Financhill
Buy
56

CNQ.TO Quote, Financials, Valuation and Earnings

Last price:
$47.57
Seasonality move :
8.27%
Day range:
$47.91 - $48.74
52-week range:
$34.92 - $49.20
Dividend yield:
4.85%
P/E ratio:
15.18x
P/S ratio:
2.62x
P/B ratio:
2.47x
Volume:
33M
Avg. volume:
14M
1-year change:
2.83%
Market cap:
$99.9B
Revenue:
$35.7B
EPS (TTM):
$3.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.9B $30.1B $42.3B $36B $35.7B
Revenue Growth (YoY) -26.14% 77.93% 40.73% -14.97% -0.87%
 
Cost of Revenues $17B $19.7B $26.3B $24.6B $25.1B
Gross Profit -$136M $10.4B $16B $11.4B $10.5B
Gross Profit Margin -0.81% 34.57% 37.78% 31.71% 29.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $391M $366M $415M $452M $503M
Other Inc / (Exp) $328M $1.1B -$507M $337M -$1.1B
Operating Expenses $309M $880M $1.2B $943M $782M
Operating Income -$445M $9.5B $14.8B $10.5B $9.7B
 
Net Interest Expenses $756M $743M $670M $691M $673M
EBT. Incl. Unusual Items -$873M $9.5B $13.7B $10.2B $8.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$438M $2.2B $2.8B $1.9B $2B
Net Income to Company -$435M $7.7B $10.9B $8.2B $6.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$435M $7.7B $10.9B $8.2B $6.1B
 
Basic EPS (Cont. Ops) -$0.18 $3.24 $4.82 $3.77 $2.87
Diluted EPS (Cont. Ops) -$0.18 $3.23 $4.76 $3.74 $2.85
Weighted Average Basic Share $2.4B $2.4B $2.3B $2.2B $2.1B
Weighted Average Diluted Share $2.4B $2.4B $2.3B $2.2B $2.1B
 
EBITDA $5.8B $15.4B $22.4B $17.2B $16.8B
EBIT -$445M $9.5B $14.8B $10.5B $9.7B
 
Revenue (Reported) $16.9B $30.1B $42.3B $36B $35.7B
Operating Income (Reported) -$445M $9.5B $14.8B $10.5B $9.7B
Operating Income (Adjusted) -$445M $9.5B $14.8B $10.5B $9.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7B $10.5B $9.9B $8.9B $9.5B
Revenue Growth (YoY) 71.2% 35.61% -5.37% -10.13% 7.01%
 
Cost of Revenues $4.8B $5.8B $6B $6B $8.2B
Gross Profit $2.9B $4.6B $3.9B $2.9B $1.3B
Gross Profit Margin 38.18% 44.09% 39.7% 32.66% 13.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87M $94M $108M $126M $152M
Other Inc / (Exp) $187M -$605M -$188M $139M --
Operating Expenses $144M $90M $406M $80M $215M
Operating Income $2.8B $4.5B $3.5B $2.8B $1.1B
 
Net Interest Expenses $178M $150M $187M $154M $93M
EBT. Incl. Unusual Items $2.8B $3.8B $3.1B $2.8B $487M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $607M $951M $803M $543M -$113M
Net Income to Company $2.2B $2.8B $2.3B $2.3B $600M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $2.8B $2.3B $2.3B $600M
 
Basic EPS (Cont. Ops) $0.93 $1.26 $1.08 $1.07 $0.29
Diluted EPS (Cont. Ops) $0.93 $1.24 $1.06 $1.06 $0.29
Weighted Average Basic Share $2.4B $2.2B $2.2B $2.1B $2.1B
Weighted Average Diluted Share $2.4B $2.3B $2.2B $2.1B $2.1B
 
EBITDA $4.3B $6.1B $5.2B $4.5B $4.4B
EBIT $2.8B $4.5B $3.5B $2.8B $1.1B
 
Revenue (Reported) $7.7B $10.5B $9.9B $8.9B $9.5B
Operating Income (Reported) $2.8B $4.5B $3.5B $2.8B $1.1B
Operating Income (Adjusted) $2.8B $4.5B $3.5B $2.8B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.9B $41.8B $36.1B $35.7B $38.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8B $23.7B $26.1B $25B $28.9B
Gross Profit $7B $18.2B $10B $10.7B $9.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $376M $404M $441M $495M $582M
Other Inc / (Exp) $1.8B -$663M $347M $41M --
Operating Expenses $822M $1.1B $1.2B $787M $723M
Operating Income $6.2B $17.1B $8.8B $10B $9B
 
Net Interest Expenses $717M $644M $595M $567M $731M
EBT. Incl. Unusual Items $7.3B $15.8B $8.5B $9.4B $8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $3.8B $1.4B $1.8B $1.3B
Net Income to Company $5.9B $12B $7.1B $7.6B $6.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9B $12B $7.1B $7.6B $6.7B
 
Basic EPS (Cont. Ops) $2.49 $5.19 $3.25 $3.55 $3.17
Diluted EPS (Cont. Ops) $2.48 $5.13 $3.21 $3.52 $3.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.3B $23B $16.6B $17.2B $18.1B
EBIT $6.2B $17.1B $8.8B $10B $9B
 
Revenue (Reported) $25.9B $41.8B $36.1B $35.7B $38.6B
Operating Income (Reported) $6.2B $17.1B $8.8B $10B $9B
Operating Income (Adjusted) $6.2B $17.1B $8.8B $10B $9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.8B $32.6B $26.4B $26.2B $29.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.2B $18.2B $18B $18.4B $22.2B
Gross Profit $6.6B $14.4B $8.4B $7.7B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $269M $307M $333M $376M $455M
Other Inc / (Exp) $1B -$772M $82M -$214M $1.1B
Operating Expenses $592M $792M $767M $611M $552M
Operating Income $6B $13.6B $7.6B $7.1B $6.4B
 
Net Interest Expenses $540M $473M $519M $450M $589M
EBT. Incl. Unusual Items $6.5B $12.4B $7.2B $6.5B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $3B $1.6B $1.5B $876M
Net Income to Company $5.1B $9.4B $5.6B $5B $5.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1B $9.4B $5.6B $5B $5.5B
 
Basic EPS (Cont. Ops) $2.17 $4.11 $2.56 $2.33 $2.63
Diluted EPS (Cont. Ops) $2.16 $4.06 $2.54 $2.32 $2.62
Weighted Average Basic Share $7.1B $6.9B $6.6B $6.4B $6.3B
Weighted Average Diluted Share $7.1B $7B $6.6B $6.4B $6.3B
 
EBITDA $10.4B $18B $12.3B $12.2B $13.6B
EBIT $6B $13.6B $7.6B $7.1B $6.4B
 
Revenue (Reported) $20.8B $32.6B $26.4B $26.2B $29.2B
Operating Income (Reported) $6B $13.6B $7.6B $7.1B $6.4B
Operating Income (Adjusted) $6B $13.6B $7.6B $7.1B $6.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $489M $1.1B $1.4B $1.4B $131M
Short Term Investments $305M $309M $491M $525M --
Accounts Receivable, Net $2.2B $3.1B $3.6B $3.2B $4.1B
Inventory $1.1B $1.5B $1.8B $2B $2.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $313M $230M $276M $542M $355M
Total Current Assets $4.4B $5.9B $7.1B $7.2B $7.4B
 
Property Plant And Equipment $67.4B $67.9B $66.3B $66B $74.8B
Long-Term Investments $131M $135M $6M $1M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1B $565M $553M $541M $620M
Total Assets $75.3B $76.7B $76.1B $79.5B $89.1B
 
Accounts Payable $667M $803M $1.3B $1.4B $1.1B
Accrued Expenses $2.3B $3.1B $4.2B $3.5B $4.5B
Current Portion Of Long-Term Debt -- -- $404M $980M $1.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $722M $948M $1.4B $1.5B $1.5B
Total Current Liabilities $5.1B $7.4B $8.7B $7.4B $9.6B
 
Long-Term Debt $21.6B $15.1B $12.3B $11.1B $17.6B
Capital Leases -- -- -- -- --
Total Liabilities $42.9B $39.7B $38B $39.7B $49.7B
 
Common Stock $9.6B $10.2B $10.3B $10.7B $11.1B
Other Common Equity Adj $8M -$1M $209M $172M $301M
Common Equity $32.4B $36.9B $38.2B $39.8B $39.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.4B $36.9B $38.2B $39.8B $39.5B
 
Total Liabilities and Equity $75.3B $76.7B $76.1B $79.5B $89.1B
Cash and Short Terms $489M $1.1B $1.4B $1.4B $131M
Total Debt $23.1B $16.3B $13B $12.4B $20.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2B $968M $690M $721M $113M
Short Term Investments $306M $403M $565M -- --
Accounts Receivable, Net $3.2B $3.9B $4.2B $3.1B $3.7B
Inventory $1.2B $1.8B $2.2B $2.5B $2.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $347M $434M $425M $423M --
Total Current Assets $6B $7.2B $7.5B $6.8B $7.2B
 
Property Plant And Equipment $66.3B $67.6B $66B $65.5B $74.7B
Long-Term Investments $20M $9M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $602M $486M $534M $583M --
Total Assets $75.3B $77.5B $76.3B $75.1B $85.6B
 
Accounts Payable $989M $1.3B $1.2B $1.2B $1.3B
Accrued Expenses $2.9B $3.9B $4B $3.7B --
Current Portion Of Long-Term Debt $1B -- $1.4B $1.6B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $710M $996M $1.3B $1.4B --
Total Current Liabilities $6.5B $9.1B $8.3B $8B $8.3B
 
Long-Term Debt $17.2B $12.9B $11.3B $9.6B $17.7B
Capital Leases -- -- -- -- --
Total Liabilities $39.8B $39.3B $36.7B $35.2B $45.1B
 
Common Stock $9.9B $10.2B $10.7B $11.1B $11.3B
Other Common Equity Adj $37M $230M $208M $200M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $35.5B $38.1B $39.6B $39.9B $40.5B
 
Total Liabilities and Equity $75.3B $77.5B $76.3B $75.1B $85.6B
Cash and Short Terms $1.2B $968M $690M $721M $113M
Total Debt $18.4B $14.5B $13.1B $11.5B $18.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$435M $7.7B $10.9B $8.2B $6.1B
Depreciation & Amoritzation $6.3B $5.9B $7.6B $6.8B $7.1B
Stock-Based Compensation -$82M $514M $804M $491M $279M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.7B $14.5B $19.4B $12.4B $13.4B
 
Capital Expenditures $2.6B $4.5B $5.1B $4.9B $5.4B
Cash Acquisitions -- -- -- -- $9.2B
Cash From Investing -$2.8B -$3.7B -$5B -$4.9B -$14.1B
 
Dividends Paid (Ex Special Dividend) $2B $2.2B $4.9B $3.9B $4.4B
Special Dividend Paid
Long-Term Debt Issued $1.8B -- -- -- $8.1B
Long-Term Debt Repaid -$1.7B -$7.2B -$4.2B -$701M -$1.3B
Repurchase of Common Stock $271M $1.6B $5.6B $3.3B $2.7B
Other Financing Activities $166M -- $69M -- --
Cash From Financing -$1.9B -$10.2B -$14.2B -$7.5B -$37M
 
Beginning Cash (CF) $184M $744M $920M $877M $131M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45M $560M $176M -$43M -$746M
Ending Cash (CF) $229M $1.3B $1.1B $834M -$615M
 
Levered Free Cash Flow $2.2B $10B $14.3B $7.4B $8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2B $2.8B $2.3B $2.3B $600M
Depreciation & Amoritzation $1.5B $1.5B $1.6B $1.7B $3.3B
Stock-Based Compensation $57M -$4M $298M -$46M $63M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.3B $6.1B $3.5B $3B $3.9B
 
Capital Expenditures $957M $1.1B $1.1B $1.3B $2.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$721M -$1.1B -$1.2B -$1.3B -$2.2B
 
Dividends Paid (Ex Special Dividend) $558M $2.5B $984M $1.1B $1.2B
Special Dividend Paid -- $750K -- -- --
Long-Term Debt Issued -- -- -$731M -- --
Long-Term Debt Repaid -$1.9B -$391M -$71M -$84M --
Repurchase of Common Stock $507M $1.7B $594M $741M $309M
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.8B -$4.6B -$2.3B -$1.9B -$1.7B
 
Beginning Cash (CF) $894M $565M $125M $721M $113M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $726M $332M $3M -$194M $11M
Ending Cash (CF) $1.6B $897M $128M $527M $124M
 
Levered Free Cash Flow $3.3B $5B $2.4B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.9B $12B $7.1B $7.6B $6.7B
Depreciation & Amoritzation $6.1B $5.9B $7.8B $7.2B $9.1B
Stock-Based Compensation $446M $676M $753M $292M $141M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11B $19.6B $12.1B $14.8B $14.8B
 
Capital Expenditures $3.7B $5.5B $5.2B $5.1B $6.6B
Cash Acquisitions -- -- -- -- $9.2B
Cash From Investing -$2.7B -$5.3B -$5.2B -$4.6B -$15.9B
 
Dividends Paid (Ex Special Dividend) $2.1B $4.6B $3.7B $4.3B $4.8B
Special Dividend Paid
Long-Term Debt Issued -- -- $202M -- --
Long-Term Debt Repaid -$4.6B -$5B -$1.7B -$1.7B --
Repurchase of Common Stock $743M $5.7B $2.5B $3.7B $1.7B
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.6B -$14.5B -$7.3B -$9.5B $523M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $719M -$329M -$440M $596M -$608M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.4B $14.1B $6.9B $9.7B $8.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.1B $9.4B $5.6B $5B $5.5B
Depreciation & Amoritzation $4.4B $4.4B $4.6B $5.1B $7.1B
Stock-Based Compensation $323M $485M $434M $235M $97M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.8B $14.8B $7.5B $10B $11.3B
 
Capital Expenditures $2.9B $3.9B $3.9B $4.1B $5.3B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1B -$3.7B -$3.9B -$3.7B -$5.5B
 
Dividends Paid (Ex Special Dividend) $1.6B $4.1B $2.9B $3.3B $3.6B
Special Dividend Paid -- $750K -- -- --
Long-Term Debt Issued -- -- $202M -- --
Long-Term Debt Repaid -$5B -$2.8B -$217M -$1.2B -$1.1B
Repurchase of Common Stock $743M $4.8B $1.8B $2.1B $1.2B
Other Financing Activities -- $69M -- -- --
Cash From Financing -$7B -$11.3B -$4.4B -$6.4B -$5.9B
 
Beginning Cash (CF) $1.2B $923M $339M $2.4B $308M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $710M -$179M -$795M -$156M -$18M
Ending Cash (CF) $1.9B $744M -$456M $2.2B $290M
 
Levered Free Cash Flow $6.8B $10.9B $3.6B $5.9B $6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock