Financhill
Buy
67

POU.TO Quote, Financials, Valuation and Earnings

Last price:
$26.64
Seasonality move :
9.52%
Day range:
$25.75 - $26.58
52-week range:
$14.33 - $32.83
Dividend yield:
3.03%
P/E ratio:
2.83x
P/S ratio:
3.17x
P/B ratio:
1.41x
Volume:
206.7K
Avg. volume:
264.4K
1-year change:
-14%
Market cap:
$3.8B
Revenue:
$1.9B
EPS (TTM):
$9.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $594.7M $1.3B $2.2B $1.8B $1.9B
Revenue Growth (YoY) -30.16% 123.99% 64.34% -17.81% 3.08%
 
Cost of Revenues $729.6M $1B $1.2B $1.3B $1.4B
Gross Profit -$134.9M $289.9M $1B $502.3M $433.6M
Gross Profit Margin -22.68% 21.76% 47.04% 27.92% 23.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.9M $41.6M $42.7M $49.4M $48.2M
Other Inc / (Exp) $135.6M $164.1M -$111.9M $185.9M $60.3M
Operating Expenses -$45.4M $60.4M $46.1M $85.3M $91.2M
Operating Income -$89.5M $229.5M $983.7M $417M $342.4M
 
Net Interest Expenses $53.7M $47.1M $6.4M $6.5M $7.8M
EBT. Incl. Unusual Items -$12.5M $322.5M $865.8M $599.7M $396.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $85.6M $185.2M $129.5M $60.9M
Net Income to Company -$22.7M $236.9M $680.6M $470.2M $335.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.7M $236.9M $680.6M $470.2M $335.9M
 
Basic EPS (Cont. Ops) -$0.17 $1.77 $4.83 $3.29 $2.30
Diluted EPS (Cont. Ops) -$0.17 $1.66 $4.63 $3.17 $2.25
Weighted Average Basic Share $133.3M $133.6M $140.8M $143.1M $146M
Weighted Average Diluted Share $133.3M $142.8M $147M $148.3M $149.2M
 
EBITDA $207.8M $701.8M $1.3B $862.1M $814.7M
EBIT -$89.5M $229.5M $983.7M $417M $342.4M
 
Revenue (Reported) $594.7M $1.3B $2.2B $1.8B $1.9B
Operating Income (Reported) -$89.5M $229.5M $983.7M $417M $342.4M
Operating Income (Adjusted) -$89.5M $229.5M $983.7M $417M $342.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $369.6M $607.4M $430.7M $438M $191.1M
Revenue Growth (YoY) 174.94% 64.34% -29.09% 1.7% -56.37%
 
Cost of Revenues $237.3M $326M $285.3M $347.6M $166.1M
Gross Profit $132.3M $281.4M $145.4M $90.4M $25M
Gross Profit Margin 35.8% 46.33% 33.76% 20.64% 13.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4M $9.7M $11.8M $10.7M $12.3M
Other Inc / (Exp) $269.4M $8.2M -$11.6M $33.6M --
Operating Expenses $11.2M $10.1M $16.2M $15.6M $32.8M
Operating Income $121.1M $271.3M $129.2M $74.8M -$7.8M
 
Net Interest Expenses $8.7M $3.3M $1.7M $1.9M $1.3M
EBT. Incl. Unusual Items $381.8M $275.8M $115.9M $106.5M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.1M $53.9M $28.7M $10.7M -$1.2M
Net Income to Company $292.7M $221.9M $87.1M $95.8M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $292.7M $221.9M $87.2M $95.8M -$2.3M
 
Basic EPS (Cont. Ops) $2.20 $1.57 $0.61 $0.65 -$0.02
Diluted EPS (Cont. Ops) $2.05 $1.51 $0.59 $0.64 -$0.02
Weighted Average Basic Share $132.8M $141.3M $143.3M $146.6M $143.3M
Weighted Average Diluted Share $142.7M $147.2M $148.6M $149.4M $143.3M
 
EBITDA $206.7M $373.5M $227.1M $190.5M $61.5M
EBIT $121.1M $271.3M $129.2M $74.8M -$7.8M
 
Revenue (Reported) $369.6M $607.4M $430.7M $438M $191.1M
Operating Income (Reported) $121.1M $271.3M $129.2M $74.8M -$7.8M
Operating Income (Adjusted) $121.1M $271.3M $129.2M $74.8M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $2B $2B $1.8B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $854.1M $1.1B $1.3B $1.4B $946.1M
Gross Profit $255.4M $915M $663.2M $376.8M $269.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.8M $41.1M $52.5M $46.1M $52.8M
Other Inc / (Exp) $453M -$160.5M $193.9M $142.4M --
Operating Expenses $195.7M $59.1M $59.8M $84M $119.9M
Operating Income $59.7M $855.9M $603.4M $292.8M $149.4M
 
Net Interest Expenses $55.8M $17.6M $4.5M $7M $8M
EBT. Incl. Unusual Items $432M $675M $797.5M $435.7M $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.4M $153.3M $179.2M $75.4M $386.5M
Net Income to Company $447.4M $521.8M $618M $360.5M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $447.4M $521.7M $618.3M $360.3M $1.4B
 
Basic EPS (Cont. Ops) $3.37 $3.73 $4.35 $2.48 $9.51
Diluted EPS (Cont. Ops) $3.22 $3.56 $4.18 $2.41 $9.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $388.1M $1.2B $1B $827.4M $426.9M
EBIT $59.7M $855.9M $603.4M $292.8M $149.4M
 
Revenue (Reported) $1.1B $2B $2B $1.8B $1.2B
Operating Income (Reported) $59.7M $855.9M $603.4M $292.8M $149.4M
Operating Income (Adjusted) $59.7M $855.9M $603.4M $292.8M $149.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $919.2M $1.6B $1.3B $1.3B $705.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $664.9M $802.9M $941.8M $1.1B $590.2M
Gross Profit $254.4M $770.4M $405.5M $280M $115.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.7M $29.2M $38.9M $35.6M $40.3M
Other Inc / (Exp) $143.3M -$182.1M $123M $81.8M $1.6B
Operating Expenses $150.1M $39.5M $57M $53.2M $82.1M
Operating Income $104.3M $730.9M $348.5M $226.8M $33.6M
 
Net Interest Expenses $38M $8.6M $4.5M $5M $5.1M
EBT. Incl. Unusual Items $184.9M $537.4M $469.1M $305.1M $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49M $116.7M $110.7M $56.7M $382.2M
Net Income to Company $135.9M $420.8M $358.2M $248.5M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $135.9M $420.7M $358.4M $248.4M $1.3B
 
Basic EPS (Cont. Ops) $1.02 $2.98 $2.51 $1.70 $8.91
Diluted EPS (Cont. Ops) $0.87 $2.86 $2.42 $1.66 $8.76
Weighted Average Basic Share $398.2M $421.6M $428.5M $437.3M $431.3M
Weighted Average Diluted Share $408.1M $440.5M $444.8M $447.7M $436.4M
 
EBITDA $356.6M $1B $651M $618.8M $230.8M
EBIT $104.3M $730.9M $348.5M $226.8M $33.6M
 
Revenue (Reported) $919.2M $1.6B $1.3B $1.3B $705.9M
Operating Income (Reported) $104.3M $730.9M $348.5M $226.8M $33.6M
Operating Income (Adjusted) $104.3M $730.9M $348.5M $226.8M $33.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.6M $1.7M $2.5M $48.9M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $100M $118.1M $202.2M $133.2M $162.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.9M $7.3M $9.1M $9M $17.4M
Total Current Assets $114.9M $156.7M $506.2M $223.6M $2.1B
 
Property Plant And Equipment $2B $2.3B $2.5B $2.9B $1.5B
Long-Term Investments $62.3M $373.3M $560M $540.9M $565.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.5B $3.9B $4.3B $4.4B $4.8B
 
Accounts Payable $152.8M $209.9M $222.8M $271.5M $223.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10M $10M $3M $3M $3.6M
Other Current Liabilities $32.3M $6.5M $11.8M -- $287.8M
Total Current Liabilities $217.3M $256M $282.4M $313M $544.9M
 
Long-Term Debt $825.2M $388.9M $174.4M $26.2M $198.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.3B $959.2M $889.5M $1.1B
 
Common Stock $2.2B $2.3B $2.3B $2.3B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $2.6B $3.4B $3.5B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.6B $3.4B $3.5B $3.7B
 
Total Liabilities and Equity $3.5B $3.9B $4.3B $4.4B $4.8B
Cash and Short Terms $4.6M $1.7M $2.5M $48.9M $2.4M
Total Debt $835.2M $398.9M $177.4M $29.2M $201.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4M $2.2M $43.1M $2.1M $694.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $142.5M $226.4M $170M $125.2M $137.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.8M $13.8M $16M $16.6M --
Total Current Assets $158.1M $250.5M $231.8M $169.2M $862.6M
 
Property Plant And Equipment $2.3B $2.6B $2.7B $3.2B $1.9B
Long-Term Investments $304.3M $459.8M $579.8M $484.9M $322.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.9B $4.3B $4.3B $4.5B $3.6B
 
Accounts Payable $209.7M $275.7M $270.2M $227.9M $217.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10.6M $4.4M $3M $3.7M --
Other Current Liabilities $89.7M $29.1M $3.8M $2.9M --
Total Current Liabilities $330.1M $342.8M $314.7M $272M $257.2M
 
Long-Term Debt $526.9M $321.3M $25.9M $70.6M $22.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.2B $840.6M $936.9M $872.9M
 
Common Stock $2.2B $2.3B $2.3B $2.3B $515.2M
Other Common Equity Adj -- -- $419.7M $342.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $3.1B $3.5B $3.6B $2.7B
 
Total Liabilities and Equity $3.9B $4.3B $4.3B $4.5B $3.6B
Cash and Short Terms $1.4M $2.2M $43.1M $2.1M $694.3M
Total Debt $537.5M $325.7M $28.9M $74.3M $26.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.7M $236.9M $680.6M $470.2M $335.9M
Depreciation & Amoritzation $297.3M $472.3M $330.9M $445.1M $472.3M
Stock-Based Compensation $13M $18.8M $25.3M $33.4M $43.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $80.9M $482.1M $1B $938.2M $815.3M
 
Capital Expenditures $221.3M $280M $800.8M $811.3M $856.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$250M -$51.7M -$654M -$376.7M -$762.4M
 
Dividends Paid (Ex Special Dividend) -- $27.4M $160.4M $355.4M $248.2M
Special Dividend Paid
Long-Term Debt Issued -- $34.9M -- -- --
Long-Term Debt Repaid -$7.5M -$437.9M -$236.8M -$4.1M -$3.9M
Repurchase of Common Stock $4.1M $13.5M $17.2M $10.4M $29.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $168.4M -$433.3M -$393.2M -$514.9M -$99.4M
 
Beginning Cash (CF) $4.6M $1.7M $2.5M $48.9M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$2.9M $800K $46.4M -$46.5M
Ending Cash (CF) $2.5M -$1.2M $1.7M $95.1M -$44.1M
 
Levered Free Cash Flow -$140.3M $202.1M $248.8M $126.9M -$41.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $292.7M $221.9M $87.1M $95.8M -$2.3M
Depreciation & Amoritzation $85.5M $102.2M $97.9M $115.7M $69.4M
Stock-Based Compensation $3M $3.2M $4.4M $4.8M $3.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $97M $249M $207.7M $205.8M $42.3M
 
Capital Expenditures $68.9M $249.8M $207.7M $217.2M $224.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M -$280.5M -$151.2M -$214.9M -$183.9M
 
Dividends Paid (Ex Special Dividend) $8.1M $42.6M $53.9M $66M $21.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$88.9M $158M $161M -$900K --
Repurchase of Common Stock $2.7M -- -- $5M $300K
Other Financing Activities -- -- -- -- --
Cash From Financing -$99.1M $33.6M -$52M -$27.2M -$22.2M
 
Beginning Cash (CF) $1.4M $2.2M $43.1M $2.1M $398.3M
Foreign Exchange Rate Adjustment $200K -$1.1M -- $500K $300K
Additions / Reductions -$600K $1M $4.5M -$35.8M -$163.5M
Ending Cash (CF) $1M $2.1M $47.6M -$33.2M $235.1M
 
Levered Free Cash Flow $28.1M -$800K -- -$11.4M -$182.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $447.4M $521.8M $618M $360.5M $1.4B
Depreciation & Amoritzation $328.3M $488.5M $365.1M $534.5M $277.6M
Stock-Based Compensation $17.9M $19.9M $28.8M $35.8M $50.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $343.6M $934.6M $957.8M $914.8M $419.6M
 
Capital Expenditures $275.4M $686.3M $767.1M $901.9M $783.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.7M -$610.5M -$256.6M -$768.9M $2.5B
 
Dividends Paid (Ex Special Dividend) $8.1M $129.8M $354M $233.5M $2.3B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$334.1M -$111.3M -$234.3M -$3.8M --
Repurchase of Common Stock $17.5M $17.3M $8.8M $21.9M $201.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$299.5M -$321.4M -$660M -$188.2M -$2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $336K $800K $40.9M -$41M $396.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $68.1M $248.3M $190.7M $12.9M -$363.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $135.9M $420.8M $358.2M $248.5M $1.3B
Depreciation & Amoritzation $252.2M $268.4M $302.6M $392M $197.3M
Stock-Based Compensation $11.1M $12.2M $15.7M $18.1M $25.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $290.4M $742.9M $651.1M $627.7M $232M
 
Capital Expenditures $211.7M $618M $584.3M $674.9M $601.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $20M -$538.8M -$141.4M -$533.6M $2.7B
 
Dividends Paid (Ex Special Dividend) $8.1M $110.5M $304.1M $182.2M $2.2B
Special Dividend Paid -- -- $1M -- $15M
Long-Term Debt Issued $34.9M -- -- -- --
Long-Term Debt Repaid -$332.3M -$5.7M -$3.2M -$2.9M -$175.7M
Repurchase of Common Stock $13.4M $17.2M $8.8M $20.3M $192.2M
Other Financing Activities -- -- -- -- $2.4M
Cash From Financing -$313.8M -$201.9M -$468.7M -$142M -$2.6B
 
Beginning Cash (CF) $10.8M $4.9M $163.6M $97.1M $1.8B
Foreign Exchange Rate Adjustment $200K -$1.7M -$400K $1.1M -$100K
Additions / Reductions -$3.2M $500K $40.6M -$46.8M $395.9M
Ending Cash (CF) $7.8M $3.7M $203.8M $51.4M $2.2B
 
Levered Free Cash Flow $78.7M $124.9M $66.8M -$47.2M -$369.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 66.41% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.56% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock