Financhill
Buy
53

AETH.CX Quote, Financials, Valuation and Earnings

Last price:
$0.50
Seasonality move :
36.51%
Day range:
$0.46 - $0.58
52-week range:
$0.15 - $0.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
20.9K
Avg. volume:
19.2K
1-year change:
220%
Market cap:
$6M
Revenue:
--
EPS (TTM):
-$0.05
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $70.9K $184.4K -- -- --
Revenue Growth (YoY) 151.02% 159.97% -100% -- --
 
Cost of Revenues $954K $246.9K $17.1K $2.3K --
Gross Profit -$883K -$62.5K -$17.1K -$2.3K --
Gross Profit Margin -1245.42% -33.89% -- -- --
 
R&D Expenses $386K $985K $233.3K -- --
Selling, General & Admin $111.4K $4M $941.1K $1.5M $807.5K
Other Inc / (Exp) $100.3K -$29.4K $222.6K -$150.3K --
Operating Expenses $2.1M $4.9M $924K $1.5M $807.5K
Operating Income -$3M -$4.9M -$941.1K -$1.5M -$807.5K
 
Net Interest Expenses $20.6K $14.8K $18.9K -- $11.5K
EBT. Incl. Unusual Items -$2.9M -$5M -$718.5K -$1.6M -$823.8K
Earnings of Discontinued Ops. -- -- -$1.9M $995.1K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$5M -$2.7M -$608.9K -$823.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$5M -$718.5K -$1.6M -$823.8K
 
Basic EPS (Cont. Ops) -$0.08 -$0.09 -$0.12 -$0.02 -$0.08
Diluted EPS (Cont. Ops) -$0.08 -$0.09 -$0.12 -$0.02 -$0.08
Weighted Average Basic Share $37.5M $53.1M $5.9M $86.8M $10.6M
Weighted Average Diluted Share $37.5M $53.1M $5.9M $86.8M $10.6M
 
EBITDA -$3M -$4.8M -$924K -$1.5M -$807.5K
EBIT -$3M -$4.9M -$941.1K -$1.5M -$807.5K
 
Revenue (Reported) $70.9K $184.4K -- -- --
Operating Income (Reported) -$3M -$4.9M -$941.1K -$1.5M -$807.5K
Operating Income (Adjusted) -$3M -$4.9M -$941.1K -$1.5M -$807.5K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $96.5K -- -- -- --
Revenue Growth (YoY) 292.56% -100% -- -- --
 
Cost of Revenues $69.4K -- -- -- --
Gross Profit $27.1K -- -- -- --
Gross Profit Margin 28.08% -- -- -- --
 
R&D Expenses $162.5K $100.1K -- -- --
Selling, General & Admin $759.8K $381.3K $426.4K $89.7K $273.2K
Other Inc / (Exp) -$6.4K -- -$1.1K -- --
Operating Expenses $905K $381.3K $426.4K $119.7K $273.2K
Operating Income -$877.9K -$381.3K -$426.4K -$119.7K -$273.2K
 
Net Interest Expenses $3.5K $2.3K -- $7.2K $12.5K
EBT. Incl. Unusual Items -$887.8K -$381.2K -$427.4K -$128K -$285.7K
Earnings of Discontinued Ops. -- -$397.1K -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$887.8K -$778.4K -$427.4K -$124.7K -$285.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$887.8K -$381.2K -$427.4K -$128K -$285.7K
 
Basic EPS (Cont. Ops) -$0.02 -$0.13 -$0.00 -$0.00 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.13 -$0.00 -$0.00 -$0.02
Weighted Average Basic Share $54.2M $5.9M $97M $105.5M $12.5M
Weighted Average Diluted Share $54.2M $5.9M $97M $105.5M $12.5M
 
EBITDA -$864.1K -$381.2K -$426.4K -$119.7K -$273.2K
EBIT -$877.9K -$381.2K -$426.4K -$119.7K -$273.2K
 
Revenue (Reported) $96.5K -- -- -- --
Operating Income (Reported) -$877.9K -$381.3K -$426.4K -$119.7K -$273.2K
Operating Income (Adjusted) -$877.9K -$381.2K -$426.4K -$119.7K -$273.2K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $144.2K $65.4K $245.1K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $361.8K $140.3K $41.1K $2.3K --
Gross Profit -$217.6K -$74.9K $204K -$2.3K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $795.3K $648.5K -- -- --
Selling, General & Admin $2.7M $2.2M $1.6M $979.4K $573.1K
Other Inc / (Exp) $136.7K -$10K $283.6K -- --
Operating Expenses $3.8M $2.5M $1.6M $1M $573.1K
Operating Income -$4M -$2.5M -$1.3M -$1M -$573.1K
 
Net Interest Expenses $32.1K $11.1K $12.1K $9.7K $27.5K
EBT. Incl. Unusual Items -$3.9M -$2.6M -$887.5K -$1.2M -$600.6K
Earnings of Discontinued Ops. -- -$1.2M -$1M -$315.8K --
Income Tax Expense -- -- -$172.8K -- --
Net Income to Company -$3.9M -$3.7M -$365.8K -$1.5M -$600.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$2.6M -$882.9K -$1.2M -$600.6K
 
Basic EPS (Cont. Ops) -$0.08 -$0.32 $0.21 -$0.01 -$0.05
Diluted EPS (Cont. Ops) -$0.08 -$0.32 $0.21 -$0.01 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.9M -$2.4M -$1.3M -$1M -$573.1K
EBIT -$4M -$2.5M -$1.3M -$1M -$573.1K
 
Revenue (Reported) $144.2K $65.4K $245.1K -- --
Operating Income (Reported) -$4M -$2.5M -$1.3M -$1M -$573.1K
Operating Income (Adjusted) -$4M -$2.5M -$1.3M -$1M -$573.1K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $119K -- $245.1K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.6K -- $23.9K -- --
Gross Profit $12.4K -- $221.2K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $658.4K $322K $14K -- --
Selling, General & Admin $2.6M $837.8K $1.5M $598.1K $401.5K
Other Inc / (Exp) -$14.4K -$140 $60.9K -$1.6K --
Operating Expenses $3.2M $837.8K $1.5M $636K $401.5K
Operating Income -$3.2M -$837.8K -$1.2M -$636K -$401.5K
 
Net Interest Expenses $11.5K $7.8K $1K $9.7K $23.2K
EBT. Incl. Unusual Items -$3.3M -$837.8K -$1M -$648.1K -$421.6K
Earnings of Discontinued Ops. -- -$1.2M -$226.3K -- --
Income Tax Expense -- -- -$172.8K -- --
Net Income to Company -$3.3M -$2M $295.7K -$644.8K -$421.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$837.8K -$1M -$648.1K -$421.6K
 
Basic EPS (Cont. Ops) -$0.06 -$0.29 -$0.01 -$0.01 -$0.04
Diluted EPS (Cont. Ops) -$0.06 -$0.29 -$0.01 -$0.01 -$0.04
Weighted Average Basic Share $153.1M $17.8M $238.6M $316.5M $33.6M
Weighted Average Diluted Share $153.1M $17.8M $250.4M $316.5M $33.6M
 
EBITDA -$3.2M -$837.7K -$1.2M -$635.9K -$401.6K
EBIT -$3.2M -$837.7K -$1.2M -$635.9K -$401.6K
 
Revenue (Reported) $119K -- $245.1K -- --
Operating Income (Reported) -$3.2M -$837.8K -$1.2M -$636K -$401.5K
Operating Income (Adjusted) -$3.2M -$837.7K -$1.2M -$635.9K -$401.6K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $24.7K $375K $13.1K $38.6K $200
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8K $11.8K $6.9K -- --
Inventory $19.7K $11.1K $2.2K -- --
Prepaid Expenses $25.9K $178.3K $30.9K $183.9K --
Other Current Assets -- -- -- -- --
Total Current Assets $79.9K $632.5K $62.2K $228.3K $5.1K
 
Property Plant And Equipment $181.5K $366.9K $86K -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $549.7K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $261.4K $1.5M $148.2K $228.3K $5.1K
 
Accounts Payable -- -- $2.1K -- --
Accrued Expenses -- $33.2K $268.6K -- --
Current Portion Of Long-Term Debt -- $6.3K $127K $48K --
Current Portion Of Capital Lease Obligations $34.1K $39.2K $66.4K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $322.7K $706.7K $2.1M $497.8K $1M
 
Long-Term Debt $90.7K $69.7K $9.4K -- $50K
Capital Leases -- -- -- -- --
Total Liabilities $413.5K $776.3K $2.1M $497.8K $1.1M
 
Common Stock $7.4M $11.8M $11.9M $13.9M $13.9M
Other Common Equity Adj $65.8K $96.4K $25.1K $248.9K --
Common Equity -$152.2K $773.1K -$1.9M -$269K -$1.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$152.1K $772.8K -$1.9M -$269.5K -$1.1M
 
Total Liabilities and Equity $261.4K $1.5M $148.2K $228.3K $5.1K
Cash and Short Terms $24.7K $375K $13.1K $38.6K $200
Total Debt $124.8K $115.3K $75.8K -- $50K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $1.9M $41.1K $251.6K $12.6K $800
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.6K $14.3K -- -- --
Inventory $21K $2.7K -- -- --
Prepaid Expenses $150.9K $51K $278.7K -- $8.7K
Other Current Assets -- -- -- -- --
Total Current Assets $2.1M $116.6K $552.3K $24.1K $21.4K
 
Property Plant And Equipment $415.5K $315.7K -- -- --
Long-Term Investments -- -- $171.1K -- --
Goodwill $514.8K -- -- -- --
Other Intangibles -- $385.4K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3M $817.7K $723.4K $24.1K $244.6K
 
Accounts Payable -- -- -- -- --
Accrued Expenses $50.5K $179.4K -- -- --
Current Portion Of Long-Term Debt $14.7K $117.6K $48K -- --
Current Portion Of Capital Lease Obligations $36.7K $46.2K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $906.2K $2M $128.1K $938.4K $1.5M
 
Long-Term Debt $111.6K $23.4K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1M $2.1M $128.1K $938.4K $1.5M
 
Common Stock $11.8M $11.9M $13.9M $13.9M $14.2M
Other Common Equity Adj $93K $75.6K $209.1K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2M -$1.2M $595.3K -$914.4K -$1.3M
 
Total Liabilities and Equity $3M $817.7K $723.4K $24K $244.6K
Cash and Short Terms $1.9M $41.1K $251.6K $12.6K $800
Total Debt $163K $187.2K $48K -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders -$2.9M -$5M -$2.7M -$608.9K -$823.8K
Depreciation & Amoritzation $41.2K $143.8K $286.7K -- --
Stock-Based Compensation $604.1K $1.1M -- $99.6K --
Change in Accounts Receivable -$20.9K -$58.1K -$3.5K $3.3K $1K
Change in Inventories -$19.7K $8.6K $8.9K -- --
Cash From Operations -$2.1M -$3.4M -$414K -$2.7M -$202.6K
 
Capital Expenditures $61.1K $204.3K -- -- --
Cash Acquisitions -- $369K -- -- --
Cash From Investing -$109.6K -$573.3K -- $785.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $105K -- --
Long-Term Debt Repaid -$48.5K -- -- -$79K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$233.4K --
Cash From Financing $1.6M $4.3M $70.3K $2M $164.2K
 
Beginning Cash (CF) $24.7K $375K $13.1K $38.6K $200
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$558.4K $350.3K -$361.9K $25.4K -$38.4K
Ending Cash (CF) -$503.6K $763.7K -$367K $64K -$38.2K
 
Levered Free Cash Flow -$2.2M -$3.6M -$414K -$2.7M -$202.6K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$887.8K -$778.4K -$427.4K -$124.7K -$285.7K
Depreciation & Amoritzation $13.8K $68.8K -- -- --
Stock-Based Compensation $30.8K -- $59.8K -- --
Change in Accounts Receivable -$38.9K $5.5K $10.1K -$6.7K -$7.4K
Change in Inventories -$16.4K $2.4K -- -- --
Cash From Operations -$925.9K -$64.2K -$1.8M -$53.7K -$55.5K
 
Capital Expenditures $13.1K -- -- -- --
Cash Acquisitions $127.7K -- -- -- -$800
Cash From Investing -$140.9K $11.5K $1.2M -- $800
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- $79K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$55.3K -- --
Cash From Financing $2.2M $96.3K $708.2K $50.5K $50K
 
Beginning Cash (CF) $1.9M $41.1K $251.6K $12.6K $800
Foreign Exchange Rate Adjustment $1.6K -$6.9K -- -- --
Additions / Reductions $1.2M $36.8K $163K -$3.3K -$4.7K
Ending Cash (CF) $3M $70.9K $414.7K $9.3K -$3.9K
 
Levered Free Cash Flow -$939K -$64.2K -$1.8M -$53.7K -$55.5K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$3.9M -$3.7M -$365.8K -$1.5M -$600.6K
Depreciation & Amoritzation $71K $315.5K -- -- --
Stock-Based Compensation $1.1M $215.1K $59.8K -- --
Change in Accounts Receivable -$82.8K $25.7K -$64.6K $10.5K -$400
Change in Inventories -$18.3K $18.3K -- -- --
Cash From Operations -$2.5M -$1.6M -$3M $120.5K -$172.9K
 
Capital Expenditures $180.1K $85.2K -- -- --
Cash Acquisitions $127.7K $241.3K -- -- -$800
Cash From Investing -$356.4K -$315K $1.1M -$354.4K $800
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.5M $101K $2.1M -$5.2K $160.4K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$1.8M $210.6K -$239K -$11.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.7M -$1.7M -$3M $120.5K -$173K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$3.3M -$2M $295.7K -$644.8K -$421.6K
Depreciation & Amoritzation $32.2K $204K $8.9K -- --
Stock-Based Compensation $929.2K -- $59.8K -- --
Change in Accounts Receivable -$35.7K $48.1K -$12.9K -$5.7K -$7K
Change in Inventories -$1.4K $8.4K -$900 -- --
Cash From Operations -$2.2M -$417.5K -$3M -$189.8K -$160.2K
 
Capital Expenditures $119K -- -- -- --
Cash Acquisitions $127.7K -- -- -- -$800
Cash From Investing -$246.8K $11.5K $1.1M -- $800
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $113.4K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$233.4K -- --
Cash From Financing $4.3M $72K $2.1M $163.9K $160K
 
Beginning Cash (CF) $4.2M $105K $343.9K $36.1K $6.8K
Foreign Exchange Rate Adjustment $22.5K -- -- -- --
Additions / Reductions $1.8M -$333.9K $238.4K -$26K $600
Ending Cash (CF) $6M -$229.1K $582.5K $10.1K $7.5K
 
Levered Free Cash Flow -$2.3M -$417.5K -$3M -$189.8K -$160.2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock