Financhill
Sell
50

TTNM.TO Quote, Financials, Valuation and Earnings

Last price:
$1.45
Seasonality move :
5.9%
Day range:
$1.38 - $1.42
52-week range:
$1.23 - $2.42
Dividend yield:
0%
P/E ratio:
55.00x
P/S ratio:
0.14x
P/B ratio:
0.81x
Volume:
25.3K
Avg. volume:
29.5K
1-year change:
-39.39%
Market cap:
$65.1M
Revenue:
$460.2M
EPS (TTM):
-$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $200.7M $399.4M $496.4M $413.7M $460.2M
Revenue Growth (YoY) 20.18% 98.98% 24.27% -16.66% 11.25%
 
Cost of Revenues $185.4M $378.8M $450.9M $380.8M $439.6M
Gross Profit $15.4M $20.7M $45.5M $32.9M $20.7M
Gross Profit Margin 7.65% 5.17% 9.17% 7.94% 4.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $10.7M $12.3M $14.3M $12M
Other Inc / (Exp) $1.6M $534K $5.1M $3.1M -$20.5M
Operating Expenses $5.6M $10.7M $12.3M $13.7M $12M
Operating Income $9.8M $10M $33.2M $19.1M $8.6M
 
Net Interest Expenses $2.4M $3M $4.9M $9.1M $12.3M
EBT. Incl. Unusual Items $8.9M $7.7M $33.6M $13.6M -$23.8M
Earnings of Discontinued Ops. -- -- -- $660K -$2.7M
Income Tax Expense $2.6M $2.7M $8.7M $4M -$2.5M
Net Income to Company $6.3M $5M $24.9M $10.2M -$24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.3M $5M $24.9M $9.6M -$21.4M
 
Basic EPS (Cont. Ops) $0.17 $0.13 $0.56 $0.23 -$0.54
Diluted EPS (Cont. Ops) $0.17 $0.12 $0.55 $0.22 -$0.54
Weighted Average Basic Share $36.1M $39.9M $44.1M $44.4M $44.4M
Weighted Average Diluted Share $37.3M $41.3M $45.2M $45.5M $44.4M
 
EBITDA $25M $31.3M $60.7M $48.1M $41.9M
EBIT $11.7M $10M $33.2M $19.1M $8.6M
 
Revenue (Reported) $200.7M $399.4M $496.4M $413.7M $460.2M
Operating Income (Reported) $9.8M $10M $33.2M $19.1M $8.6M
Operating Income (Adjusted) $11.7M $10M $33.2M $19.1M $8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $101.7M $113.4M $112.7M $118.4M $115.7M
Revenue Growth (YoY) 93.22% 11.47% -0.59% 5.07% -2.26%
 
Cost of Revenues $97.4M $102M $103.8M $113.8M $109.4M
Gross Profit $4.3M $11.4M $8.9M $4.6M $6.3M
Gross Profit Margin 4.24% 10.04% 7.91% 3.9% 5.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.1M $3.8M $2.9M $4.1M
Other Inc / (Exp) $997K $1.9M -$1.3M $412K --
Operating Expenses $2.6M $3.1M $3.8M $2.9M $4.1M
Operating Income $1.7M $8.3M $5.1M $1.7M $2.2M
 
Net Interest Expenses $952K $1.3M $2.5M $2.9M $2.5M
EBT. Incl. Unusual Items $1.8M $9M $1.4M -$693K $455K
Earnings of Discontinued Ops. -- -- -- -$1.1M --
Income Tax Expense $466K $2.4M -$520K -$286K -$105K
Net Income to Company $1.4M $6.5M $1.9M -$1.5M $559K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $6.5M $1.9M -$407K $560K
 
Basic EPS (Cont. Ops) $0.03 $0.15 $0.04 -$0.03 $0.01
Diluted EPS (Cont. Ops) $0.03 $0.14 $0.04 -$0.03 $0.01
Weighted Average Basic Share $43.4M $44.3M $44.3M $44.4M $45.5M
Weighted Average Diluted Share $44.8M $45.4M $45.5M $44.4M $46.5M
 
EBITDA $7.2M $15.5M $13.5M $10.3M $8.9M
EBIT $1.7M $8.3M $5.1M $1.7M $2.2M
 
Revenue (Reported) $101.7M $113.4M $112.7M $118.4M $115.7M
Operating Income (Reported) $1.7M $8.3M $5.1M $1.7M $2.2M
Operating Income (Adjusted) $1.7M $8.3M $5.1M $1.7M $2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $354M $496.8M $430.2M $465.7M $470.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $334.5M $455M $396.1M $442M $444.3M
Gross Profit $19.5M $41.8M $34.1M $23.7M $25.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.6M $12.3M $12.2M $15.2M $13.4M
Other Inc / (Exp) $1.1M $4.1M $2.6M $3.1M --
Operating Expenses $9.6M $12.3M $12.2M $15.1M $13.4M
Operating Income $10M $29.5M $22M $8.6M $12.3M
 
Net Interest Expenses $3.4M $3.5M $7.8M $13.1M $10.3M
EBT. Incl. Unusual Items $7.9M $30.4M $17.3M -$956K -$21.8M
Earnings of Discontinued Ops. -- -- -- -$241K -$1.6M
Income Tax Expense $2.3M $8.7M $3.6M $553K -$697K
Net Income to Company $5.6M $21.7M $13.6M -$1.7M -$22.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6M $21.7M $13.6M -$1.5M -$21.1M
 
Basic EPS (Cont. Ops) $0.14 $0.49 $0.30 -$0.04 -$0.50
Diluted EPS (Cont. Ops) $0.14 $0.48 $0.30 -$0.04 -$0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $29M $54.6M $53M $45.1M $39.4M
EBIT $10M $29.5M $22M $8.6M $12.3M
 
Revenue (Reported) $354M $496.8M $430.2M $465.7M $470.1M
Operating Income (Reported) $10M $29.5M $22M $8.6M $12.3M
Operating Income (Adjusted) $10M $29.5M $22M $8.6M $12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $288.2M $385.5M $319.4M $346.4M $356.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $273.2M $349.4M $294.6M $332.5M $337.3M
Gross Profit $15M $36.1M $24.8M $13.9M $19M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $9.6M $9.4M $10.4M $11.6M
Other Inc / (Exp) $346K $3.9M $1.5M $1.5M -$3.4M
Operating Expenses $8M $9.6M $9.4M $10.2M $11.6M
Operating Income $7M $26.5M $15.3M $3.7M $7.3M
 
Net Interest Expenses $2.6M $3.2M $6.1M $9.8M $7.7M
EBT. Incl. Unusual Items $4.8M $27.5M $11.1M -$4.3M -$2.3M
Earnings of Discontinued Ops. -- -- -- -$241K --
Income Tax Expense $1.3M $7.4M $2.3M -$1.4M -$458K
Net Income to Company $3.5M $20.1M $8.8M -$3.1M -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5M $20.1M $8.8M -$2.9M -$1.8M
 
Basic EPS (Cont. Ops) $0.08 $0.46 $0.20 -$0.07 -$0.04
Diluted EPS (Cont. Ops) $0.08 $0.44 $0.19 -$0.07 -$0.04
Weighted Average Basic Share $123.2M $132.3M $133.6M $132.8M $135.2M
Weighted Average Diluted Share $127.8M $135.5M $136.9M $134M $137.1M
 
EBITDA $21.9M $45.8M $38.1M $30.2M $27.7M
EBIT $6.4M $26.5M $15.3M $3.7M $7.3M
 
Revenue (Reported) $288.2M $385.5M $319.4M $346.4M $356.2M
Operating Income (Reported) $7M $26.5M $15.3M $3.7M $7.3M
Operating Income (Adjusted) $6.4M $26.5M $15.3M $3.7M $7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.1M $27.2M $34.9M $9.3M $4.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.8M $66.2M $64.4M $61.5M $67.8M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.7M $3.4M $4.1M $3.7M
Other Current Assets -- -- -- -- --
Total Current Assets $44.5M $100.5M $110.9M $79.5M $85.1M
 
Property Plant And Equipment $89.1M $120.2M $157.3M $250.2M $208.1M
Long-Term Investments -- $2.3M $2.8M $4.7M $3.8M
Goodwill $2M $3.5M $4.3M $8M --
Other Intangibles $857K $6.7M $5.4M $13.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $138.8M $233.7M $281.1M $356M $299.9M
 
Accounts Payable $12.3M $20.7M $15.2M $11.6M $17.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.1M $24.7M $21.3M $35.8M $34.7M
Current Portion Of Capital Lease Obligations $4.3M $8.6M $5M $8.9M $5.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.9M $81.4M $79.5M $98.7M $100.7M
 
Long-Term Debt $12.5M $49.7M $93M $141.7M $111.4M
Capital Leases -- -- -- -- --
Total Liabilities $91.7M $160M $182.9M $251.4M $220M
 
Common Stock $23.3M $48.2M $51M $50.7M $51.8M
Other Common Equity Adj -- -- -- $390K $1.8M
Common Equity $47.1M $73.7M $98.2M $104.5M $79.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $47.1M $73.7M $98.2M $104.5M $79.9M
 
Total Liabilities and Equity $138.8M $233.7M $281.1M $356M $299.9M
Cash and Short Terms $3.1M $27.2M $34.9M $9.3M $4.3M
Total Debt $20.2M $68M $119.2M $186.4M $150.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $13.9M $36.7M $25M $4.6M $20.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58M $72.4M $58.7M $72.3M $70.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $1.6M $2.5M $3.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $81.1M $115.8M $92.5M $83.8M $98.6M
 
Property Plant And Equipment $134.8M $145M $242M $220.9M $181.8M
Long-Term Investments $2.7M $2.7M $5M $4.1M $2.5M
Goodwill $2M $4.3M $18.8M $8M --
Other Intangibles $5.8M $5.7M $4.4M $11.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $227M $274.8M $363.7M $330.3M $286.2M
 
Accounts Payable $31.3M $46.5M $45.2M $49.7M $50.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $10.3M $18.5M $32M $34.2M --
Current Portion Of Capital Lease Obligations $8.6M $6M $7.6M $7.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $60M $76.2M $106.1M $100.5M $115.9M
 
Long-Term Debt $68.5M $87.7M $141.7M $118.8M $82.5M
Capital Leases -- -- -- -- --
Total Liabilities $154.3M $181M $259.2M $229.6M $206.2M
 
Common Stock $47.9M $50.7M $50.5M $51.4M $54M
Other Common Equity Adj -- -- $950K $1.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.7M $93.8M $104.5M $100.7M $80M
 
Total Liabilities and Equity $227M $274.8M $363.7M $330.3M $286.2M
Cash and Short Terms $13.9M $36.7M $25M $4.6M $20.7M
Total Debt $94.4M $112.2M $181.3M $160.1M $121.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.3M $5M $24.9M $10.2M -$24M
Depreciation & Amoritzation $13.3M $21.3M $27.5M $32.6M $34.7M
Stock-Based Compensation $624K $647K $733K $974K $1.1M
Change in Accounts Receivable -$12.2M -$27.7M -$393K $12.2M -$8.4M
Change in Inventories -- -- -- -- --
Cash From Operations $15.8M $13.3M $43.5M $37.2M $25.7M
 
Capital Expenditures $60K $650K $70.5M $79M $12.1M
Cash Acquisitions -- $27M $8.6M $46.1M --
Cash From Investing $4.8M -$28.6M -$55.3M -$108.3M $11.5M
 
Dividends Paid (Ex Special Dividend) -$733K $3.4M $3.6M $3.6M $3.6M
Special Dividend Paid
Long-Term Debt Issued $335K $53.4M $76.7M $90.7M $12.1M
Long-Term Debt Repaid -$17.9M -$24.8M -$54.6M -$40.3M -$52.6M
Repurchase of Common Stock -$63K -- -- $2.6M $368K
Other Financing Activities -- -- -- -- --
Cash From Financing -$18M $30.2M $19.5M $45.1M -$43.6M
 
Beginning Cash (CF) $443K $27.2M $34.9M $9.3M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $15M $7.6M -$25.6M -$5M
Ending Cash (CF) $3.1M $42.2M $42.5M -$15.8M $766K
 
Levered Free Cash Flow $15.8M $12.7M -$27.1M -$41.8M $13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4M $6.5M $1.9M -$1.5M $559K
Depreciation & Amoritzation $5.5M $7.3M $8.4M $8.6M $6.7M
Stock-Based Compensation $157.1K $183K $252K $271K $315K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M $25.3M $10.7M $7M $9.5M
 
Capital Expenditures $303.7K $37K $12.6M $171K $1.5M
Cash Acquisitions -- -- $57.1M -- --
Cash From Investing $2.7M $8.3M -$61.2M $4.7M $2M
 
Dividends Paid (Ex Special Dividend) $877.5K $897K $897K $900K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $458K $18.8M $38.1M -- --
Long-Term Debt Repaid -$5M -$15.2M -$11.8M -$13M --
Repurchase of Common Stock -- -- $868K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.3M -$15.8M $24.7M -$13.7M -$7.2M
 
Beginning Cash (CF) $13.9M $36.7M $25M $4.6M $20.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4M $17.8M -$25.8M -$2M $4.4M
Ending Cash (CF) $10M $54.5M -$804K $2.6M $25.1M
 
Levered Free Cash Flow -$1.7M $25.3M -$1.9M $6.8M $8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.6M $21.7M $13.6M -$1.7M -$22.7M
Depreciation & Amoritzation $19.1M $25.1M $31M $36.4M $28.5M
Stock-Based Compensation $657.2K $702K $895K $1.1M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10.1M $54.6M $38.1M $22M $30.4M
 
Capital Expenditures $650K $284K $120.1M $40.6M $3.2M
Cash Acquisitions $27M -- $65.7M -$11M --
Cash From Investing -$18.5M $10.7M -$167.3M -$6.5M $7.3M
 
Dividends Paid (Ex Special Dividend) $3.2M $3.6M $3.6M $3.6M $903K
Special Dividend Paid
Long-Term Debt Issued $24.3M -- $102M $29.7M --
Long-Term Debt Repaid -$25.9M -$49.6M -$35.9M -$62.1M --
Repurchase of Common Stock $300 -- $2.2M $824K -$1K
Other Financing Activities -- -- -- -- --
Cash From Financing $19.5M -$42.5M $108.3M -$35.9M -$23M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M $22.8M -$20.9M -$20.4M $16.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.5M $54.3M -$82M -$18.7M $27.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M $20.1M $8.8M -$3.1M -$1.8M
Depreciation & Amoritzation $15.5M $19.2M $22.7M $26.5M $20.3M
Stock-Based Compensation $481.1K $536K $698K $814K $934K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.2M $49.5M $44.1M $28.4M $33.1M
 
Capital Expenditures $649.7K $284K $49.9M $11.5M $2.6M
Cash Acquisitions -$27M -- $57.1M -- --
Cash From Investing -$20.6M $18.7M -$93.3M $8.6M $4.4M
 
Dividends Paid (Ex Special Dividend) -$738.5K $2.7M $2.7M $2.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.3M $47.1M $72.3M $11.3M $8M
Long-Term Debt Repaid -$22.7M -$47.5M -$28.8M -$50.6M -$10.7M
Repurchase of Common Stock -- -- $2.2M $369K --
Other Financing Activities -- -- -- -- --
Cash From Financing $23.3M -$49.5M $39.3M -$41.8M -$21.1M
 
Beginning Cash (CF) $27.1M $69.8M $103.4M $11.1M $55.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M $18.7M -$9.9M -$4.8M $16.4M
Ending Cash (CF) $37.9M $88.5M $93.5M $6.3M $71.8M
 
Levered Free Cash Flow $7.5M $49.2M -$5.8M $16.9M $30.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock