Financhill
Buy
74

CHR.TO Quote, Financials, Valuation and Earnings

Last price:
$21.93
Seasonality move :
8.43%
Day range:
$21.63 - $22.20
52-week range:
$17.62 - $24.31
Dividend yield:
0.37%
P/E ratio:
8.77x
P/S ratio:
0.43x
P/B ratio:
0.92x
Volume:
152.2K
Avg. volume:
58K
1-year change:
-7.44%
Market cap:
$509.8M
Revenue:
$1.4B
EPS (TTM):
-$1.63
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $948.7M $1B $1.6B $1.4B $1.4B
Revenue Growth (YoY) -30.57% 7.86% 55.95% -12.29% 0.38%
 
Cost of Revenues $834.2M $952.3M $1.4B $1.2B $1.3B
Gross Profit $114.5M $71M $208.8M $158.5M $92.6M
Gross Profit Margin 12.07% 6.94% 13.08% 11.33% 6.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23.2M -$2.5M -$13.6M $19.2M -$47.9M
Operating Expenses -- -- -- -- --
Operating Income $114.5M $71M $208.8M $158.5M $92.6M
 
Net Interest Expenses $91.8M $97.2M $104.9M $42.8M $51.8M
EBT. Incl. Unusual Items $47M -$27.9M $73.9M $137M -$2.6M
Earnings of Discontinued Ops. -- -- -- $4.5M -$140.7M
Income Tax Expense $5.5M -$7.4M $21.9M $35.4M $13.2M
Net Income to Company $41.5M -$20.5M $51.9M $101.6M -$15.8M
 
Minority Interest in Earnings -- -- $3M $4.8M $2.1M
Net Income to Common Excl Extra Items $41.5M -$20.5M $51.9M $101.6M -$15.8M
 
Basic EPS (Cont. Ops) $0.26 -$0.12 $0.13 $2.36 -$10.10
Diluted EPS (Cont. Ops) $0.25 -$0.12 $0.13 $2.29 -$10.10
Weighted Average Basic Share $23.1M $24.8M $27.8M $27.9M $27.4M
Weighted Average Diluted Share $23.4M $24.8M $28.4M $28.7M $27.4M
 
EBITDA $338.9M $272.1M $390.9M $250M $209M
EBIT $114.5M $71M $208.8M $158.5M $92.6M
 
Revenue (Reported) $948.7M $1B $1.6B $1.4B $1.4B
Operating Income (Reported) $114.5M $71M $208.8M $158.5M $92.6M
Operating Income (Adjusted) $114.5M $71M $208.8M $158.5M $92.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $274.4M $421.3M $377.9M $342M $323.6M
Revenue Growth (YoY) 39.56% 53.55% -10.31% -9.5% -5.39%
 
Cost of Revenues $242.5M $355.8M $313.3M $315.1M $298.7M
Gross Profit $31.9M $65.5M $64.6M $26.9M $24.8M
Gross Profit Margin 11.63% 15.56% 17.09% 7.88% 7.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$20.3M -$9.5M $152K $6.2M --
Operating Expenses -- -- -- -- --
Operating Income $31.9M $65.5M $64.6M $26.9M $24.8M
 
Net Interest Expenses $23.1M $28.5M $10.9M $9.4M $4M
EBT. Incl. Unusual Items -$11.3M $29.1M $54.3M $24.3M $16.5M
Earnings of Discontinued Ops. -- -- -$21.8M -$1.4M --
Income Tax Expense $2.8M $5.6M $15.4M $4.5M $5.8M
Net Income to Company -$14.1M $23.6M $38.9M $19.8M $10.7M
 
Minority Interest in Earnings -- $1.9M $553K -$1.4M --
Net Income to Common Excl Extra Items -$14.1M $23.6M $38.9M $19.8M $10.7M
 
Basic EPS (Cont. Ops) -$0.08 $0.06 $0.28 $0.10 $0.42
Diluted EPS (Cont. Ops) -$0.08 $0.06 $0.27 $0.10 $0.41
Weighted Average Basic Share $25.4M $29M $27.8M $27.3M $25.7M
Weighted Average Diluted Share $25.4M $29.6M $28.6M $28.4M $25.9M
 
EBITDA $74.6M $114.4M $87.7M $53.6M $51.6M
EBIT $31.9M $65.5M $64.6M $26.9M $24.8M
 
Revenue (Reported) $274.4M $421.3M $377.9M $342M $323.6M
Operating Income (Reported) $31.9M $65.5M $64.6M $26.9M $24.8M
Operating Income (Adjusted) $31.9M $65.5M $64.6M $26.9M $24.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $886.8M $1.5B $1.6B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $853.6M $1.4B $1.3B $1.3B $1.3B
Gross Profit $33.2M $152.2M $228.5M $110.1M $91.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $26.2M -$26.9M $22.7M $6.6M --
Operating Expenses -- -- -- -- --
Operating Income $33.2M $152.2M $228.5M $110.1M $91.9M
 
Net Interest Expenses $96M $99.6M $78.2M $40.3M $36.7M
EBT. Incl. Unusual Items -$35.9M $28.7M $176.7M $79.1M $28.2M
Earnings of Discontinued Ops. -- -- -$17.1M -$175.2M $42.8M
Income Tax Expense -$14.4M $12.5M $44.2M $17.1M $15.6M
Net Income to Company -$21.5M $16.2M $119.2M $55.1M $12.6M
 
Minority Interest in Earnings -- $1.9M $3M $3.5M $1M
Net Income to Common Excl Extra Items -$21.5M $16.2M $132.5M $62M $12.6M
 
Basic EPS (Cont. Ops) -$0.14 $0.04 $0.94 $0.03 -$1.61
Diluted EPS (Cont. Ops) -$0.14 $0.04 $0.92 $0.03 -$1.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $264.8M $354.5M $375.6M $212.1M $210.7M
EBIT $33.2M $152.2M $228.5M $110.1M $91.9M
 
Revenue (Reported) $886.8M $1.5B $1.6B $1.4B $1.3B
Operating Income (Reported) $33.2M $152.2M $228.5M $110.1M $91.9M
Operating Income (Adjusted) $33.2M $152.2M $228.5M $110.1M $91.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $676.8M $1.2B $1.1B $1.1B $996.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $642.3M $1B $964.7M $972.5M $917.7M
Gross Profit $34.4M $115.7M $155.9M $79.3M $78.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.8M -$28.2M $8.1M -$7.8M $12.4M
Operating Expenses -- -- -- -- --
Operating Income $34.4M $115.7M $155.9M $79.3M $78.6M
 
Net Interest Expenses $72.4M $74.8M $48.1M $28.8M $13.7M
EBT. Incl. Unusual Items -$41.1M $15.5M $118.3M $44.6M $75.4M
Earnings of Discontinued Ops. -- -- -$17.1M -$183.5M --
Income Tax Expense -$10.5M $9.4M $31.7M $11M $13.4M
Net Income to Company -$30.6M $6.1M $73.3M $26.8M $62M
 
Minority Interest in Earnings -- $1.9M $2.3M $1M --
Net Income to Common Excl Extra Items -$30.6M $6.1M $86.6M $33.7M $62M
 
Basic EPS (Cont. Ops) -$0.19 -$0.01 $0.76 -$0.88 $2.36
Diluted EPS (Cont. Ops) -$0.19 -$0.02 $0.74 -$0.88 $2.35
Weighted Average Basic Share $73.8M $82.1M $55.6M $82.3M $78.7M
Weighted Average Diluted Share $74.1M $83M $86.1M $83.3M $79.2M
 
EBITDA $184.3M $266.7M $251.4M $158M $159.8M
EBIT $34.4M $115.7M $155.9M $79.3M $78.6M
 
Revenue (Reported) $676.8M $1.2B $1.1B $1.1B $996.3M
Operating Income (Reported) $34.4M $115.7M $155.9M $79.3M $78.6M
Operating Income (Adjusted) $34.4M $115.7M $155.9M $79.3M $78.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $165.7M $123.6M $167.9M $176.4M $222.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96.3M $133M $185.6M $208.1M $128.4M
Inventory $81.2M $76.2M $113.8M $206.5M $148.7M
Prepaid Expenses $11M $11.4M $18.2M $16.5M $24.3M
Other Current Assets -- -- -- -- --
Total Current Assets $378.6M $350M $503.7M $630.8M $540.5M
 
Property Plant And Equipment $2.8B $2.6B $3.3B $3B $1B
Long-Term Investments $75.3M $126.2M $163.1M $165.4M $37.6M
Goodwill $7.2M $7.2M $9M $9M $7.2M
Other Intangibles $1.7M $1.7M $18.9M $14.6M $1.7M
Other Long-Term Assets $38.9M -$4.2M $151.2M $9.8M $241K
Total Assets $3.3B $3.2B $4.1B $3.9B $1.6B
 
Accounts Payable $136.3M $194.5M $312.8M $298.1M $254.2M
Accrued Expenses -- -- -- -- $58.9M
Current Portion Of Long-Term Debt $216.8M $226.5M $340.3M $430.1M $231.5M
Current Portion Of Capital Lease Obligations $3.6M $3.8M $5M $3.3M $2.2M
Other Current Liabilities -- -- -- $2.3M $3.6M
Total Current Liabilities $380.4M $451.7M $732.7M $804.8M $571.2M
 
Long-Term Debt $2B $1.7B $1.7B $1.3B $282.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.5B $2.8B $2.6B $1.1B
 
Common Stock $288.5M $356.6M $788.7M $781.7M $394.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $91.6M $98.6M $168.5M $1.2B $511.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $88.9M $86.6M --
Total Equity $641.3M $690.5M $1.3B $1.3B $511.9M
 
Total Liabilities and Equity $3.3B $3.2B $4.1B $3.9B $1.6B
Cash and Short Terms $165.7M $123.6M $167.9M $176.4M $222.2M
Total Debt $2.2B $1.9B $2B $1.8B $516.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $223.2M $171.6M $187M $23.7M $26.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $95.5M $185.3M $199.1M $92M $103.4M
Inventory $81.8M $94.5M $118.9M $130M $160.2M
Prepaid Expenses $10.1M $17.7M $20.2M $19.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $425.5M $487.1M $528.6M $2.4B $328M
 
Property Plant And Equipment $2.6B $3.4B $3.1B $1B $946.1M
Long-Term Investments $74.6M $155.3M $64.8M -- $5.7M
Goodwill $7.2M $8M $9M $7.2M --
Other Intangibles $1.7M $20.1M $15.9M $1.7M --
Other Long-Term Assets $70.5M $86.2M $147.6M $59M --
Total Assets $3.3B $4.2B $3.9B $3.5B $1.3B
 
Accounts Payable $210.3M $321.5M $368.9M $240.3M $200.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $233M $361.5M $304M $163.8M --
Current Portion Of Capital Lease Obligations $3.9M $4.8M $3.6M $2.5M --
Other Current Liabilities -- -- -- $1.7B --
Total Current Liabilities $449.6M $709.1M $697.9M $2.1B $268.1M
 
Long-Term Debt $1.9B $1.9B $1.5B $494.9M $277.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $3B $2.6B $2.8B $779M
 
Common Stock $356.6M $801.9M $782.6M $401.6M $374.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $88.4M $88M $88.9M --
Total Equity $685.8M $1.3B $1.3B $645.5M $554.4M
 
Total Liabilities and Equity $3.3B $4.2B $3.9B $3.5B $1.3B
Cash and Short Terms $223.2M $171.6M $187M $23.7M $26.5M
Total Debt $2.1B $2.3B $1.8B $661.2M $345.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $41.5M -$20.5M $51.9M $101.6M -$15.8M
Depreciation & Amoritzation $224.4M $201.1M $182.1M $91.5M $116.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$50.4M -$16.6M -$45.7M -$8.7M $30.9M
Change in Inventories -$15.9M $1.6M -$19.5M -$5.7M -$12.7M
Cash From Operations $156.6M $185M $279.5M $299.7M $265M
 
Capital Expenditures $406.1M $74.7M $62.3M $42.3M $52.9M
Cash Acquisitions -- -- $464.8M -- --
Cash From Investing -$407.6M -$45.7M -$231.4M $37.6M $818.7M
 
Dividends Paid (Ex Special Dividend) $18.7M -- $14.6M $35.1M $26.8M
Special Dividend Paid
Long-Term Debt Issued $500.7M $175.8M -- $87M --
Long-Term Debt Repaid -$147.5M -$425.3M -$510M -$180.5M -$295.3M
Repurchase of Common Stock -- -- $5.5M $25.5M $7.7M
Other Financing Activities -- -- -$6.4M -$5M --
Cash From Financing $334.6M -$180.9M -$71.5M -$325.6M -$1.1B
 
Beginning Cash (CF) $165.7M $123.6M $167.9M $176.4M $222.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $78.6M -$42.1M -$10.5M $8.5M $45.8M
Ending Cash (CF) $239.2M $81M $170.2M $181.7M $293.3M
 
Levered Free Cash Flow -$249.5M $110.3M $217.2M $257.4M $212.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.1M $23.6M $38.9M $19.8M $10.7M
Depreciation & Amoritzation $42.7M $28.3M $23.1M $26.6M $26.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.7M -$11.7M -$9.3M $16.5M -$22.4M
Change in Inventories $3M -$1.1M -$2.8M -$966K $1.3M
Cash From Operations $82.8M $91.3M $164.3M $52.6M $39.2M
 
Capital Expenditures $9M $5.1M $9.7M $9.6M $12.4M
Cash Acquisitions -- -- -- -- $2.1M
Cash From Investing -$39.7M $234.6M $10.1M $32M -$14.3M
 
Dividends Paid (Ex Special Dividend) -- $5.6M $8.6M $8.9M $2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $80.9M -$59.7M -- -- --
Long-Term Debt Repaid -$46.5M -$185.5M -$44.3M $12.4M --
Repurchase of Common Stock -- -- $2.4M -- $7.9M
Other Financing Activities -- -$4.8M -- $34M --
Cash From Financing $34.4M -$231.4M -$174.6M -$76.7M -$55.1M
 
Beginning Cash (CF) $223.2M $171.6M $187M $23.7M $26.5M
Foreign Exchange Rate Adjustment $3.3M $6.3M $3.8M -$1.9M $560K
Additions / Reductions $80.8M $100.9M $3.6M $6M -$29.6M
Ending Cash (CF) $307.2M $278.7M $194.4M $27.8M -$2.5M
 
Levered Free Cash Flow $73.8M $86.2M $154.6M $43M $26.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.5M $16.2M $119.2M $55.1M $12.6M
Depreciation & Amoritzation $231.6M $181.8M $119.8M $73.6M $118.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.4M -$79.1M $20.5M $53.4M -$16.7M
Change in Inventories -$3.6M $1.7M -$20.9M -$6.4M -$4.1M
Cash From Operations $192.8M $247.9M $359.1M $254.5M $71.2M
 
Capital Expenditures $285.1M $55.3M $53.9M $53.8M $38.7M
Cash Acquisitions -- $538.4M -$73.5M -- $2.1M
Cash From Investing -$289.1M -$321.4M $140.8M $122.1M $673.2M
 
Dividends Paid (Ex Special Dividend) -- $5.6M $35.2M $35.7M $2.1M
Special Dividend Paid
Long-Term Debt Issued $370.9M -- -- -- --
Long-Term Debt Repaid -$294.6M -$466.1M -$344.9M -$141.7M --
Repurchase of Common Stock -- -- $30M $6M $38.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $144.9M $13.4M -$543.1M -$373.6M -$927.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.8M -$51.6M -$39.4M $4M -$164.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$92.3M $192.6M $305.2M $200.6M $32.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.6M $6.1M $73.3M $26.8M $62M
Depreciation & Amoritzation $149.9M $130.6M $68.3M $50.4M $81.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $11.3M -$51.3M $14.9M $77.1M $24.9M
Change in Inventories -$3.8M -$3.7M -$5.1M -$5.8M $2.8M
Cash From Operations $136M $199M $278.5M $233.3M $39.5M
 
Capital Expenditures $56.3M $36.9M $28.5M $40.1M $26M
Cash Acquisitions -- $538.4M -- -- $2.1M
Cash From Investing -$62.9M -$338.6M $33.6M $118.2M -$27.3M
 
Dividends Paid (Ex Special Dividend) -- $5.6M $26.2M $26.8M $2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $175.3M -- -- -- --
Long-Term Debt Repaid -$259.1M -$299.8M -$134.8M -$95.9M -$122.7M
Repurchase of Common Stock -- -- $24.5M $5M $35.5M
Other Financing Activities -- -$4.8M -- $34M --
Cash From Financing -$15.3M $179M -$292.6M -$340.7M -$205.4M
 
Beginning Cash (CF) $501.6M $352.3M $531.9M $224.8M $157M
Foreign Exchange Rate Adjustment -$405K $8.6M -$396K $3.8M -$2.5M
Additions / Reductions $57.5M $48M $19.1M $14.6M -$195.7M
Ending Cash (CF) $558.7M $408.9M $550.6M $243.1M -$41.2M
 
Levered Free Cash Flow $79.8M $162.1M $250M $193.2M $13.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock