Financhill
Sell
47

SECU.V Quote, Financials, Valuation and Earnings

Last price:
$2.60
Seasonality move :
3.32%
Day range:
$2.59 - $2.60
52-week range:
$2.17 - $2.80
Dividend yield:
4.62%
P/E ratio:
209.96x
P/S ratio:
0.41x
P/B ratio:
0.77x
Volume:
5.7K
Avg. volume:
14.4K
1-year change:
-2.99%
Market cap:
$47.6M
Revenue:
$120.6M
EPS (TTM):
-$0.02
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.6M $18.3M $49.7M $109.1M $120.6M
Revenue Growth (YoY) -41.87% -16.45% 171.45% 119.44% 10.61%
 
Cost of Revenues $21.2M $15.9M $43M $96.3M $106.9M
Gross Profit $4.4M $2.4M $6.7M $12.8M $13.7M
Gross Profit Margin 17.34% 12.97% 13.49% 11.71% 11.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $4.7M $12.5M $18.1M $14.2M
Other Inc / (Exp) -$262.4K $2.6M $1M $2.1M $1.3M
Operating Expenses $4.4M $4M $10.7M $14.7M $14.3M
Operating Income $15.2K -$1.7M -$4M -$1.9M -$531.2K
 
Net Interest Expenses $691K $241.5K $50.9K $149.8K $192.7K
EBT. Incl. Unusual Items -$938.1K $2.6M -$1.3M $144.3K $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$207.3K $700.9K -$332.7K $57.2K $507.7K
Net Income to Company -$730.8K $1.9M -$981.4K $87.1K $595.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$730.8K $1.9M -$981.4K $87.1K $595.7K
 
Basic EPS (Cont. Ops) -$0.03 $0.10 -$0.05 $0.00 $0.03
Diluted EPS (Cont. Ops) -$0.03 $0.10 -$0.05 $0.00 $0.03
Weighted Average Basic Share $19.5M $19.2M $19.9M $19.5M $19M
Weighted Average Diluted Share $19.5M $19.2M $19.9M $19.5M $19.4M
 
EBITDA -$205K -$1M -$2.2M $1.6M $3.3M
EBIT -$247.1K -$1.7M -$4M -$1.9M -$531.2K
 
Revenue (Reported) $25.6M $18.3M $49.7M $109.1M $120.6M
Operating Income (Reported) $15.2K -$1.7M -$4M -$1.9M -$531.2K
Operating Income (Adjusted) -$247.1K -$1.7M -$4M -$1.9M -$531.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3.9M $11.8M $26.5M $29.7M $30.2M
Revenue Growth (YoY) 384.34% 200.89% 124.55% 12.12% 1.52%
 
Cost of Revenues $3.2M $10.4M $23.3M $26.4M $25.8M
Gross Profit $707.5K $1.4M $3.2M $3.3M $4.3M
Gross Profit Margin 18.03% 11.61% 11.95% 11.2% 14.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $2.7M $4.3M $3.6M $4.2M
Other Inc / (Exp) $1.9M $1.8M $179.9K $121.8K --
Operating Expenses $1.3M $2.3M $3.4M $3.6M $4.2M
Operating Income -$607.7K -$890.3K -$253.1K -$273.8K $113.6K
 
Net Interest Expenses -- $10.3K $36.4K $50.8K $70.9K
EBT. Incl. Unusual Items $1.7M $1M -$15.2K -$65.7K $92.1K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $455.9K $276.9K -$2.9K -$91.8K $34.3K
Net Income to Company $1.3M $760.1K -$12.3K $26.1K $57.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M $760.1K -$12.3K $26.1K $57.7K
 
Basic EPS (Cont. Ops) $0.06 $0.04 -$0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.06 $0.04 -$0.00 $0.00 $0.00
Weighted Average Basic Share $20.3M $19.8M $19.7M $18.9M $18.4M
Weighted Average Diluted Share $21.5M $20.7M $19.7M $18.9M $18.8M
 
EBITDA $2M -$410.3K $580.5K $699.5K $1.1M
EBIT $1.8M -$890.3K -$253.1K -$273.8K $113.6K
 
Revenue (Reported) $3.9M $11.8M $26.5M $29.7M $30.2M
Operating Income (Reported) -$607.7K -$890.3K -$253.1K -$273.8K $113.6K
Operating Income (Adjusted) $1.8M -$890.3K -$253.1K -$273.8K $113.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $14.4M $28.7M $106.3M $120.3M $116.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4M $23.3M $92.6M $107M $101.2M
Gross Profit $920K $5.4M $13.7M $13.3M $15.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $8.4M $19.5M $15.3M $16.2M
Other Inc / (Exp) $3.9M $616.4K $595.6K $1.7M --
Operating Expenses $4.6M $7.2M $16.2M $14.4M $16.2M
Operating Income -$3.6M -$1.8M -$2.5M -$1.2M -$776.1K
 
Net Interest Expenses -- $59.6K $132.1K $187.3K $240.3K
EBT. Incl. Unusual Items $1.6M -$349.8K -$968.5K $921.4K -$49.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $453K -$87.6K -$222.1K $325.2K $153.5K
Net Income to Company $1.2M -$262.1K -$746.4K $596.2K -$203.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M -$262.1K -$746.4K $596.2K -$203.4K
 
Basic EPS (Cont. Ops) $0.07 -$0.01 -$0.04 $0.03 -$0.01
Diluted EPS (Cont. Ops) $0.07 -$0.01 -$0.04 $0.03 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.3M -$558.6K $781.5K $2.7M $3M
EBIT $1.9M -$1.8M -$2.5M -$1.2M -$776.1K
 
Revenue (Reported) $14.4M $28.7M $106.3M $120.3M $116.7M
Operating Income (Reported) -$3.6M -$1.8M -$2.5M -$1.2M -$776.1K
Operating Income (Adjusted) $1.9M -$1.8M -$2.5M -$1.2M -$776.1K
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $23.2M $79.8M $91M $87M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.4M $70M $80.8M $75.1M --
Gross Profit $2.8M $9.7M $10.2M $11.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $13.4M $10.6M $12.6M --
Other Inc / (Exp) $2.1M $1.7M $1.4M $353K --
Operating Expenses $5.4M $10.8M $10.6M $12.6M --
Operating Income -$2.6M -$1.1M -$386.1K -$637.8K --
 
Net Interest Expenses $27.1K $108.4K $145.9K $193.6K --
EBT. Incl. Unusual Items -$7.1K $338.4K $1.1M -$37.8K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.1K $105.4K $373.4K $19.3K --
Net Income to Company -$2.1K $233K $742K -$57.2K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.1K $233K $742K -$57.2K --
 
Basic EPS (Cont. Ops) $0.00 $0.01 $0.04 -$0.00 --
Diluted EPS (Cont. Ops) -$0.00 $0.01 $0.04 -$0.00 --
Weighted Average Basic Share $59.8M $58.7M $57.2M $55.3M --
Weighted Average Diluted Share $60.6M $58.7M $57.6M $55.7M --
 
EBITDA -$1.6M $1.4M $2.5M $2.2M --
EBIT -$2.6M -$1.1M -$386.1K -$637.8K --
 
Revenue (Reported) $23.2M $79.8M $91M $87M --
Operating Income (Reported) -$2.6M -$1.1M -$386.1K -$637.8K --
Operating Income (Adjusted) -$2.6M -$1.1M -$386.1K -$637.8K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $27.2M $28.8M $11.2M $14.8M $13.3M
Short Term Investments $74.5K $1.5M $533.1K $168.8K $166.9K
Accounts Receivable, Net $682.1K $4.8M $20.9M $21.8M $22.7M
Inventory -- -- $349.3K $280.8K $252.2K
Prepaid Expenses $134.7K $165.7K $993.8K $527.4K $813.4K
Other Current Assets -- -- -- -- --
Total Current Assets $37.8M $40M $37.7M $39.9M $39.6M
 
Property Plant And Equipment $125.5K $864.5K $3.2M $3.6M $3.1M
Long-Term Investments -- $21.9M $9.9M $6M $4.9M
Goodwill -- $9.4M $13.9M $13.9M $13.9M
Other Intangibles -- $10.3M $20.4M $18.9M $17.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $81.9M $84.9M $87.5M $84.8M $81.2M
 
Accounts Payable $658.9K $869.7K $1.8M $1.6M $2M
Accrued Expenses -- -- $38.8K $1.9K $4.8K
Current Portion Of Long-Term Debt $211.1K $2.3M -- -- --
Current Portion Of Capital Lease Obligations $126.1K $80.6K $541.1K $898.3K $777.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3M $6.9M $13M $13.4M $12.7M
 
Long-Term Debt $7.5M $572.2K $798.6K $847.3K $689.9K
Capital Leases -- -- -- -- --
Total Liabilities $10.9M $9M $16.8M $17.1M $16.7M
 
Common Stock $75.8M $81.6M $79.6M $78.7M $77.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $71M $75.9M $70.6M $67.7M $64.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71M $75.9M $70.6M $67.7M $64.5M
 
Total Liabilities and Equity $81.9M $84.9M $87.5M $84.8M $81.2M
Cash and Short Terms $27.3M $28.8M $11.2M $14.8M $13.3M
Total Debt $7.7M $2.9M $1.3M $1.7M $1.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $25M $15.3M $12.6M $12.4M $9.6M
Short Term Investments $1.8M $747K $277.3K $166.9K --
Accounts Receivable, Net $2.7M $16.7M $21.5M $23.2M $23.2M
Inventory $46.1K $255K $432.1K $277.6K $244.8K
Prepaid Expenses $179.9K $1.1M $549.6K $504.5K $759.6K
Other Current Assets -- -- -- -- --
Total Current Assets $35.6M $36M $37.4M $38.4M $36.2M
 
Property Plant And Equipment $789.4K $3M $3.4M $3.5M $5M
Long-Term Investments -- $11.9M $6M $5.1M $4.9M
Goodwill $9.4M $13.9M $13.9M $13.9M --
Other Intangibles $9M $20.2M $19.3M $17.8M --
Other Long-Term Assets -- -- -- -- --
Total Assets $85.7M $87.2M $82.5M $81.2M $78.6M
 
Accounts Payable $3.5M $2M $1.3M $1.5M $1.2M
Accrued Expenses -- -- $3.1K $2.1K --
Current Portion Of Long-Term Debt $407.7K -- -- -- --
Current Portion Of Capital Lease Obligations $29.3K $466.4K $660.4K $898.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4M $10.6M $10.1M $10.1M $10.9M
 
Long-Term Debt $2.7M $705.5K $975K $878K $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $9M $14.8M $13.9M $15.7M $16.7M
 
Common Stock $81.6M $79.8M $79M $77.5M $76.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.7M $72.4M $68.6M $65.5M $61.8M
 
Total Liabilities and Equity $85.7M $87.2M $82.5M $81.2M $78.6M
Cash and Short Terms $26.8M $15.3M $12.6M $12.4M $9.6M
Total Debt $3.1M $1.2M $1.6M $1.8M $3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$730.8K $1.9M -$981.4K $87.1K $595.7K
Depreciation & Amoritzation $42.2K $665.2K $1.8M $3.5M $3.8M
Stock-Based Compensation $164.7K $92K $113.5K $269.4K $64.1K
Change in Accounts Receivable -$340K -$1.4M -$2.6M -$635.1K -$837.1K
Change in Inventories -- $11K -$108.9K $68.5K $28.6K
Cash From Operations $16.4M $1.1M -$4.3M $2.5M $2M
 
Capital Expenditures -- $1.5M $984.7K $1.1M $1.1M
Cash Acquisitions -- $11.2M $21M -- --
Cash From Investing $26.2M $9.5M -$6.1M $5.2M $1.5M
 
Dividends Paid (Ex Special Dividend) -$2.4M $2.3M $2.4M $2.3M $2.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5.4M -$2.8M -$830.6K -$1.1M
Repurchase of Common Stock -$7.2M $1.4M $2.2M $947.9K $1.6M
Other Financing Activities $691K $241.5K $50.9K -- --
Cash From Financing -$26.7M -$9M -$7.1M -$4M -$4.9M
 
Beginning Cash (CF) $11.4M $28.8M $11.2M $14.8M $13.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M $1.6M -$17.6M $3.6M -$1.5M
Ending Cash (CF) $27.2M $30.4M -$6.4M $18.5M $11.8M
 
Levered Free Cash Flow $16.4M -$390.3K -$5.3M $1.3M $879.2K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.3M $760.1K -$12.3K $26.1K $57.7K
Depreciation & Amoritzation $187.5K $480.1K $833.5K $973.3K $943.5K
Stock-Based Compensation $26.1K $15.1K $35.7K $14.5K $5.2K
Change in Accounts Receivable -$695.9K $315.9K -$993.4K $121.7K -$1.8M
Change in Inventories $26.3K -- -$137.3K $85.3K $4K
Cash From Operations -$243K -$1.4M -$1.7M -$412.1K -$1.6M
 
Capital Expenditures $16.1K $747.2K $238.9K $202.8K $243.9K
Cash Acquisitions $2.5M $21M -- -- --
Cash From Investing $8.5M -$14.3M $2.5M -$163.3K -$223.9K
 
Dividends Paid (Ex Special Dividend) -$608.7K $593.4K $583.6K $568K $553.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$73.5K -$205.5K -$283.9K --
Repurchase of Common Stock -- $213.6K $149.4K $302.3K $340.3K
Other Financing Activities $35K $10.3K $36.4K $145.9K --
Cash From Financing -$3.7M -$807K -$933.6K -$1.2M -$1.1M
 
Beginning Cash (CF) $20.4M $15.3M $12.6M $12.4M $9.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M -$16.5M -$133.3K -$1.7M -$2.9M
Ending Cash (CF) $25M -$1.2M $12.5M $10.6M $6.8M
 
Levered Free Cash Flow -$259.1K -$2.1M -$2M -$614.9K -$1.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.2M -$262.1K -$746.4K $596.2K -$203.4K
Depreciation & Amoritzation $437.8K $1.2M $3.3M $3.8M $3.8M
Stock-Based Compensation $97.9K $86.6K $182.2K $197.8K $27.1K
Change in Accounts Receivable $797.1K $66.4K -$4.9M -$1.2M -$691.7K
Change in Inventories -- -$29.9K -$177.2K $154.6K $32.8K
Cash From Operations $4.7M -$2.6M -$3.9M $3.3M $2.6M
 
Capital Expenditures $20.6K $2.3M $918.7K $1.2M $1.4M
Cash Acquisitions -$7.4M -- $186.4K -- --
Cash From Investing $3.4M $301K $5.2M $1.3M -$913.9K
 
Dividends Paid (Ex Special Dividend) -$2.2M $2.4M $2.3M $2.3M $2.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$726K -$1M --
Repurchase of Common Stock -$1.4M $2M $918.5K $1.6M $1.3M
Other Financing Activities $287.5K $67.7K $132.2K $37.5K --
Cash From Financing -$8.3M -$7.4M -$4M -$4.9M -$4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$170.3K -$9.7M -$2.7M -$280.9K -$2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.7M -$4.9M -$4.8M $2M $1.2M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$2.1K $233K $742K -$57.2K --
Depreciation & Amoritzation $1M $2.5M $2.9M $2.8M --
Stock-Based Compensation $59.8K $128.5K $56.9K $19.8K --
Change in Accounts Receivable $1.5M -$746.7K -$1.3M -$1.2M --
Change in Inventories -- -$82.9K $3.2K $7.4K --
Cash From Operations -$1.4M -$1.1M -$336.4K $313K --
 
Capital Expenditures $862.6K $796.6K $867.3K $1.2M --
Cash Acquisitions $21M -- -- -- --
Cash From Investing -$6M $5.5M $1.7M -$722.6K --
 
Dividends Paid (Ex Special Dividend) $1.8M $1.8M $1.7M $1.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.6M -$597K -$789.7K -$426.1K --
Repurchase of Common Stock $2M $692K $1.4M $1M --
Other Financing Activities $27.1K $108.4K $145.9K -- --
Cash From Financing -$6.1M -$3M -$3.8M -$3.3M --
 
Beginning Cash (CF) $78.4M $34.6M $36.2M $33.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.5M $1.5M -$2.5M -$3.7M --
Ending Cash (CF) $64.9M $36.1M $33.8M $29.9M --
 
Levered Free Cash Flow -$2.3M -$1.9M -$1.2M -$897.1K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock