Financhill
Sell
34

OBE.TO Quote, Financials, Valuation and Earnings

Last price:
$8.56
Seasonality move :
2.8%
Day range:
$8.60 - $8.89
52-week range:
$5.35 - $9.86
Dividend yield:
0%
P/E ratio:
6.02x
P/S ratio:
1.03x
P/B ratio:
0.42x
Volume:
181.8K
Avg. volume:
259.3K
1-year change:
10.01%
Market cap:
$582.6M
Revenue:
$731.2M
EPS (TTM):
-$3.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $272.8M $448.9M $771.7M $653.3M $731.2M
Revenue Growth (YoY) -29.93% 64.55% 71.91% -15.34% 11.92%
 
Cost of Revenues $271.9M $286.5M $408.3M $469.7M $536.7M
Gross Profit $900K $162.4M $363.4M $183.6M $194.5M
Gross Profit Margin 0.33% 36.18% 47.09% 28.1% 26.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9M $15.3M $18.4M $19M $20.5M
Other Inc / (Exp) $25.8M -$3.7M -$20.7M $29.6M $20M
Operating Expenses -$2.1M $38.2M $34.6M $35.2M $28.7M
Operating Income $3M $124.2M $328.8M $148.4M $165.8M
 
Net Interest Expenses $37.2M $37.4M $44.9M $31.8M $35.7M
EBT. Incl. Unusual Items -$771.7M $414M $563.7M $143.6M -$265.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$246.4M $35.6M -$62.5M
Net Income to Company -$771.7M $414M $810.1M $108M -$202.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$771.7M $414M $810.1M $108M -$202.6M
 
Basic EPS (Cont. Ops) -$10.53 $5.51 $9.88 $1.34 -$2.67
Diluted EPS (Cont. Ops) -$10.53 $5.34 $9.60 $1.28 -$2.67
Weighted Average Basic Share $73.3M $75.1M $82M $80.9M $76M
Weighted Average Diluted Share $73.3M $77.6M $84.4M $84.1M $76M
 
EBITDA $137.2M $249.9M $514.5M $374.2M $429.4M
EBIT $3M $124.2M $328.8M $148.4M $165.8M
 
Revenue (Reported) $272.8M $448.9M $771.7M $653.3M $731.2M
Operating Income (Reported) $3M $124.2M $328.8M $148.4M $165.8M
Operating Income (Adjusted) $3M $124.2M $328.8M $148.4M $165.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $115.6M $177.4M $180.1M $193.6M $114.3M
Revenue Growth (YoY) 55.8% 53.46% 1.52% 7.5% -40.96%
 
Cost of Revenues $73.9M $126.8M $120.1M $143.6M $99.9M
Gross Profit $41.7M $50.6M $60M $50M $14.4M
Gross Profit Margin 36.07% 28.52% 33.32% 25.83% 12.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $4.7M $4.6M $5M $4.9M
Other Inc / (Exp) -$3.6M $7M $800K $3.6M --
Operating Expenses $7.6M $8.7M $19.6M $600K $12.1M
Operating Income $34.1M $41.9M $40.4M $49.4M $2.3M
 
Net Interest Expenses $8.7M $12.6M $8.9M $10.3M $6.6M
EBT. Incl. Unusual Items $46.6M $40.7M $32.7M $42.7M $17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $7.9M $9.5M $400K
Net Income to Company $46.6M $40.7M $24.8M $33.2M $16.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.6M $40.7M $24.8M $33.2M $16.8M
 
Basic EPS (Cont. Ops) $0.62 $0.50 $0.31 $0.44 $0.25
Diluted EPS (Cont. Ops) $0.60 $0.48 $0.30 $0.42 $0.24
Weighted Average Basic Share $74.9M $82.2M $80.9M $75.9M $67.1M
Weighted Average Diluted Share $77.3M $84.5M $83M $79M $68.9M
 
EBITDA $67.9M $113M $99.7M $122.6M $49.4M
EBIT $34.1M $41.9M $40.4M $49.4M $2.3M
 
Revenue (Reported) $115.6M $177.4M $180.1M $193.6M $114.3M
Operating Income (Reported) $34.1M $41.9M $40.4M $49.4M $2.3M
Operating Income (Adjusted) $34.1M $41.9M $40.4M $49.4M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $380.2M $733.1M $676.6M $697.3M $614.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $267.7M $408.9M $428.3M $508.1M $496.7M
Gross Profit $112.5M $324.2M $248.3M $189.2M $118M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $17.5M $19.4M $19.8M $20.6M
Other Inc / (Exp) $3.7M -$30.2M $19M $27.9M --
Operating Expenses $37.5M $52.2M $24.8M $23.4M $33.2M
Operating Income $75M $272M $223.5M $165.8M $84.8M
 
Net Interest Expenses $36.6M $42.9M $45.5M $38.1M $29.6M
EBT. Incl. Unusual Items $392.6M $200.1M $482.8M $153.8M -$315.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$222.6M $37.3M -$78.3M
Net Income to Company $392.5M $200.1M $705.4M $116.5M -$237.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $392.6M $200.1M $705.4M $116.5M -$237.3M
 
Basic EPS (Cont. Ops) $5.27 $2.44 $8.57 $1.52 -$3.15
Diluted EPS (Cont. Ops) $5.14 $2.38 $8.54 $1.45 -$3.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $185.3M $474.2M $406.9M $415.4M $324.8M
EBIT $75M $272M $223.5M $165.8M $84.8M
 
Revenue (Reported) $380.2M $733.1M $676.6M $697.3M $614.7M
Operating Income (Reported) $75M $272M $223.5M $165.8M $84.8M
Operating Income (Adjusted) $75M $272M $223.5M $165.8M $84.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $309.4M $593.6M $498.5M $542.5M $426M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $200.6M $327M $347M $393.4M $353.4M
Gross Profit $108.8M $266.6M $151.5M $149.1M $72.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.4M $13.6M $14.6M $15.4M $15.5M
Other Inc / (Exp) -$1.1M -$27.6M $12.1M $10.4M -$5M
Operating Expenses $32.2M $42.5M $32.7M $20.9M $25.4M
Operating Income $76.6M $224.1M $118.8M $128.2M $47.2M
 
Net Interest Expenses $27.4M $32.9M $33.5M $31M $20.7M
EBT. Incl. Unusual Items $392.3M $178.4M $97.5M $107.7M $57.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $23.8M $25.5M $9.7M
Net Income to Company $392.3M $178.4M $73.7M $82.2M $47.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $392.3M $178.4M $73.7M $82.2M $47.5M
 
Basic EPS (Cont. Ops) $5.27 $2.18 $0.90 $1.08 $0.68
Diluted EPS (Cont. Ops) $5.13 $2.11 $0.88 $1.03 $0.65
Weighted Average Basic Share $222.9M $245.5M $244.7M $229.7M $210.7M
Weighted Average Diluted Share $229.6M $252.7M $251.6M $239.1M $218.6M
 
EBITDA $160.7M $388.7M $281.1M $322.3M $217.7M
EBIT $76.6M $224.1M $118.8M $128.2M $47.2M
 
Revenue (Reported) $309.4M $593.6M $498.5M $542.5M $426M
Operating Income (Reported) $76.6M $224.1M $118.8M $128.2M $47.2M
Operating Income (Adjusted) $76.6M $224.1M $118.8M $128.2M $47.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.1M $7.3M $800K $500K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.8M $68.9M $82.6M $70M $88M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.2M $9.1M $10.7M $12.8M $12M
Total Current Assets $58.9M $87.1M $100.3M $94.6M $492.1M
 
Property Plant And Equipment $905.2M $1.3B $1.9B $1.9B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -$300K -- --
Total Assets $964.1M $1.4B $2.2B $2.3B $2.1B
 
Accounts Payable $74.1M $107.8M $185.6M $193.5M $175.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -$3.5M $14.6M -- $2M $3M
Current Portion Of Capital Lease Obligations $4.8M $4.1M $3.2M $1.9M $2.1M
Other Current Liabilities $600K $4.2M -- $500K $73.5M
Total Current Liabilities $547.6M $530.5M $222.9M $230M $275.3M
 
Long-Term Debt $5.6M $4.6M $228.1M $224.1M $336.9M
Capital Leases -- -- -- -- --
Total Liabilities $641M $665.7M $624.6M $606.6M $708.8M
 
Common Stock $2.2B $2.2B $2.2B $2.2B $2.1B
Other Common Equity Adj $103.6M $103.2M $101.2M $104.1M $108.6M
Common Equity $323.1M $763.5M $1.6B $1.6B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $323.1M $763.5M $1.6B $1.6B $1.4B
 
Total Liabilities and Equity $964.1M $1.4B $2.2B $2.3B $2.1B
Cash and Short Terms $8.1M $7.3M $800K $500K --
Total Debt $462.2M $399.7M $231.3M $228M $342M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4M -- $900K $900K $1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $56.5M $79.6M $82.7M $87.8M $60.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $12M $14.7M $16.3M $17.3M --
Total Current Assets $72.5M $96.1M $103.7M $112.7M $88.9M
 
Property Plant And Equipment $1.3B $1.5B $1.9B $2.1B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $1.6B $2.2B $2.4B $1.8B
 
Accounts Payable $103.6M $163.7M $163.5M $177.5M $149.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.2M $3.9M $1.9M $2.2M --
Other Current Liabilities $4.2M -- $800K $1.8M --
Total Current Liabilities $133.7M $196.7M $200.1M $249.7M $169.4M
 
Long-Term Debt $402.3M $256.6M $234.4M $305.2M $147.8M
Capital Leases -- -- -- -- --
Total Liabilities $613.5M $617.5M $590M $697.1M $400.3M
 
Common Stock $2.2B $2.2B $2.2B $2.1B $2.1B
Other Common Equity Adj $102.6M $100.1M $102.3M $107.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $717M $946.9M $1.6B $1.7B $1.4B
 
Total Liabilities and Equity $1.3B $1.6B $2.2B $2.4B $1.8B
Cash and Short Terms $4M -- $900K $900K $1M
Total Debt $406.5M $260.5M $236.3M $349.9M $149.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$771.7M $414M $810.1M $108M -$202.6M
Depreciation & Amoritzation $134.2M $125.7M $185.7M $225.8M $263.6M
Stock-Based Compensation $2.1M $2.3M $4.7M $8M $8.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $79.4M $198.7M $450.3M $351.9M $360.1M
 
Capital Expenditures $57.2M $141M $319.4M $293.1M $426.5M
Cash Acquisitions -- $33.7M -- -- --
Cash From Investing -$66.2M -$156.6M -$290.8M -$293.6M -$430.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M $16.3M $125M $2.5M $167.5M
Long-Term Debt Repaid -$10.3M -$83.3M -$292.4M -$14M -$55.2M
Repurchase of Common Stock -- -- -- $47.4M $41.7M
Other Financing Activities -- -- -$6.5M -$800K -$1.8M
Cash From Financing -$8.1M -$42.9M -$166M -$58.6M $69.4M
 
Beginning Cash (CF) $8.1M $7.3M $800K $500K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M -$800K -$6.5M -$300K -$1M
Ending Cash (CF) $13.2M $6.5M -$5.7M $200K -$1M
 
Levered Free Cash Flow $22.2M $57.7M $130.9M $58.8M -$66.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.6M $40.7M $24.8M $33.2M $16.8M
Depreciation & Amoritzation $33.8M $71.1M $55M $69.1M $23.2M
Stock-Based Compensation $600K $1.2M $1.9M $2.5M $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $65.5M $114.9M $95.3M $110.3M $45.4M
 
Capital Expenditures $45.1M $78.3M $46.4M $85.5M $65.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.7M -$46.9M -$33.6M -$64.4M $41.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $125M -$40M -$28M --
Long-Term Debt Repaid -$31.1M -$202.4M -$6.8M -$8M --
Repurchase of Common Stock -- -- $14.4M $9.3M $8.7M
Other Financing Activities -- -$6.5M -- -- --
Cash From Financing -$31.1M -$77.2M -$60.9M -$45.3M -$87.7M
 
Beginning Cash (CF) $4M -- $900K $900K $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$9.2M $800K $600K -$600K
Ending Cash (CF) $5.7M -$9.2M $1.7M $1.5M $400K
 
Levered Free Cash Flow $20.4M $36.6M $48.9M $24.8M -$20.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $392.5M $200.1M $705.4M $116.5M -$237.3M
Depreciation & Amoritzation -$650.4M $202.2M $179.1M $253.7M $224.3M
Stock-Based Compensation $2.3M $4.2M $7.1M $8.9M $7.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $146.9M $386.7M $360.7M $363.2M $311M
 
Capital Expenditures $107.7M $267.2M $290.2M $443.9M $316.8M
Cash Acquisitions -- $33.7M -- -- --
Cash From Investing -$87.8M -$271.5M -$305.5M -$418.9M -$39.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $13M $121.5M --
Long-Term Debt Repaid -$61.1M -$285.8M -$42.7M -$13.6M --
Repurchase of Common Stock -- -- $24.9M $51M $68.1M
Other Financing Activities -- -- -$800K -- --
Cash From Financing -$60.9M -$119.2M -$54.3M $55.7M -$271M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$4M $900K -- $100K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.2M $119.5M $70.5M -$80.7M -$5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $392.3M $178.4M $73.7M $82.2M $47.5M
Depreciation & Amoritzation $88.1M $164.6M $158M $185.9M $146.6M
Stock-Based Compensation $1.7M $3.6M $6M $6.9M $6.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $135.8M $323.8M $234.2M $245.5M $196.4M
 
Capital Expenditures $96.1M $222.3M $193.1M $343.9M $234.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.3M -$195.2M -$209.9M -$335.2M $55.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $125M $13M $132M --
Long-Term Debt Repaid -$59.8M -$262.3M -$12.6M -$12.2M -$114.1M
Repurchase of Common Stock -- -- $24.9M $28.5M $54.9M
Other Financing Activities -- -$6.5M -$800K -$1.4M -$700K
Cash From Financing -$59.6M -$135.9M -$24.2M $90.1M -$250.3M
 
Beginning Cash (CF) $9.5M $14.8M $1.1M $1.5M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M -$7.3M $100K $400K $1.5M
Ending Cash (CF) $5.4M $7.5M $1.2M $1.9M $4.4M
 
Levered Free Cash Flow $39.7M $101.5M $41.1M -$98.4M -$37.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock