Financhill
Sell
35

BAC.CX Quote, Financials, Valuation and Earnings

Last price:
$0.0300
Seasonality move :
42.32%
Day range:
$0.0300 - $0.0300
52-week range:
$0.0250 - $0.0600
Dividend yield:
0%
P/E ratio:
8.00x
P/S ratio:
--
P/B ratio:
--
Volume:
330K
Avg. volume:
168.5K
1-year change:
--
Market cap:
$6.6M
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.4K $47.5K $2.2M $89.7K $49.5K
Other Inc / (Exp) $1.4M -$37.4K $2.6K $88.2K $929.2K
Operating Expenses $298.9K $1.3M $3.2M $1.7M $1.4M
Operating Income -$298.9K -$1.3M -$3.2M -$1.7M -$1.4M
 
Net Interest Expenses $222.2K $235.4K $173.7K $190.6K $330.4K
EBT. Incl. Unusual Items $861.1K -$1.6M -$3.4M -$1.9M -$836.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $861.1K -$1.6M -$3.4M -$1.9M -$836.1K
 
Basic EPS (Cont. Ops) $0.01 -$0.01 -$0.02 -$0.01 -$0.00
Diluted EPS (Cont. Ops) $0.01 -$0.01 -$0.02 -$0.01 -$0.00
Weighted Average Basic Share $108.6M $139.1M $168.8M $182.7M $193M
Weighted Average Diluted Share $108.6M $139.1M $168.8M $182.7M $193M
 
EBITDA -$298.9K -$1.3M -$3.2M -$1.7M -$1.4M
EBIT -$298.9K -$1.3M -$3.2M -$1.7M -$1.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$298.9K -$1.3M -$3.2M -$1.7M -$1.4M
Operating Income (Adjusted) -$298.9K -$1.3M -$3.2M -$1.7M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16K $601.1K $16K $18.5K $35.6K
Other Inc / (Exp) -- -- -$1.1K $50.6K --
Operating Expenses $384.3K $753.7K $323.6K $269.2K $438.1K
Operating Income -$384.3K -$753.7K -$323.6K -$269.2K -$438.1K
 
Net Interest Expenses $43K $38.5K $56.4K $74.9K $51.6K
EBT. Incl. Unusual Items -$427.3K -$792.2K -$381K -$343.5K -$503.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$427.3K -$792.2K -$381K -$343.5K -$503.3K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $140.8M $172.1M $185.4M $193M $218.4M
Weighted Average Diluted Share $140.8M $172.1M $185.4M $193M $218.4M
 
EBITDA -$384.3K -$753.7K -$323.6K -$269.2K -$438.2K
EBIT -$384.3K -$753.7K -$323.6K -$269.2K -$438.2K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$384.3K -$753.7K -$323.6K -$269.2K -$438.1K
Operating Income (Adjusted) -$384.3K -$753.7K -$323.6K -$269.2K -$438.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.7K $1.2M $752.5K $56.9K $77.2K
Other Inc / (Exp) -- -- $900 $141.2K --
Operating Expenses $970.5K $2.4M $2.4M $1.7M $1.4M
Operating Income -$970.5K -$2.4M -$2.4M -$1.7M -$1.4M
 
Net Interest Expenses $254.2K $132.5K $267.4K $247.5K $272.8K
EBT. Incl. Unusual Items -$1.2M -$2.6M -$2.6M -$1.9M -$938.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$2.6M -$2.6M -$1.9M -$938.5K
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$970.5K -$2.4M -$2.4M -$1.7M -$1.4M
EBIT -$970.5K -$2.4M -$2.4M -$1.7M -$1.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$970.5K -$2.4M -$2.4M -$1.7M -$1.4M
Operating Income (Adjusted) -$970.5K -$2.4M -$2.4M -$1.7M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.4K $1.2M $71.9K $45.9K $76.9K
Other Inc / (Exp) -- -- $910 $53.9K -$118.4K
Operating Expenses $904.6K $2M $1.2M $1.1M $1.1M
Operating Income -$904.6K -$2M -$1.2M -$1.1M -$1.1M
 
Net Interest Expenses $172.7K $69.8K $163.5K $220.4K $162.8K
EBT. Incl. Unusual Items -$1.1M -$2.1M -$1.3M -$1.3M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$2.1M -$1.3M -$1.3M -$1.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $403.3M $501.2M $544.1M $579.1M $624M
Weighted Average Diluted Share $403.3M $501.2M $544.1M $579.1M $624M
 
EBITDA -$904.6K -$2M -$1.2M -$1.1M -$1.1M
EBIT -$904.6K -$2M -$1.2M -$1.1M -$1.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$904.6K -$2M -$1.2M -$1.1M -$1.1M
Operating Income (Adjusted) -$904.6K -$2M -$1.2M -$1.1M -$1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.4K $64.3K $10.1K $73.2K $760.4K
Short Term Investments -- -- -- -- $755K
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $14.3K $152.8K $115.4K $285K $17K
Other Current Assets -- -- -- -- --
Total Current Assets $33.7K $235K $157.1K $374.1K $784.4K
 
Property Plant And Equipment -- -- $980.6K $980.6K $980.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $33.7K $235K $1.1M $1.4M $1.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.4M $907.8K $1.4M $1.5M $2.2M
Current Portion Of Long-Term Debt $210K $60K $932.2K $1.3M $1.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7M $1.5M $2.9M $3.5M $4.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $1.7M $3.1M $3.7M $4.8M
 
Common Stock $5.8M $7.8M $9.4M $10.5M $10.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.8M -$1.4M -$1.9M -$2.2M -$2.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.8M -$1.4M -$1.9M -$2.2M -$2.9M
 
Total Liabilities and Equity $33.6K $235K $1.1M $1.4M $1.9M
Cash and Short Terms $19.4K $64.3K $10.1K $73.2K $760.4K
Total Debt $340.3K -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $195.6K $237.2K $16.5K $2.3K $705.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $53K $292.7K $246.4K $63.1K --
Other Current Assets -- -- -- -- --
Total Current Assets $257.9K $583.5K $299.2K $78.8K $767K
 
Property Plant And Equipment -- $1.1M $980.6K $980.6K $980.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $257.9K $1.7M $1.3M $1.2M $1.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.4M $1.1M $1.4M $2.1M --
Current Portion Of Long-Term Debt $210K $60K $60K $1.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.6M $1.6M $2.1M $4.3M $4.7M
 
Long-Term Debt -- $929.5K $1.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $2.8M $3.6M $4.5M $4.9M
 
Common Stock $6.9M $9.3M $10M $10.5M $11.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.5M -$1.1M -$2.3M -$3.4M -$3.1M
 
Total Liabilities and Equity $257.9K $1.7M $1.3M $1.2M $1.8M
Cash and Short Terms $195.6K $237.2K $16.5K $2.3K $705.6K
Total Debt $240.3K $929.5K $1.4M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$147.1K -$1.2M -$2.2M -$1.8M -$67.8K
 
Capital Expenditures -- -- $980.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$980.6K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1M $400K --
Long-Term Debt Repaid -- -$75K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $31.6K -$17.1K -$206.4K -$56.3K --
Cash From Financing $161.5K $1.2M $3.2M $1.8M --
 
Beginning Cash (CF) $19.4K $64.3K $10.1K $73.2K $5.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4K $44.9K -$54.1K $63.1K -$67.8K
Ending Cash (CF) $33.8K $109.2K -$44K $136.2K -$62.5K
 
Levered Free Cash Flow -$147.1K -$1.2M -$3.2M -$1.8M -$67.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$183.5K -$446.8K -$144.2K $1.5K -$374.6K
 
Capital Expenditures -- $1.1M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $150K -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$350 -- --
Cash From Financing $124K $66.7K $149.6K -- -$200
 
Beginning Cash (CF) $195.6K $237.2K $16.5K $2.3K $81.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.5K -$1.5M $5.4K $1.5K -$374.9K
Ending Cash (CF) $136.1K -$1.2M $22K $3.8K -$293.6K
 
Levered Free Cash Flow -$183.5K -$1.5M -$144.2K $1.5K -$374.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$707.6K -$2.4M -$1.6M -$590K -$1.2M
 
Capital Expenditures -- $1.1M -$102.1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M $102.1K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1M $400K -- --
Long-Term Debt Repaid -$75K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $60K -$212.5K -$25.9K -- --
Cash From Financing $898.6K $3.6M $1.3M $575.8K $1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $191K $41.6K -$220.6K -$14.2K $78.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$707.6K -$3.5M -$1.5M -$589.9K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$659.3K -$1.9M -$1.3M -$70.8K -$1.2M
 
Capital Expenditures -- $1.1M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1M $400K -- --
Long-Term Debt Repaid -$75K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1K -$198.5K -$18.1K -- -$6.7K
Cash From Financing $835.5K $3.2M $1.3M -- $1.2M
 
Beginning Cash (CF) $754.1K $2.5M $365.4K $21.1K $887.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176.3K $172.9K $6.4K -$70.8K $75.9K
Ending Cash (CF) $930.2K $2.7M $371.9K -$49.8K $963.4K
 
Levered Free Cash Flow -$659.3K -$3M -$1.3M -$70.8K -$1.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock