M $637K -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $179M $310.4M $444M $550M $472.7M
 
Capital Expenditures $94.4M $167.6M $414.7M $308.1M $330.7M
Cash Acquisitions $89K -- -- -- --
Cash From Investing -$92.8M -$132.4M -$347.3M -$309M -$292.7M
 
Dividends Paid (Ex Special Dividend) -- -- $19.1M $17.7M $17.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $46.6M -- --
Long-Term Debt Repaid -$248.2M -$94.5M -$4.7M -$159.8M --
Repurchase of Common Stock -- $78.8M $89.3M $84.6M --
Other Financing Activities -- -$305K -$25.9M $6.6M --
Cash From Financing -$87.6M -$173.6M -$92.5M -$255.6M -$176.7M
 
Beginning Cash (CF) -- $4.4M $23.9M $21.3M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $4.4M $4.3M -$14.6M $3.3M
Ending Cash (CF) -$1.4M $8.8M $28.2M $6.7M $13.7M
 
Levered Free Cash Flow $84.6M $142.8M $29.3M $241.9M $142M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.1B $745.3M -$350.8M $214.6M
Depreciation & Amoritzation $435.1M $583.5M $840.2M $1.4B $1.3B
Stock-Based Compensation $4.8M $4.5M $16.7M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $522.8M $1.1B $1.1B $1.9B $1.7B
 
Capital Expenditures $317.9M $493M $925.9M $1.3B $1.3B
Cash Acquisitions $114K $1.7M $662.3M -- --
Cash From Investing -$296.2M -$452.7M -$1.5B -$1.2B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- $19.1M $72.8M $69.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$258.5M -$509.5M -$1.1B -$1B --
Repurchase of Common Stock -- $141.3M $107M $301.1M $70.9M
Other Financing Activities -- -- -- $1.8M --
Cash From Financing -$226.7M -$652.9M $400.5M -$765.4M -$499M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4.4M $19.5M -$2.6M -$10.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $204.9M $617M $198.8M $575.7M $419.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $502.8M $392.5M $275.1M $253.1M
Depreciation & Amoritzation $332.1M $438.7M $676.1M $1.1B $971.2M
Stock-Based Compensation $4.6M $2.7M $16.2M -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $471.8M $869.4M $821.3M $1.4B $1.3B
 
Capital Expenditures $239.9M $418.7M $820.5M $1.1B $1.1B
Cash Acquisitions $114K $267K $662.6M -- --
Cash From Investing -$214.8M -$356.7M -$1.4B -$1B -$972.6M
 
Dividends Paid (Ex Special Dividend) -- -- $19.1M $54.4M $51.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.7B $780.9M $2.1M
Long-Term Debt Repaid -$257M -$364.9M -$949.9M -$998.6M -$60M
Repurchase of Common Stock -- $141.3M $89.3M $168.5M $17.2M
Other Financing Activities -- -$2.1M -$65.9M -$20.6M -$5.5M
Cash From Financing -$257M -$508.3M $570.6M -$461.1M -$291.9M
 
Beginning Cash (CF) $1.4M $4.4M $50M $86.3M $23.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $4.4M $18.4M -$34.5M -$6.2M
Ending Cash (CF) $1.4M $8.8M $68.4M $51.8M $17.3M
 
Levered Free Cash Flow $231.9M $450.7M $737K $336.9M $162.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock