Financhill
Sell
46

ALC.TO Quote, Financials, Valuation and Earnings

Last price:
$19.50
Seasonality move :
4.91%
Day range:
$18.75 - $19.19
52-week range:
$14.07 - $19.19
Dividend yield:
4.18%
P/E ratio:
7.73x
P/S ratio:
1.03x
P/B ratio:
0.84x
Volume:
10.6K
Avg. volume:
7.4K
1-year change:
29.22%
Market cap:
$776.9M
Revenue:
$703.4M
EPS (TTM):
$2.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $545.7M $598.9M $677.9M $721.2M $703.4M
Revenue Growth (YoY) -3.92% 9.75% 13.2% 6.38% -2.47%
 
Cost of Revenues $441.8M $470.8M $555.5M $605.1M $589.4M
Gross Profit $103.8M $128.1M $122.5M $116.1M $114M
Gross Profit Margin 19.03% 21.38% 18.07% 16.1% 16.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.7M $32.6M $34.6M $41.6M $38.9M
Other Inc / (Exp) $6M $6.3M $32.6M $12.3M -$874K
Operating Expenses $29.7M $32.6M $34.6M $41.6M $38.9M
Operating Income $74.1M $95.5M $87.9M $74.5M $75.1M
 
Net Interest Expenses $18.8M $19.3M $19.4M $18.8M $19.8M
EBT. Incl. Unusual Items $60.6M $75.6M $101.4M $70.6M $56.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.5M $11.8M $16.9M $11.4M $2.9M
Net Income to Company $45.9M $82.2M $120M $82.9M $91.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.9M $82.2M $120M $82.9M $91.6M
 
Basic EPS (Cont. Ops) $1.21 $2.17 $3.17 $2.15 $2.29
Diluted EPS (Cont. Ops) $1.19 $1.92 $2.79 $2.00 $2.29
Weighted Average Basic Share $37.8M $37.8M $37.8M $38.5M $40.1M
Weighted Average Diluted Share $42M $42.9M $42.9M $43.1M $40.1M
 
EBITDA $149.2M $163.4M $153.3M $140.6M $146.5M
EBIT $74.1M $95.5M $87.9M $74.5M $75.1M
 
Revenue (Reported) $545.7M $598.9M $677.9M $721.2M $703.4M
Operating Income (Reported) $74.1M $95.5M $87.9M $74.5M $75.1M
Operating Income (Adjusted) $74.1M $95.5M $87.9M $74.5M $75.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $174.7M $199.3M $205.9M $204.6M $228M
Revenue Growth (YoY) 12.73% 14.08% 3.29% -0.6% 11.43%
 
Cost of Revenues $123.1M $150.8M $158.9M $151.9M $168.2M
Gross Profit $51.6M $48.5M $47M $52.8M $59.8M
Gross Profit Margin 29.54% 24.35% 22.84% 25.79% 26.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $7.8M $8.3M $9.6M $9.1M
Other Inc / (Exp) $1.5M $2.3M -$802K $1.3M --
Operating Expenses $7.4M $7.8M $8.3M $9.6M $9.1M
Operating Income $44.2M $40.8M $38.7M $43.2M $50.8M
 
Net Interest Expenses $4.9M $4.8M $4.5M $5.2M $7.7M
EBT. Incl. Unusual Items $40.4M $38.5M $33.9M $39.5M $41.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8M $8.8M $6.9M $6.4M $8.5M
Net Income to Company $40M $42.5M $35.7M $39.9M $39.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40M $42.5M $35.7M $39.9M $39.4M
 
Basic EPS (Cont. Ops) $1.06 $1.13 $0.93 $0.98 $0.97
Diluted EPS (Cont. Ops) $0.93 $0.99 $0.85 $0.98 $0.97
Weighted Average Basic Share $37.8M $37.8M $38.5M $40.6M $40.6M
Weighted Average Diluted Share $42.9M $43M $43M $40.6M $40.6M
 
EBITDA $60.9M $58.1M $55M $61.4M $72.5M
EBIT $44.2M $40.8M $38.7M $43.2M $50.8M
 
Revenue (Reported) $174.7M $199.3M $205.9M $204.6M $228M
Operating Income (Reported) $44.2M $40.8M $38.7M $43.2M $50.8M
Operating Income (Adjusted) $44.2M $40.8M $38.7M $43.2M $50.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $574.3M $646.7M $729.9M $696.1M $755.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $454.3M $527.3M $606.7M $590.1M $621M
Gross Profit $120.1M $119.4M $123.3M $106.1M $134.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.2M $34.3M $39M $43.6M $39.7M
Other Inc / (Exp) $12M $17.7M $22.2M $6.1M --
Operating Expenses $31.2M $34.3M $39M $43.6M $39.7M
Operating Income $88.9M $85.1M $84.2M $62.5M $94.9M
 
Net Interest Expenses $19.1M $19.3M $19.7M $19.3M $23.8M
EBT. Incl. Unusual Items $74.9M $83.2M $89.2M $51.7M $71.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $13.4M $14.5M $2.2M $9.8M
Net Income to Company $79.4M $102.3M $99.2M $73.7M $100.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.4M $102.3M $99.2M $73.7M $100.6M
 
Basic EPS (Cont. Ops) $2.10 $2.71 $2.60 $1.85 $2.48
Diluted EPS (Cont. Ops) $1.87 $2.34 $2.39 $1.78 $2.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $159.5M $152.9M $147.3M $133.3M $173.3M
EBIT $88.9M $85.1M $84.2M $62.5M $94.9M
 
Revenue (Reported) $574.3M $646.7M $729.9M $696.1M $755.6M
Operating Income (Reported) $88.9M $85.1M $84.2M $62.5M $94.9M
Operating Income (Adjusted) $88.9M $85.1M $84.2M $62.5M $94.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $420M $467.9M $519.9M $494.8M $547M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $339.9M $396.7M $447.9M $432.9M $464.4M
Gross Profit $80.1M $71.2M $72M $62M $82.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.2M $24.9M $29.4M $31.4M $32.3M
Other Inc / (Exp) $6.4M $18.2M $7.8M $1.6M $3.3M
Operating Expenses $23.2M $24.9M $29.4M $31.4M $32.3M
Operating Income $56.9M $46.2M $42.6M $30.5M $50.3M
 
Net Interest Expenses $14.5M $14.4M $14.7M $15.1M $18.9M
EBT. Incl. Unusual Items $42.3M $49.9M $37.7M $18.7M $33.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $7.6M $5.2M -$4M $2.9M
Net Income to Company $49.9M $70M $49.2M $40.1M $49M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.9M $70M $49.2M $40.1M $49M
 
Basic EPS (Cont. Ops) $1.32 $1.85 $1.28 $0.98 $1.21
Diluted EPS (Cont. Ops) $1.09 $1.57 $1.11 $0.98 $1.21
Weighted Average Basic Share $113.4M $113.4M $115.5M $119.7M $121.7M
Weighted Average Diluted Share $123.5M $123.7M $124.5M $119.7M $121.7M
 
EBITDA $108.1M $97.3M $91.3M $84M $110.8M
EBIT $56.9M $46.2M $42.6M $30.5M $50.3M
 
Revenue (Reported) $420M $467.9M $519.9M $494.8M $547M
Operating Income (Reported) $56.9M $46.2M $42.6M $30.5M $50.3M
Operating Income (Adjusted) $56.9M $46.2M $42.6M $30.5M $50.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $103.9M $108.9M $142M $32.8M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.3M $51.2M $61.4M $68.7M $78.6M
Inventory $8.9M $12.5M $19.1M $15.8M $15.7M
Prepaid Expenses $6.3M $8.3M $15.2M $9.6M $10.1M
Other Current Assets -- -- -- -- --
Total Current Assets $188.8M $190.6M $250.3M $161.4M $139.3M
 
Property Plant And Equipment $841.9M $819.6M $859.9M $891.7M $990.1M
Long-Term Investments $160.3M $156.9M $227M $260.9M $360.5M
Goodwill $7.9M $7.9M $7.9M $7.9M $7.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $24.1M $14.2M $2.4M $91K $10K
Total Assets $1.2B $1.2B $1.4B $1.3B $1.5B
 
Accounts Payable $70.9M $77.2M $83.5M $70.3M $88.8M
Accrued Expenses $666K $664K $777K $681K $1.2M
Current Portion Of Long-Term Debt $143K $150K $5.2M $60.7M $49K
Current Portion Of Capital Lease Obligations $194K $132K $111K $131K $149K
Other Current Liabilities $1.3M -- -- -- --
Total Current Liabilities $179.3M $84.5M $150.8M $147.2M $189.7M
 
Long-Term Debt $390.8M $391.9M $397.5M $316.6M $334.1M
Capital Leases -- -- -- -- --
Total Liabilities $662.5M $559.8M $639.7M $565.8M $624.1M
 
Common Stock $8.1M $8.1M $11.7M $29.2M $57.1M
Other Common Equity Adj -$32.8M -$31.3M -$8.1M -$22.5M $6M
Common Equity $560.6M $640.3M $726M $778.3M $899.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $560.6M $640.3M $726M $778.3M $899.8M
 
Total Liabilities and Equity $1.2B $1.2B $1.4B $1.3B $1.5B
Cash and Short Terms $103.9M $108.9M $142M $32.8M $3.5M
Total Debt $391.2M $392.2M $402.8M $377.4M $334.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $89.3M $136.6M $35.3M $29.8M $25.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.6M $71.7M $71M $83.9M $101.8M
Inventory $11.7M $20.3M $18.8M $15.6M $17.3M
Prepaid Expenses $10.1M $13M $11.4M $9.9M $23.9M
Other Current Assets -- -- -- -- --
Total Current Assets $174.6M $246.7M $170.5M $160M $190.8M
 
Property Plant And Equipment $835.4M $820.1M $894.6M $947.4M $1.2B
Long-Term Investments $152.8M $216M $245.3M $318.9M $397.6M
Goodwill $7.9M $7.9M $7.9M $7.9M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $19.7M $257K $2.4M $9K --
Total Assets $1.2B $1.3B $1.3B $1.5B $1.8B
 
Accounts Payable $69.6M $82.8M $96.6M $103M $118.9M
Accrued Expenses $4.8M $4.9M $4.7M $4.9M --
Current Portion Of Long-Term Debt $148K $5.2M $63.3M $45K --
Current Portion Of Capital Lease Obligations $223K $112K $131K $114K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $79.4M $102.9M $167.8M $211.7M $345.2M
 
Long-Term Debt $422.4M $403.3M $320.8M $320.9M $416.6M
Capital Leases -- -- -- -- --
Total Liabilities $580.3M $585.3M $584.1M $628M $864.5M
 
Common Stock $8.1M $8.2M $26.2M $57.1M $57.1M
Other Common Equity Adj -$30.1M -$6.2M -$14.1M -$17.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $613.4M $723.4M $760.4M $832M $927.3M
 
Total Liabilities and Equity $1.2B $1.3B $1.3B $1.5B $1.8B
Cash and Short Terms $89.3M $136.6M $35.3M $29.8M $25.8M
Total Debt $422.8M $408.7M $384.2M $321.1M $425.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $45.9M $82.2M $120M $82.9M $91.6M
Depreciation & Amoritzation $75.2M $67.9M $65.4M $66M $71.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8M $7.7M -$12M -$11.3M -$9.6M
Change in Inventories $1.4M -$3.5M -$6.1M $3.2M $726K
Cash From Operations $127.7M $144.3M $116.4M $109.6M $136.9M
 
Capital Expenditures $90.5M $40.8M $70.9M $119.2M $165.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$88.1M -$16.2M -$65.9M -$127.8M -$183.8M
 
Dividends Paid (Ex Special Dividend) $18.4M $122.7M $25.1M $77.1M $29.7M
Special Dividend Paid
Long-Term Debt Issued $482.3M $58.5M -- -- $76.8M
Long-Term Debt Repaid -$417.1M -$58.6M -$150K -$5.2M -$33.3M
Repurchase of Common Stock $277K $2K $441K $8.8M $789K
Other Financing Activities $873K $81K $1.2M $3.3M $2.6M
Cash From Financing $46.5M -$122.9M -$25.7M -$91.1M $13M
 
Beginning Cash (CF) $103.9M $108.9M $142M $32.8M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85M $5M $33M -$109.1M -$29.3M
Ending Cash (CF) $187.8M $113.9M $183.1M -$76.1M -$21.1M
 
Levered Free Cash Flow $37.3M $103.4M $45.5M -$9.7M -$28.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40M $42.5M $35.7M $39.9M $39.4M
Depreciation & Amoritzation $16.7M $17.4M $16.3M $18.2M $21.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $71.6M $59.7M $69M $55.1M $58.4M
 
Capital Expenditures $1.4M $21.3M $42.9M $19.1M $69.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $8M -$17.1M -$63.2M -$20.8M -$81.3M
 
Dividends Paid (Ex Special Dividend) $6.3M $6.3M $6.8M $7.5M $7.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.5M --
Long-Term Debt Repaid -$28.5M -$37K -$25M -$33.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $23K $251K $714K $380K --
Cash From Financing -$34.8M -$6.3M -$31.8M -$35.4M $5.4M
 
Beginning Cash (CF) $89.3M $136.6M $35.3M $29.8M $25.8M
Foreign Exchange Rate Adjustment $1.5M $4.4M -$223K -$391K $214K
Additions / Reductions $46.3M $40.6M -$26.2M -$1.5M -$17.2M
Ending Cash (CF) $137M $181.6M $8.9M $27.9M $8.8M
 
Levered Free Cash Flow $70.2M $38.3M $26M $36.1M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.4M $102.3M $99.2M $73.7M $100.6M
Depreciation & Amoritzation $70.6M $67.8M $63.1M $70.7M $78.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $131.7M $119.9M $149M $107M $138.3M
 
Capital Expenditures $52M $36.8M $136M $141.1M $292.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.1M -$23.1M -$163.2M -$153M -$323.4M
 
Dividends Paid (Ex Special Dividend) $121.3M $25.1M $76.6M $29M $31.3M
Special Dividend Paid
Long-Term Debt Issued $421.3M -- -- $76.2M --
Long-Term Debt Repaid -$334.9M -$30.1M -$30.2M -$8.3M --
Repurchase of Common Stock $2K -- $8.2M $1.9M --
Other Financing Activities $5K $306K $3.7M $2.4M --
Cash From Financing -$34.8M -$55.2M -$90M $37.1M $181.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.8M $47.4M -$101.3M -$5.5M -$4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $79.7M $83.1M $13.1M -$34.1M -$154.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49.9M $70M $49.2M $40.1M $49M
Depreciation & Amoritzation $51.2M $51.1M $48.8M $53.5M $60.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $84.5M $60.1M $92.7M $90.1M $91.6M
 
Capital Expenditures $37.6M $33.6M $98.7M $120.5M $247.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.6M -$19.4M -$116.8M -$141.9M -$281.6M
 
Dividends Paid (Ex Special Dividend) $116.5M $18.8M $70.3M $22.2M $23.8M
Special Dividend Paid -- -- $1.4M -- --
Long-Term Debt Issued $58.5M -- $25M $101.2M $225.9M
Long-Term Debt Repaid -$28.6M -$111K -$30.2M -$33.3M -$2.1M
Repurchase of Common Stock $2K -- $7.8M $789K --
Other Financing Activities $65K $290K $2.7M $1.9M $245K
Cash From Financing -$86.6M -$18.9M -$83.3M $44.9M $213.3M
 
Beginning Cash (CF) $185.3M $315.8M $167.3M $74.9M $105.1M
Foreign Exchange Rate Adjustment $18K $6M $691K $3.9M -$1M
Additions / Reductions -$14.7M $27.7M -$106.7M -$3.1M $22.3M
Ending Cash (CF) $170.7M $349.5M $61.3M $75.7M $126.4M
 
Levered Free Cash Flow $46.9M $26.5M -$6M -$30.4M -$156.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock