Financhill
Buy
53

CVE.TO Quote, Financials, Valuation and Earnings

Last price:
$24.95
Seasonality move :
0.72%
Day range:
$25.27 - $25.92
52-week range:
$14.48 - $26.36
Dividend yield:
3%
P/E ratio:
14.76x
P/S ratio:
0.93x
P/B ratio:
1.69x
Volume:
10.3M
Avg. volume:
10.3M
1-year change:
15.44%
Market cap:
$47.8B
Revenue:
$54.3B
EPS (TTM):
$1.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.9B $46.4B $66.9B $52.2B $54.3B
Revenue Growth (YoY) -35.93% 242.3% 44.31% -21.96% 3.97%
 
Cost of Revenues $14.2B $40.6B $55.5B $46B $48.6B
Gross Profit -$330M $5.7B $11.4B $6.2B $5.6B
Gross Profit Margin -2.37% 12.38% 16.98% 11.8% 10.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $292M $849M $865M $688M $794M
Other Inc / (Exp) -$35M -$1.2B -$882M -$44M -$476M
Operating Expenses $2.3B $849M $865M $688M $794M
Operating Income -$2.7B $4.9B $10.5B $5.5B $4.8B
 
Net Interest Expenses $527M $883M $644M $451M $459M
EBT. Incl. Unusual Items -$3.2B $1.3B $8.7B $5B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$851M $728M $2.3B $931M $929M
Net Income to Company -$2.4B $587M $6.5B $4.1B $3.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4B $587M $6.5B $4.1B $3.1B
 
Basic EPS (Cont. Ops) -$1.94 $0.29 $3.29 $2.15 $1.68
Diluted EPS (Cont. Ops) -$1.94 $0.29 $3.20 $2.12 $1.67
Weighted Average Basic Share $1.2B $2B $2B $1.9B $1.9B
Weighted Average Diluted Share $1.2B $2B $2B $1.9B $1.9B
 
EBITDA $770M $9.4B $15B $10.3B $9.9B
EBIT -$2.7B $4.9B $10.5B $5.5B $4.8B
 
Revenue (Reported) $13.9B $46.4B $66.9B $52.2B $54.3B
Operating Income (Reported) -$2.7B $4.9B $10.5B $5.5B $4.8B
Operating Income (Adjusted) -$2.7B $4.9B $10.5B $5.5B $4.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.7B $17.5B $14.6B $13.8B $13.2B
Revenue Growth (YoY) 247.12% 37.56% -16.57% -5.2% -4.52%
 
Cost of Revenues $11B $15.3B $11.6B $12.7B $11.5B
Gross Profit $1.7B $2.2B $3B $1.2B $1.7B
Gross Profit Margin 13.28% 12.44% 20.48% 8.32% 12.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $158M $128M $292M $172M $220M
Other Inc / (Exp) -$388M $351M -$251M $108M --
Operating Expenses $158M $128M $292M $172M $220M
Operating Income $1.5B $2B $2.7B $978M $1.5B
 
Net Interest Expenses $311M $164M $51M $113M $119M
EBT. Incl. Unusual Items $821M $2.2B $2.4B $1B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $283M $644M $561M $204M $11M
Net Income to Company $551M $1.6B $1.9B $820M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $551M $1.6B $1.9B $820M $1.3B
 
Basic EPS (Cont. Ops) $0.27 $0.83 $0.98 $0.44 $0.72
Diluted EPS (Cont. Ops) $0.27 $0.81 $0.97 $0.42 $0.72
Weighted Average Basic Share $2B $1.9B $1.9B $1.8B $1.8B
Weighted Average Diluted Share $2B $2B $1.9B $1.9B $1.8B
 
EBITDA $2.7B $3.1B $3.9B $2.3B $2.8B
EBIT $1.5B $2B $2.7B $978M $1.5B
 
Revenue (Reported) $12.7B $17.5B $14.6B $13.8B $13.2B
Operating Income (Reported) $1.5B $2B $2.7B $978M $1.5B
Operating Income (Adjusted) $1.5B $2B $2.7B $978M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.4B $66.8B $53.1B $54.6B $50.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.6B $55.5B $46.3B $48.9B $45.7B
Gross Profit $3.8B $11.3B $6.9B $5.7B $4.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $659M $903M $937M $664M $771M
Other Inc / (Exp) -$1.2B -$660M -$171M $202M --
Operating Expenses $659M $903M $937M $664M $771M
Operating Income $3.1B $10.4B $5.9B $5B $4.1B
 
Net Interest Expenses $824M $689M $473M $471M $447M
EBT. Incl. Unusual Items $1.1B $7.5B $5.1B $4.8B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $276M $2.3B $953M $1.1B $485M
Net Income to Company $842M $5.3B $4.2B $3.7B $3.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $842M $5.3B $4.2B $3.7B $3.1B
 
Basic EPS (Cont. Ops) $0.36 $2.67 $2.17 $1.99 $1.73
Diluted EPS (Cont. Ops) $0.36 $2.59 $2.13 $1.96 $1.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.3B $14.9B $10.7B $10.1B $9.4B
EBIT $3.1B $10.4B $5.9B $5B $4.1B
 
Revenue (Reported) $36.4B $66.8B $53.1B $54.6B $50.6B
Operating Income (Reported) $3.1B $10.4B $5.9B $5B $4.1B
Operating Income (Adjusted) $3.1B $10.4B $5.9B $5B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.5B $52.8B $39.1B $41.5B $38.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.1B $43.2B $34B $36.8B $34.9B
Gross Profit $6.4B $9.6B $5.1B $4.6B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $491M $545M $617M $593M $570M
Other Inc / (Exp) -$1.4B -$896M -$185M $61M $422M
Operating Expenses $2.8B $545M $617M $593M $570M
Operating Income $3.6B $9B $4.5B $4.1B $3.3B
 
Net Interest Expenses $780M $499M $328M $348M $336M
EBT. Incl. Unusual Items $1.5B $7.7B $4B $3.8B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $469M $2B $700M $891M $447M
Net Income to Company $995M $5.7B $3.4B $3B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $995M $5.7B $3.4B $3B $3B
 
Basic EPS (Cont. Ops) $0.48 $2.87 $1.76 $1.60 $1.65
Diluted EPS (Cont. Ops) $0.48 $2.79 $1.74 $1.57 $1.65
Weighted Average Basic Share $6.1B $5.9B $5.7B $5.6B $5.4B
Weighted Average Diluted Share $6.1B $6B $5.8B $5.6B $5.4B
 
EBITDA $5.9B $12.4B $8B $7.9B $7.3B
EBIT $2.6B $9B $4.5B $4.1B $3.3B
 
Revenue (Reported) $33.5B $52.8B $39.1B $41.5B $38.8B
Operating Income (Reported) $3.6B $9B $4.5B $4.1B $3.3B
Operating Income (Adjusted) $2.6B $9B $4.5B $4.1B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $378M $2.9B $4.5B $2.2B $3.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $2.5B $3B $2.7B $2.4B
Inventory $1.1B $3.9B $4.3B $4B $4.5B
Prepaid Expenses $121M $486M $402M $242M $187M
Other Current Assets -- -- -- -- --
Total Current Assets $3B $12B $12.4B $9.7B $10.4B
 
Property Plant And Equipment $27.2B $36.2B $38.3B $38.9B $40.5B
Long-Term Investments $213M $764M $749M $758M $927M
Goodwill $2.3B $3.5B $2.9B $2.9B $2.9B
Other Intangibles $89M $78M $19M -- $11M
Other Long-Term Assets -- $272M $295M $287M $333M
Total Assets $32.8B $54.9B $55.9B $53.9B $56.5B
 
Accounts Payable $608M $2.6B $2.3B $1.1B $1B
Accrued Expenses $1.1B $2.9B $3.5B $4B $5B
Current Portion Of Long-Term Debt -- -- -- -- $192M
Current Portion Of Capital Lease Obligations $184M $272M $308M $299M $359M
Other Current Liabilities $36M $538M $302M $164M --
Total Current Liabilities $2.4B $7.3B $8B $6.2B $7.4B
 
Long-Term Debt $7.4B $15.1B $11.2B $9.5B $9.9B
Capital Leases -- -- -- -- --
Total Liabilities $16.1B $31.3B $28.3B $25.2B $26.8B
 
Common Stock $11B $17B $16.3B $16B $15.7B
Other Common Equity Adj $775M $684M $1.5B $1.2B $2.3B
Common Equity $16.7B $23.1B $27.1B $28.2B $29.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $12M $13M $14M $15M
Total Equity $16.7B $23.6B $27.6B $28.7B $29.8B
 
Total Liabilities and Equity $32.8B $54.9B $55.9B $53.9B $56.5B
Cash and Short Terms $378M $2.9B $4.5B $2.2B $3.1B
Total Debt $7.6B $15.3B $11.5B $9.8B $10.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2B $3.5B $1.3B $3.1B $1.9B
Short Term Investments $96M -- -- -- --
Accounts Receivable, Net $4.1B $4.3B $4.5B $2.8B $2.5B
Inventory $3.4B $4.4B $4.8B $4.1B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.5B $12.3B $10.7B $10.2B $9.8B
 
Property Plant And Equipment $39.7B $37.8B $38.5B $39.3B $37.9B
Long-Term Investments $836M $739M $679M $639M $577M
Goodwill $3B $2.9B $2.9B $2.9B --
Other Intangibles $81M $71M $11M -- --
Other Long-Term Assets $308M $284M $288M $678M --
Total Assets $54.3B $55.1B $54.4B $54.7B $53.6B
 
Accounts Payable $5.7B $6.3B $6.4B $5.6B $5.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $545M -- -- $180M --
Current Portion Of Capital Lease Obligations $286M $297M $315M $291M --
Other Current Liabilities $392M $294M $295M -- --
Total Current Liabilities $7.1B $7.9B $7.2B $6.4B $5.7B
 
Long-Term Debt $15.2B $11.3B $9.6B $9.4B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $29.9B $27.3B $25.6B $25.1B $25.2B
 
Common Stock $17.2B $16.4B $16.1B $15.7B $15.2B
Other Common Equity Adj $720M $1.6B $1.5B $1.6B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11M $12M $13M $14M $15M
Total Equity $24.4B $27.8B $28.8B $29.6B $28.4B
 
Total Liabilities and Equity $54.3B $55.1B $54.4B $54.7B $53.6B
Cash and Short Terms $2B $3.5B $1.3B $3.1B $1.9B
Total Debt $16.1B $11.6B $10B $9.8B $10B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4B $587M $6.5B $4.1B $3.1B
Depreciation & Amoritzation -- $4.5B $4.5B $4.8B $5.1B
Stock-Based Compensation -- -- -- -$12M -$145M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $273M $5.9B $11.4B $7.4B $9.2B
 
Capital Expenditures $859M $2.6B $3.7B $4.3B $5B
Cash Acquisitions $38M -- $447M $515M $22M
Cash From Investing -$863M -$942M -$2.3B -$5.3B -$5.1B
 
Dividends Paid (Ex Special Dividend) -$77M $210M $927M $1B $1.6B
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.6B -- -- --
Long-Term Debt Repaid -$529M -$3.5B -$4.5B -$1.6B -$299M
Repurchase of Common Stock -- $265M $2.5B $1.1B $1.7B
Other Financing Activities -- -- -$2M -$3M --
Cash From Financing $837M -$2.5B -$7.7B -$4.3B -$3.5B
 
Beginning Cash (CF) $186M $2.9B $4.5B $2.2B $3.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $247M $2.5B $1.7B -$2.3B $866M
Ending Cash (CF) $378M $5.4B $6.4B -$147M $4.2B
 
Levered Free Cash Flow -$586M $3.4B $7.7B $3.1B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $551M $1.6B $1.9B $820M $1.3B
Depreciation & Amoritzation $1.2B $1.1B $1.3B $1.3B $1.4B
Stock-Based Compensation -- -- $144M -$13M $75M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $4.1B $2.7B $2.5B $2.1B
 
Capital Expenditures $647M $865M $1B $1.3B $1.2B
Cash Acquisitions -- $390M $32M $4M $7M
Cash From Investing -$327M -$690M -$1.1B -$1.3B -$1.3B
 
Dividends Paid (Ex Special Dividend) $44M $214M $264M $338M $356M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6B -- -- -- --
Long-Term Debt Repaid -$2.4B -$3B -$1.4B -$74M --
Repurchase of Common Stock -- $659M $361M $732M $939M
Other Financing Activities -$2M -- -$3M -$5M --
Cash From Financing -$913M -$3.8B -$2.6B -$1.2B -$1.5B
 
Beginning Cash (CF) $2B $3.5B $1.3B $3.1B $1.9B
Foreign Exchange Rate Adjustment $57M $224M $58M -$41M $42M
Additions / Reductions $955M -$199M -$905M -$50M -$662M
Ending Cash (CF) $3B $3.5B $415M $3B $1.3B
 
Levered Free Cash Flow $1.5B $3.2B $1.7B $1.1B $977M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $842M $5.3B $4.2B $3.7B $3.1B
Depreciation & Amoritzation $4B $4.5B $4.7B $5.1B $5.3B
Stock-Based Compensation -- -- $90M -$245M $92M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4B $10.6B $7.4B $10.2B $7.8B
 
Capital Expenditures $2B $3.3B $4.4B $4.7B $5B
Cash Acquisitions -- $440M $508M $33M $239M
Cash From Investing -$747M -$1.5B -$5.2B -$4.9B -$5.6B
 
Dividends Paid (Ex Special Dividend) $132M $585M $1.2B $1.5B $1.4B
Special Dividend Paid
Long-Term Debt Issued $1.6B -- -- -- --
Long-Term Debt Repaid -$3B -$5B -$1.6B -$291M --
Repurchase of Common Stock -- $2.4B $1.1B $1.7B $2.1B
Other Financing Activities -- -- -$3M -$7M --
Cash From Financing -$1.7B -$7.8B -$4.4B -$3.4B -$3.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $1.5B -$2.2B $1.8B -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $7.3B $3B $5.4B $2.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $995M $5.7B $3.4B $3B $3B
Depreciation & Amoritzation $1.2B $3.3B $3.5B $3.8B $4B
Stock-Based Compensation -- -- $90M -$143M $94M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B $8.4B $4.4B $7.2B $5.8B
 
Capital Expenditures $1.7B $2.4B $3.1B $3.5B $3.5B
Cash Acquisitions $840M $440M $501M $19M $236M
Cash From Investing -$547M -$1.1B -$4B -$3.6B -$4B
 
Dividends Paid (Ex Special Dividend) -$44M $507M $756M $1.2B $1.1B
Special Dividend Paid -- -- -- $135K --
Long-Term Debt Issued $1.6B -- -- -- --
Long-Term Debt Repaid -$2.9B -$4.4B -$1.6B -$219M -$189M
Repurchase of Common Stock -- $2.1B $711M $1.3B $1.7B
Other Financing Activities -$2M -$2M -$3M -$7M $228M
Cash From Financing -$1.6B -$6.9B -$3.7B -$2.8B -$2.9B
 
Beginning Cash (CF) $3.3B $10.6B $5.5B $8.7B $7.2B
Foreign Exchange Rate Adjustment $35M $258M -$15M $48M -$82M
Additions / Reductions $1.7B $621M -$3.3B $877M -$1.2B
Ending Cash (CF) $5B $11.5B $2.2B $9.6B $6B
 
Levered Free Cash Flow $2B $6B $1.3B $3.7B $2.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 60.69% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 7.84% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock