Financhill
Buy
51

ARX.TO Quote, Financials, Valuation and Earnings

Last price:
$26.60
Seasonality move :
1.74%
Day range:
$26.27 - $27.11
52-week range:
$22.63 - $31.56
Dividend yield:
2.84%
P/E ratio:
11.34x
P/S ratio:
2.68x
P/B ratio:
1.88x
Volume:
3.6M
Avg. volume:
3.5M
1-year change:
6.44%
Market cap:
$15.4B
Revenue:
$5.1B
EPS (TTM):
$2.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $5.1B $8.6B $5.7B $5.1B
Revenue Growth (YoY) -7.27% 354.01% 69.08% -34.56% -9.83%
 
Cost of Revenues $984.3M $2.9B $4.4B $3.7B $3.6B
Gross Profit $141.4M $2.2B $4.2B $1.9B $1.5B
Gross Profit Margin 12.56% 42.66% 48.9% 33.85% 28.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.9M $167M $213.2M $212.2M $248.1M
Other Inc / (Exp) -$765.9M -$918.9M -$969.6M $435.5M $349.1M
Operating Expenses $91.9M $167M $213.2M $212.2M $248.1M
Operating Income $49.5M $2B $4B $1.7B $1.2B
 
Net Interest Expenses $39.3M $116.6M $86.2M $92.3M $119.7M
EBT. Incl. Unusual Items -$754.9M $995.1M $3B $2.1B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$207.7M $208.5M $675.9M $460.8M $330.9M
Net Income to Company -$547.2M $786.6M $2.3B $1.6B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$547.2M $786.6M $2.3B $1.6B $1.1B
 
Basic EPS (Cont. Ops) -$1.55 $1.26 $3.48 $2.62 $1.89
Diluted EPS (Cont. Ops) -$1.55 $1.25 $3.47 $2.61 $1.88
Weighted Average Basic Share $353.4M $626.3M $661.2M $608.8M $594.9M
Weighted Average Diluted Share $353.4M $627.3M $663.1M $610.6M $596.4M
 
EBITDA $579.4M $3.1B $5.3B $3.1B $2.6B
EBIT $49.5M $2B $4B $1.7B $1.2B
 
Revenue (Reported) $1.1B $5.1B $8.6B $5.7B $5.1B
Operating Income (Reported) $49.5M $2B $4B $1.7B $1.2B
Operating Income (Adjusted) $49.5M $2B $4B $1.7B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2.1B $1.4B $1.2B $1.4B
Revenue Growth (YoY) 445.35% 34.74% -34.19% -13.45% 13.74%
 
Cost of Revenues $919.7M $989.3M $942M $920.4M $1B
Gross Profit $662.9M $1.1B $461.4M $294.3M $369.5M
Gross Profit Margin 41.89% 53.61% 32.88% 24.23% 26.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.5M $49.4M $67.7M $45.1M $24.4M
Other Inc / (Exp) -$495.8M $19.1M -$76.1M $200.8M --
Operating Expenses $40.5M $49.4M $67.7M $45.1M $24.4M
Operating Income $622.4M $1.1B $393.7M $249.2M $345.1M
 
Net Interest Expenses $57.1M $21.7M $23.9M $30.3M $42.2M
EBT. Incl. Unusual Items $70.6M $1.1B $297.7M $429M $276.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $229.3M $61.3M $100.1M $62.5M
Net Income to Company $53.6M $867.8M $236.4M $328.9M $214.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.6M $867.8M $236.4M $328.9M $214.4M
 
Basic EPS (Cont. Ops) $0.07 $1.33 $0.39 $0.55 $0.37
Diluted EPS (Cont. Ops) $0.07 $1.32 $0.39 $0.55 $0.37
Weighted Average Basic Share $722M $653.7M $607.2M $595.1M $580.6M
Weighted Average Diluted Share $723.1M $655.4M $609M $596.4M $581.5M
 
EBITDA $953.2M $1.4B $761.8M $586.2M $751.2M
EBIT $622.4M $1.1B $393.7M $249.2M $345.1M
 
Revenue (Reported) $1.6B $2.1B $1.4B $1.2B $1.4B
Operating Income (Reported) $622.4M $1.1B $393.7M $249.2M $345.1M
Operating Income (Adjusted) $622.4M $1.1B $393.7M $249.2M $345.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.7B $8.3B $6.4B $5.1B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $4.2B $4B $3.6B $3.9B
Gross Profit $1.4B $4B $2.5B $1.4B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.9M $203.2M $215.7M $234.7M $194.1M
Other Inc / (Exp) -$935.8M -$895.4M $212.1M $540.4M --
Operating Expenses $143.9M $203.2M $215.7M $234.7M $194.1M
Operating Income $1.3B $3.8B $2.2B $1.2B $1.7B
 
Net Interest Expenses $103.4M $85.4M $86.8M $115M $124.2M
EBT. Incl. Unusual Items $257.3M $2.9B $2.4B $1.6B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.9M $648M $545.9M $374.8M $383.3M
Net Income to Company $229.4M $2.2B $1.8B $1.3B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $229.4M $2.2B $1.8B $1.3B $1.4B
 
Basic EPS (Cont. Ops) $0.75 $3.32 $2.96 $2.11 $2.36
Diluted EPS (Cont. Ops) $0.75 $3.31 $2.95 $2.10 $2.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $5.1B $3.7B $2.5B $3.2B
EBIT $1.3B $3.8B $2.2B $1.2B $1.7B
 
Revenue (Reported) $3.7B $8.3B $6.4B $5.1B $5.9B
Operating Income (Reported) $1.3B $3.8B $2.2B $1.2B $1.7B
Operating Income (Adjusted) $1.3B $3.8B $2.2B $1.2B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $6.5B $4.3B $3.7B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $3.3B $2.8B $2.7B $3B
Gross Profit $1.3B $3.2B $1.4B $946.6M $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $121M $157.2M $159.7M $182.2M $128.2M
Other Inc / (Exp) -$1B -$1B $179.4M $284.3M $103.9M
Operating Expenses $121M $157.2M $159.7M $182.2M $128.2M
Operating Income $1.2B $3B $1.3B $764.4M $1.3B
 
Net Interest Expenses $95M $63.8M $64.4M $87.1M $91.6M
EBT. Incl. Unusual Items $107.3M $2B $1.4B $976M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $438.2M $308.2M $222.2M $274.6M
Net Income to Company $108.6M $1.6B $1.1B $753.8M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $108.6M $1.6B $1.1B $753.8M $1B
 
Basic EPS (Cont. Ops) $0.41 $2.36 $1.78 $1.26 $1.74
Diluted EPS (Cont. Ops) $0.41 $2.35 $1.77 $1.26 $1.73
Weighted Average Basic Share $1.8B $2B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $2B $1.8B $1.8B $1.8B
 
EBITDA $2B $4B $2.3B $1.8B $2.4B
EBIT $1.2B $3B $1.3B $764.4M $1.3B
 
Revenue (Reported) $3.3B $6.5B $4.3B $3.7B $4.4B
Operating Income (Reported) $1.2B $3B $1.3B $764.4M $1.3B
Operating Income (Adjusted) $1.2B $3B $1.3B $764.4M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $400K -- $57.1M $1.1M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $135.6M $634.8M $835.3M $500.8M $607.1M
Inventory $1.6M $22.3M $6.7M $29.1M $12.4M
Prepaid Expenses $8.4M $35.6M $52.5M $102.7M $107.4M
Other Current Assets -- -- -- -- --
Total Current Assets $162.3M $730M $986.5M $893.4M $1B
 
Property Plant And Equipment $4.3B $10.1B $10.1B $10.9B $11.3B
Long-Term Investments -- -- $27.8M $81.2M $181.8M
Goodwill $248.2M $248.2M $248.2M $248.2M $248.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.1B $12.2B $12.1B $12.8B $13.5B
 
Accounts Payable $106.6M $710.2M $1.1B $697.9M $574.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $146.7M -- -- -- --
Current Portion Of Capital Lease Obligations $15.3M $109.3M $92.4M $85.2M $92.8M
Other Current Liabilities $40.4M $465.3M $303M $3.6M $1M
Total Current Liabilities $367.7M $1.5B $1.7B $981.6M $880.7M
 
Long-Term Debt $589.1M $2.5B $1.7B $2.1B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $6.2B $5.4B $5.4B $5.6B
 
Common Stock $4.7B $7.2B $6.5B $6.3B $6.2B
Other Common Equity Adj -- -$2.5M -$23.1M -$17.9M -$6.2M
Common Equity $2.8B $5.9B $6.7B $7.4B $7.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $5.9B $6.7B $7.4B $7.9B
 
Total Liabilities and Equity $5.1B $12.2B $12.1B $12.8B $13.5B
Cash and Short Terms $400K -- $57.1M $1.1M --
Total Debt $751.1M $2.6B $1.8B $2.2B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.2M $78.2M $2.2M -- $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $534.6M $756M $563.3M $514.1M $564.5M
Inventory $1.6M $14.7M $12.7M $12.5M $26.1M
Prepaid Expenses $53.1M $62.3M $111.1M $114.7M $145.4M
Other Current Assets -- -- -- -- --
Total Current Assets $616.6M $911.2M $736M $828.2M $864.1M
 
Property Plant And Equipment $10.1B $10.1B $10.6B $11.4B $13.5B
Long-Term Investments -- $11.2M $49.6M $134.6M $131.1M
Goodwill $248.2M $248.2M $248.2M $248.2M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.2B $11.5B $11.9B $12.9B $15.2B
 
Accounts Payable $594.5M $1.2B $655.7M $600.6M $802.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $105.4M $101M $84M $97.8M --
Other Current Liabilities $740.6M $531.5M $52.1M $200K --
Total Current Liabilities $1.7B $2B $985.4M $887.5M $1.6B
 
Long-Term Debt $2.6B $1.8B $2.1B $2.4B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.3B $4.8B $5.2B $7B
 
Common Stock $7.4B $6.6B $6.3B $6.2B $6B
Other Common Equity Adj -$1.6M -$28.2M -$22.3M -$5.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $6.2B $7.1B $7.7B $8.2B
 
Total Liabilities and Equity $11.2B $11.5B $11.9B $12.9B $15.2B
Cash and Short Terms $27.2M $78.2M $2.2M -- $3M
Total Debt $2.7B $1.9B $2.2B $2.5B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$547.2M $786.6M $2.3B $1.6B $1.1B
Depreciation & Amoritzation $529.9M $1.1B $1.3B $1.4B $1.4B
Stock-Based Compensation $4M $2.6M $1.2M $1.2M $1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $655.7M $2B $3.8B $2.4B $2.3B
 
Capital Expenditures $335.5M $1.1B $1.4B $1.8B $1.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$364.3M -$808.1M -$1.4B -$1.7B -$1.9B
 
Dividends Paid (Ex Special Dividend) $102.7M $133.1M $294.3M $392M $405.7M
Special Dividend Paid
Long-Term Debt Issued $2.2B $7.6B $7B $4.2B $7.3B
Long-Term Debt Repaid -$2.4B -$8.4B -$7.8B -$4.2B -$7.2B
Repurchase of Common Stock -- $340.6M $1.3B $469.3M $202.4M
Other Financing Activities -- -- -- -- $4.7M
Cash From Financing -$299.5M -$1.2B -$2.4B -$759.6M -$443.5M
 
Beginning Cash (CF) $400K -- $57.1M $1.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.1M -$400K $57.1M -$56M -$1.1M
Ending Cash (CF) -$7.7M -$400K $114.2M -$54.9M -$1.1M
 
Levered Free Cash Flow $320.2M $951.6M $2.4B $556M $515.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $53.6M $867.8M $236.4M $328.9M $214.4M
Depreciation & Amoritzation $330.8M $318.6M $368.1M $337M $406.6M
Stock-Based Compensation $800K -- -- $200K $200K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $615M $1.1B $604.2M $518.4M $713.3M
 
Capital Expenditures $267.9M $369.7M $397.8M $450.1M $496.7M
Cash Acquisitions -- -- -- -- $1.7B
Cash From Investing -$228.8M -$351.9M -$394.6M -$339.7M -$2.2B
 
Dividends Paid (Ex Special Dividend) $43.5M $79.9M $103.6M $101.6M $110.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $1.6B $1.1B $1.9B --
Long-Term Debt Repaid -$2B -$1.8B -$1.1B -$1.8B --
Repurchase of Common Stock $111.4M $467.7M $81.8M $118.8M $169.7M
Other Financing Activities -- -- -- $3.3M --
Cash From Financing -$360.3M -$690.1M -$208M -$181.9M $499.9M
 
Beginning Cash (CF) $27.2M $78.2M $2.2M -- $3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M $61.6M $1.6M -$3.2M -$946.8M
Ending Cash (CF) $53.1M $139.8M $3.8M -$3.2M -$943.8M
 
Levered Free Cash Flow $347.1M $733.9M $206.4M $68.3M $216.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $229.4M $2.2B $1.8B $1.3B $1.4B
Depreciation & Amoritzation $880.3M $1.3B $1.4B $1.4B $1.5B
Stock-Based Compensation $3.2M -- -- -- $900K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $3.6B $2.6B $2.4B $3.1B
 
Capital Expenditures $758M $1.4B $1.7B $2B $1.8B
Cash Acquisitions -- -- -- -- $1.7B
Cash From Investing -$618.7M -$1.3B -$1.6B -$1.9B -$3.5B
 
Dividends Paid (Ex Special Dividend) $107.3M $264.7M $365.6M $408M $435.2M
Special Dividend Paid
Long-Term Debt Issued $5.5B $8.2B $4.3B $6.5B --
Long-Term Debt Repaid -$6.2B -$9B -$4.4B -$6.3B --
Repurchase of Common Stock $111.4M $1.2B $604.8M $332.1M $429.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$909.9M -$2.2B -$1B -$481.6M $410.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.8M $51M -$76M -$2.2M $3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $795.4M $2.2B $896.2M $375.7M $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $108.6M $1.6B $1.1B $753.8M $1B
Depreciation & Amoritzation $750.4M $961M $1.1B $998.8M $1.1B
Stock-Based Compensation $2.3M -- -- $700K $600K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $3B $1.7B $1.7B $2.4B
 
Capital Expenditures $682.3M $1.1B $1.3B $1.5B $1.4B
Cash Acquisitions -- -- -- -- $1.7B
Cash From Investing -$539.4M -$1.1B -$1.3B -$1.5B -$3.1B
 
Dividends Paid (Ex Special Dividend) $86M $217.6M $288.9M $304.9M $334.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B $5.6B $2.9B $5.2B $3.1B
Long-Term Debt Repaid -$5.6B -$6.3B -$2.8B -$4.9B -$2.5B
Repurchase of Common Stock $111.4M $974.9M $287.4M $150.2M $377.1M
Other Financing Activities -- -- -- $2M $3.2M
Cash From Financing -$786.1M -$1.8B -$493.9M -$215.9M $638.1M
 
Beginning Cash (CF) $1.1B $101.5M $7.2M $4.3M $954.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.8M $78.2M -$54.9M -$1.1M $3M
Ending Cash (CF) $1.1B $179.7M -$47.7M $3.2M $957.7M
 
Levered Free Cash Flow $670M $1.9B $395.4M $215.1M $987.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 66.41% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.56% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock