Financhill
Sell
42

WTE.TO Quote, Financials, Valuation and Earnings

Last price:
$26.71
Seasonality move :
7.3%
Day range:
$26.18 - $26.56
52-week range:
$21.60 - $28.88
Dividend yield:
5.65%
P/E ratio:
20.09x
P/S ratio:
4.50x
P/B ratio:
2.28x
Volume:
42.7K
Avg. volume:
69.3K
1-year change:
12.97%
Market cap:
$1.6B
Revenue:
$404.7M
EPS (TTM):
$1.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $368.4M $340.5M $297M $381M $404.7M
Revenue Growth (YoY) -6.83% -7.58% -12.78% 28.3% 6.23%
 
Cost of Revenues $167.8M $168.2M $182.9M $201.4M $206.4M
Gross Profit $200.6M $172.3M $114M $179.6M $198.3M
Gross Profit Margin 54.44% 50.61% 38.41% 47.15% 48.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.4M $15M $12.7M $17.3M $18.5M
Other Inc / (Exp) -$204K $987K -$1M $1.7M -$4.5M
Operating Expenses $16.4M $15M $12.7M $17.3M $18.5M
Operating Income $184.2M $157.3M $101.3M $162.3M $179.8M
 
Net Interest Expenses $9.1M $9M $9M $8.9M $20.1M
EBT. Incl. Unusual Items $173.9M $147.7M $91.7M $159.7M $158M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47M $39.9M $24.8M $43.2M $42.7M
Net Income to Company $126.9M $107.8M $66.8M $116.6M $115.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.9M $107.8M $66.8M $116.6M $115.3M
 
Basic EPS (Cont. Ops) $1.96 $1.70 $1.06 $1.86 $1.86
Diluted EPS (Cont. Ops) $1.96 $1.70 $1.06 $1.86 $1.86
Weighted Average Basic Share $64.7M $63.3M $63.2M $62.5M $62.1M
Weighted Average Diluted Share $64.7M $63.3M $63.2M $62.5M $62.1M
 
EBITDA $210.4M $185.8M $131.6M $192.9M $213.8M
EBIT $184.2M $157.3M $101.3M $162.3M $179.8M
 
Revenue (Reported) $368.4M $340.5M $297M $381M $404.7M
Operating Income (Reported) $184.2M $157.3M $101.3M $162.3M $179.8M
Operating Income (Adjusted) $184.2M $157.3M $101.3M $162.3M $179.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $86M $66.6M $100.3M $103.5M $75.7M
Revenue Growth (YoY) -3.84% -22.55% 50.51% 3.22% -26.81%
 
Cost of Revenues $39.7M $40M $49.8M $48.7M $47.1M
Gross Profit $46.3M $26.7M $50.4M $54.8M $28.6M
Gross Profit Margin 53.86% 40.01% 50.31% 52.97% 37.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.8M $3.1M $4.2M $4.1M $3M
Other Inc / (Exp) $304K -$1.2M $122K $413K --
Operating Expenses $4.8M $3.1M $4.2M $4.1M $3M
Operating Income $41.5M $23.6M $46.2M $50.7M $25.7M
 
Net Interest Expenses $2.3M $2.2M $2.2M $5M $5M
EBT. Incl. Unusual Items $39.2M $20.5M $45.6M $46.6M $18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.6M $5.5M $12.3M $12.6M $4.9M
Net Income to Company $28.6M $15M $33.2M $34M $13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.6M $15M $33.2M $34M $13.2M
 
Basic EPS (Cont. Ops) $0.45 $0.24 $0.53 $0.55 $0.21
Diluted EPS (Cont. Ops) $0.45 $0.24 $0.53 $0.55 $0.21
Weighted Average Basic Share $63.3M $63.3M $62.5M $61.8M $61.8M
Weighted Average Diluted Share $63.3M $63.3M $62.5M $61.8M $61.8M
 
EBITDA $48.6M $31.1M $53.7M $59.2M $33.8M
EBIT $41.5M $23.6M $46.2M $50.7M $25.7M
 
Revenue (Reported) $86M $66.6M $100.3M $103.5M $75.7M
Operating Income (Reported) $41.5M $23.6M $46.2M $50.7M $25.7M
Operating Income (Adjusted) $41.5M $23.6M $46.2M $50.7M $25.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $345.6M $322.3M $347.1M $382.6M $364.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $165.1M $172.6M $196.6M $206.9M $212.9M
Gross Profit $180.5M $149.7M $150.6M $175.7M $151.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.5M $14.9M $15.2M $16.7M $16.2M
Other Inc / (Exp) $891K -$678K $713K $52K --
Operating Expenses $15.5M $14.9M $15.2M $16.7M $16.2M
Operating Income $165.1M $134.8M $135.4M $158.9M $135.6M
 
Net Interest Expenses $9.1M $9M $8.9M $17.3M $20.1M
EBT. Incl. Unusual Items $155.4M $124.5M $131M $145.5M $111.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42M $33.6M $35.4M $39.4M $30.3M
Net Income to Company $113.4M $90.9M $95.5M $106.2M $81.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $113.4M $90.9M $95.5M $106.2M $81.7M
 
Basic EPS (Cont. Ops) $1.80 $1.44 $1.53 $1.71 $1.32
Diluted EPS (Cont. Ops) $1.80 $1.44 $1.53 $1.71 $1.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $192.4M $165M $165.3M $192.6M $168.9M
EBIT $165.1M $134.8M $135.4M $158.9M $135.6M
 
Revenue (Reported) $345.6M $322.3M $347.1M $382.6M $364.7M
Operating Income (Reported) $165.1M $134.8M $135.4M $158.9M $135.6M
Operating Income (Adjusted) $165.1M $134.8M $135.4M $158.9M $135.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $255.8M $237.6M $291.1M $293.9M $253.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $124.5M $128.9M $145.9M $152.7M $159.1M
Gross Profit $131.3M $108.7M $145.2M $141.2M $94.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2M $11.1M $13.6M $13.1M $10.9M
Other Inc / (Exp) $951K -$714K $1M -$619K $515K
Operating Expenses $11.2M $11.1M $13.6M $13.1M $10.9M
Operating Income $120.1M $97.5M $131.6M $128.1M $83.9M
 
Net Interest Expenses $6.8M $6.7M $6.7M $15.1M $15M
EBT. Incl. Unusual Items $113M $89.9M $129.2M $115M $68.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $24.3M $34.9M $31.1M $18.7M
Net Income to Company $82.5M $65.6M $94.3M $83.9M $50.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.5M $65.6M $94.3M $83.9M $50.3M
 
Basic EPS (Cont. Ops) $1.31 $1.04 $1.51 $1.35 $0.81
Diluted EPS (Cont. Ops) $1.31 $1.04 $1.51 $1.35 $0.81
Weighted Average Basic Share $188.8M $189.8M $187.6M $186.6M $185.3M
Weighted Average Diluted Share $188.8M $189.8M $187.6M $186.6M $185.3M
 
EBITDA $140.9M $120.2M $153.9M $153.6M $108.7M
EBIT $120.1M $97.5M $131.6M $128.1M $83.9M
 
Revenue (Reported) $255.8M $237.6M $291.1M $293.9M $253.9M
Operating Income (Reported) $120.1M $97.5M $131.6M $128.1M $83.9M
Operating Income (Adjusted) $120.1M $97.5M $131.6M $128.1M $83.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $201.4M $243.5M $155.1M $164.7M $136.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.6M $14.7M $8.8M $41.8M $33.1M
Inventory $18.2M $17.8M $17.6M $18.5M $18.7M
Prepaid Expenses $2.6M $1.9M $2.5M $2.6M $3.3M
Other Current Assets -- -- -- $1.1M --
Total Current Assets $233.8M $278.4M $195.5M $228.8M $191.7M
 
Property Plant And Equipment $652M $632.7M $651.6M $758.2M $1.2B
Long-Term Investments $4K $51K $2.7M $5.3M $18.2M
Goodwill $365.5M $365.5M $365.5M $365.5M $365.5M
Other Intangibles -- $8.5M $8.8M $8.5M $9.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $1.4B $1.4B $1.5B $2.1B
 
Accounts Payable $44.7M $44.6M $45.1M $103.1M $164.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $2.7M $2.8M $3M $550K
Other Current Liabilities -- -- $673K -- $2.6M
Total Current Liabilities $76.5M $75.3M $78.8M $145.5M $210.7M
 
Long-Term Debt $283.3M $280.6M $277.7M $274.9M $440.9M
Capital Leases -- -- -- -- --
Total Liabilities $615.1M $608.8M $653.3M $787.7M $1.4B
 
Common Stock $1.5B $1.5B $1.4B $1.4B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $740.6M $788.5M $712.7M $729.6M $725.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $740.6M $788.5M $712.7M $729.6M $725.9M
 
Total Liabilities and Equity $1.4B $1.4B $1.4B $1.5B $2.1B
Cash and Short Terms $201.4M $243.5M $155.1M $164.7M $136.6M
Total Debt $286M $283.3M $280.6M $277.9M $441.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $209.6M $160.8M $163.4M $147.3M $68.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.5M $19.6M $37.1M $43.1M $66.8M
Inventory $17.9M $18.6M $18.8M $19.4M $23.1M
Prepaid Expenses $4.2M $4.8M $5.2M $1.4M $6.6M
Other Current Assets -- -- -- -- --
Total Current Assets $249.1M $209.5M $224.5M $211.2M $174.7M
 
Property Plant And Equipment $639.3M $657.6M $712.3M $1.1B $1.5B
Long-Term Investments -- -- $4.6M $14.1M $29.8M
Goodwill $365.5M $365.5M $365.5M $365.5M --
Other Intangibles -- -- $8.6M $9.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4B $1.4B $1.5B $2B $2.4B
 
Accounts Payable $36M $58.8M $77.9M $169.4M $211M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $2.8M $3M $459K --
Other Current Liabilities $26K $1.4M $216K $65K --
Total Current Liabilities $64.8M $89.9M $111.5M $195.6M $237M
 
Long-Term Debt $281.3M $278.4M $275.6M $441M $440.2M
Capital Leases -- -- -- -- --
Total Liabilities $574.5M $629.5M $728.5M $1.3B $1.7B
 
Common Stock $1.5B $1.5B $1.4B $1.4B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $778.7M $731.7M $740.1M $706.8M $719.1M
 
Total Liabilities and Equity $1.4B $1.4B $1.5B $2B $2.4B
Cash and Short Terms $209.6M $160.8M $163.4M $147.3M $68.9M
Total Debt $284M $281.3M $278.6M $441.5M $441M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $126.9M $107.8M $66.8M $116.6M $115.3M
Depreciation & Amoritzation $26.2M $28.4M $30.2M $30.5M $34M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $8.6M -$3.1M $5.9M -$33M $8.7M
Change in Inventories -$2.1M $403K $184K -$898K -$165K
Cash From Operations $178.1M $137.8M $147M $196.1M $401.3M
 
Capital Expenditures $16.9M $8.1M $54.9M $91.6M $298M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.1M -$8.1M -$54.9M -$91.6M -$298M
 
Dividends Paid (Ex Special Dividend) $41.7M $82.9M $167.6M $84.5M $113.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $48.2M $2.1M $10.1M $7.6M $17.7M
Other Financing Activities $1.7M $1.2M $2.8M $6.5M $5.2M
Cash From Financing -$92.4M -$87.6M -$180.5M -$94.8M -$131.4M
 
Beginning Cash (CF) $201.4M $243.5M $155.1M $164.7M $136.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.6M $42.1M -$88.4M $9.7M -$28.2M
Ending Cash (CF) $271M $285.6M $66.6M $174.4M $108.4M
 
Levered Free Cash Flow $161.2M $129.7M $92M $104.4M $103.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.6M $15M $33.2M $34M $13.2M
Depreciation & Amoritzation $7.1M $7.5M $7.5M $8.5M $8.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.7M $3.6M -$6.7M $17.6M -$9.5M
Change in Inventories $536K -$304K $485K $204K -$3.5M
Cash From Operations $31.8M $18.6M $67.2M $130.3M $65.9M
 
Capital Expenditures $4.2M $19.4M $25.4M $69.3M $63.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$19.4M -$25.4M -$69.3M -$63.3M
 
Dividends Paid (Ex Special Dividend) $12.7M $19M $21.9M $23.2M $23.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $1.9M --
Other Financing Activities $349K $936K $1.9M $1.1M --
Cash From Financing -$13.3M $9.7M -$22.6M -$25.1M -$23.3M
 
Beginning Cash (CF) $209.6M $160.8M $163.4M $147.3M $68.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.3M $8.9M $19.2M $35.9M -$20.8M
Ending Cash (CF) $223.9M $169.7M $182.6M $183.1M $48.1M
 
Levered Free Cash Flow $27.7M -$764K $41.8M $61M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $113.4M $90.9M $95.5M $106.2M $81.7M
Depreciation & Amoritzation $27.4M $30.2M $29.9M $33.6M $33.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4M -$3.5M -$15.9M -$6.4M -$23.4M
Change in Inventories -$1.3M -$726K -$258K -$595K -$3.6M
Cash From Operations $139.3M $121.5M $212.8M $326M $353.1M
 
Capital Expenditures $11.6M $32.5M $79.3M $211M $338.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.4M -$32.5M -$79.3M -$211M -$338.3M
 
Dividends Paid (Ex Special Dividend) $77.3M $164.5M $81.6M $112.3M $92.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $10.8M -- $17.7M $17.7M --
Other Financing Activities $1.3M $2M $5.8M $6.1M --
Cash From Financing -$90.7M -$137.8M -$131.3M -$130.8M -$93.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.1M -$48.8M $2.2M -$15.7M -$78.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $127.7M $89M $133.5M $115M $14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $82.5M $65.6M $94.3M $83.9M $50.3M
Depreciation & Amoritzation $20.8M $22.6M $22.3M $25.5M $24.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.9M -$6.3M -$28.2M -$1.5M -$33.6M
Change in Inventories $361K -$768K -$1.2M -$907K -$4.4M
Cash From Operations $87.7M $71.4M $137.2M $267.1M $218.9M
 
Capital Expenditures $8.4M $32.7M $57.1M $176.4M $216.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.4M -$32.7M -$57.1M -$176.4M -$216.7M
 
Dividends Paid (Ex Special Dividend) $67.1M $148.7M $62.6M $90.4M $69.5M
Special Dividend Paid $500K $1.5M -- $350K --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $2.1M -- $7.6M $17.7M --
Other Financing Activities $872K $1.6M $4.6M $4.3M $719K
Cash From Financing -$71.1M -$121.3M -$72.2M -$108.2M -$69.9M
 
Beginning Cash (CF) $609.6M $553M $447.6M $398.8M $299.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M -$82.7M $7.9M -$17.5M -$67.7M
Ending Cash (CF) $617.7M $470.3M $455.5M $381.3M $231.7M
 
Levered Free Cash Flow $79.3M $38.6M $80.1M $90.7M $2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock