Financhill
Sell
45

CFP.TO Quote, Financials, Valuation and Earnings

Last price:
$15.71
Seasonality move :
2.87%
Day range:
$14.99 - $15.88
52-week range:
$10.86 - $16.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.34x
P/B ratio:
0.62x
Volume:
277.4K
Avg. volume:
222.6K
1-year change:
6.15%
Market cap:
$1.8B
Revenue:
$5.3B
EPS (TTM):
-$3.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5B $7.7B $7.4B $5.4B $5.3B
Revenue Growth (YoY) 17.09% 40.89% -3.36% -26.93% -3.2%
 
Cost of Revenues $4.6B $5.3B $6B $5.6B $5.4B
Gross Profit $889.4M $2.4B $1.4B -$202M -$129.4M
Gross Profit Margin 16.31% 31.67% 19.44% -3.72% -2.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $127.9M $147.1M $174.2M $170.4M $167.5M
Other Inc / (Exp) $13.6M -$265.4M -$113.1M $19M -$374.3M
Operating Expenses $123.7M $147.1M $174.2M $170.4M $167.5M
Operating Income $765.7M $2.3B $1.3B -$372.4M -$296.9M
 
Net Interest Expenses $46.5M $25M $23.4M $35.2M $64.5M
EBT. Incl. Unusual Items $720.1M $1.9B $1.1B -$490M -$983.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160.2M $438M $247.4M -$141.5M -$247.3M
Net Income to Company $559.9M $1.5B $861.1M -$348.5M -$736.2M
 
Minority Interest in Earnings $15.5M $117.2M $73.8M -$22.4M -$67.2M
Net Income to Common Excl Extra Items $559.9M $1.5B $861.1M -$348.5M -$736.2M
 
Basic EPS (Cont. Ops) $4.35 $10.74 $6.39 -$2.71 -$5.64
Diluted EPS (Cont. Ops) $4.35 $10.74 $6.39 -$2.71 -$5.64
Weighted Average Basic Share $125.2M $124.9M $123.2M $120.2M $118.6M
Weighted Average Diluted Share $125.2M $124.9M $123.2M $120.2M $118.6M
 
EBITDA $1.1B $2.7B $1.7B $48M $132.2M
EBIT $765.7M $2.3B $1.3B -$372.4M -$296.9M
 
Revenue (Reported) $5.5B $7.7B $7.4B $5.4B $5.3B
Operating Income (Reported) $765.7M $2.3B $1.3B -$372.4M -$296.9M
Operating Income (Adjusted) $765.7M $2.3B $1.3B -$372.4M -$296.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.7B $1.3B $1.2B $1.3B
Revenue Growth (YoY) 8.14% -0.61% -21.25% -8.34% 4.73%
 
Cost of Revenues $1.3B $1.6B $1.3B $1.3B $1.3B
Gross Profit $404.6M $72.5M -$34.3M -$50.9M -$71.5M
Gross Profit Margin 24.13% 4.35% -2.61% -4.23% -5.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.2M $40.9M $41M $39.5M $37.4M
Other Inc / (Exp) $9.4M $23.7M $11.5M -$307.4M --
Operating Expenses $35.2M $40.9M $41M $39.5M $37.4M
Operating Income $369.4M $31.6M -$75.3M -$90.4M -$108.9M
 
Net Interest Expenses $6M -- -- $20.3M $36.5M
EBT. Incl. Unusual Items $334.4M $138.5M -$46.9M -$572.4M -$237.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.6M $32M -$12.2M -$149.1M -$53.4M
Net Income to Company $256.8M $106.5M -$34.7M -$423.3M -$184.1M
 
Minority Interest in Earnings $46.8M $19.1M -$11.6M -$73.2M -$11.7M
Net Income to Common Excl Extra Items $256.8M $106.5M -$34.7M -$423.3M -$184.1M
 
Basic EPS (Cont. Ops) $1.68 $0.71 -$0.19 -$2.96 -$1.48
Diluted EPS (Cont. Ops) $1.68 $0.71 -$0.19 -$2.96 -$1.48
Weighted Average Basic Share $124.7M $122.5M $119.9M $118.4M $116.8M
Weighted Average Diluted Share $124.7M $122.5M $119.9M $118.4M $116.8M
 
EBITDA $463.8M $134.5M $32.4M $13.6M -$11.3M
EBIT $369.4M $31.6M -$75.3M -$90.4M -$108.9M
 
Revenue (Reported) $1.7B $1.7B $1.3B $1.2B $1.3B
Operating Income (Reported) $369.4M $31.6M -$75.3M -$90.4M -$108.9M
Operating Income (Adjusted) $369.4M $31.6M -$75.3M -$90.4M -$108.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7B $7.6B $5.5B $5.3B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $5.9B $5.7B $5.5B $5.3B
Gross Profit $2.5B $1.8B -$206.3M -$205.8M $300K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $146.3M $166.3M $176.7M $169.7M $166.9M
Other Inc / (Exp) $28M -$235.3M -$155.8M -$340.6M --
Operating Expenses $146.3M $166.3M $176.7M $169.7M $166.9M
Operating Income $2.4B $1.6B -$383M -$375.5M -$166.6M
 
Net Interest Expenses $19.9M $11.8M $900K $32.9M $97.2M
EBT. Incl. Unusual Items $2.4B $1.4B -$633.8M -$1.1B -$626.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $581.1M $297.3M -$175.5M -$283.6M -$151.2M
Net Income to Company $1.8B $1.1B -$458.3M -$795.6M -$475.3M
 
Minority Interest in Earnings $140.7M $84.9M -$41.4M -$72.8M -$5.8M
Net Income to Common Excl Extra Items $1.8B $1.1B -$458.3M -$795.6M -$475.3M
 
Basic EPS (Cont. Ops) $13.59 $7.84 -$3.43 -$6.09 -$3.99
Diluted EPS (Cont. Ops) $13.59 $7.84 -$3.43 -$6.09 -$3.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $2B $42M $57.2M $233.1M
EBIT $2.4B $1.6B -$383M -$375.5M -$166.6M
 
Revenue (Reported) $7.7B $7.6B $5.5B $5.3B $5.3B
Operating Income (Reported) $2.4B $1.6B -$383M -$375.5M -$166.6M
Operating Income (Adjusted) $2.4B $1.6B -$383M -$375.5M -$166.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $6.1B $4.1B $4B $4.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $4.3B $4.1B $4.1B --
Gross Profit $1.5B -$147.9M -$151.7M -$26.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $123M $125.5M $124.8M $125.3M --
Other Inc / (Exp) $45.2M $2.5M -$353.9M -$182.9M --
Operating Expenses $123M $125.5M $124.8M $125.3M --
Operating Income $1.4B -$273.4M -$276.5M -$152.1M --
 
Net Interest Expenses $7.6M $900K $32.9M $78.4M --
EBT. Incl. Unusual Items $1.4B -$314.7M -$903.9M -$546.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $335.1M -$87.8M -$229.9M -$133.8M --
Net Income to Company $1.1B -$226.9M -$674M -$413.1M --
 
Minority Interest in Earnings $97.3M -$17.9M -$68.3M -$6.9M --
Net Income to Common Excl Extra Items $1.1B -$226.9M -$674M -$413.1M --
 
Basic EPS (Cont. Ops) $8.03 -$1.73 -$5.11 -$3.45 --
Diluted EPS (Cont. Ops) $8.03 -$1.73 -$5.11 -$3.45 --
Weighted Average Basic Share $370.7M $361.4M $355.9M $353.6M --
Weighted Average Diluted Share $370.7M $361.4M $355.9M $353.6M --
 
EBITDA $1.7B $44.8M $54M $149M --
EBIT $1.4B -$273.4M -$276.5M -$152.1M --
 
Revenue (Reported) $6.1B $4.1B $4B $4.1B --
Operating Income (Reported) $1.4B -$273.4M -$276.5M -$152.1M --
Operating Income (Adjusted) $1.4B -$273.4M -$276.5M -$152.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $419.2M $1.4B $1.3B $627.4M $259.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $359.4M $430.4M $336M $297.9M $318.3M
Inventory $867.5M $1.2B $1.2B $994.8M $929.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $101.4M $120.3M $138M $122.7M $125.1M
Total Current Assets $1.8B $3.2B $3.1B $2.3B $1.8B
 
Property Plant And Equipment $2.1B $1.9B $2.3B $2.6B $2.6B
Long-Term Investments $217.9M $225.9M $406.3M $380.3M $215.1M
Goodwill $499.5M $477M $498.5M $493.9M $510.6M
Other Intangibles $475.3M $351M $391.4M $372.2M $342.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.1B $6.2B $6.7B $6.1B $5.6B
 
Accounts Payable $500.2M $559.8M $525.7M $540.5M $598.4M
Accrued Expenses $161.8M $170.4M $153M $124M $115.6M
Current Portion Of Long-Term Debt $13.9M $500K $45.3M $44.8M $48.1M
Current Portion Of Capital Lease Obligations $24.1M $21.9M $26.2M $30.6M $34.2M
Other Current Liabilities $38.6M -- -- -- --
Total Current Liabilities $809.8M $1.1B $883.6M $905.2M $977.2M
 
Long-Term Debt $723.4M $294.7M $293.1M $213.3M $514.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.2B $2B $1.9B $2B
 
Common Stock $987.9M $982.2M $955.1M $938.3M $934.1M
Other Common Equity Adj $119.7M $45.9M $82.6M $45.5M $197.8M
Common Equity $2.2B $3.5B $4.2B $3.8B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $426.2M $525.1M $541.3M $459.2M $272M
Total Equity $2.7B $4B $4.8B $4.3B $3.6B
 
Total Liabilities and Equity $5.1B $6.2B $6.7B $6.1B $5.6B
Cash and Short Terms $419.2M $1.4B $1.3B $627.4M $259.3M
Total Debt $761.4M $317.1M $364.6M $288.7M $596.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5B $1.6B $837.7M $525.8M $154.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $477.5M $423.3M $356.4M $349.6M $404M
Inventory $1B $1.1B $916.7M $923.8M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $121.9M $139.5M $159.6M $135.4M --
Total Current Assets $3.2B $3.4B $2.4B $2.1B $2B
 
Property Plant And Equipment $2B $2.2B $2.5B $2.4B $2.5B
Long-Term Investments $192.9M $459.6M $456M $208.1M $107.7M
Goodwill $522.2M $538.6M $517M $514.8M --
Other Intangibles $420.7M $388.2M $349.5M $325.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.4B $7.1B $6.3B $5.7B $5.6B
 
Accounts Payable $765.6M $799.7M $716.3M $738.4M $790.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $58.8M $200K $45.2M $45.8M --
Current Portion Of Capital Lease Obligations $22.5M $24.8M $29.7M $32.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $986.5M $927.3M $972.9M $1.2B
 
Long-Term Debt $244.7M $316.2M $259.7M $532.7M $581.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.1B $1.9B $2.1B $2.4B
 
Common Stock $982.2M $966.6M $942.4M $934.1M $919.7M
Other Common Equity Adj $72.3M $42M $34.7M $99.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $542.6M $565.6M $462.7M $376.7M $285M
Total Equity $4.1B $5B $4.4B $3.6B $3.2B
 
Total Liabilities and Equity $6.4B $7.1B $6.3B $5.7B $5.6B
Cash and Short Terms $1.5B $1.6B $837.7M $525.8M $154.4M
Total Debt $326M $341.2M $334.6M $611.2M $676.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $559.9M $1.5B $861.1M -$348.5M -$736.2M
Depreciation & Amoritzation $380.9M $376.8M $397.2M $420.4M $429.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$93.6M -$103.3M $100.9M $23.1M -$12.2M
Change in Inventories -$23.2M -$356.3M $88.2M $175.2M $59.3M
Cash From Operations $1B $1.9B $1.1B $156.3M $157.7M
 
Capital Expenditures $201.5M $428.2M $625.3M $587M $527.1M
Cash Acquisitions -- $38.2M $434M -- $218.9M
Cash From Investing -$246.9M -$468.4M -$1.1B -$638.9M -$690.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $8M $10.7M -- $313.8M
Long-Term Debt Repaid -$32.4M -$448.1M -$27.3M -$128.6M -$80.2M
Repurchase of Common Stock -- $19.2M $78.9M $44.3M $9M
Other Financing Activities -$13.2M -$19.7M -$62.8M -$62.3M -$65.4M
Cash From Financing -$416.9M -$479M -$158.3M -$152M $158.9M
 
Beginning Cash (CF) $419.2M $1.4B $1.3B $627.4M $259.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $359.1M $935.6M -$86.1M -$641.3M -$368.1M
Ending Cash (CF) $773.7M $2.3B $1.2B -$20.6M -$103M
 
Levered Free Cash Flow $826M $1.5B $478.2M -$430.7M -$369.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $256.8M $106.5M -$34.7M -$423.3M -$184.1M
Depreciation & Amoritzation $94.4M $102.9M $107.7M $104M $97.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $86.1M $99.1M $37.1M $52.4M $44.9M
Change in Inventories -$120M $77.9M $81.5M $11.7M $51.2M
Cash From Operations $416.9M $178.3M $206.1M $47M $10.8M
 
Capital Expenditures $128.5M $124.5M $192.9M $116.7M $39.7M
Cash Acquisitions -- -- -- $100.6M $149.1M
Cash From Investing -$126.2M -$149.7M -$239.7M -$168.2M -$171M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $313.6M --
Long-Term Debt Repaid -$6.9M -$6.5M -$8.5M -$8.8M --
Repurchase of Common Stock $10.9M $2.4M $12.2M $200K $6M
Other Financing Activities -$4.5M -$1.7M -$400K $1.1M --
Cash From Financing -$25.4M $5.2M -$1.8M $225M $199.4M
 
Beginning Cash (CF) $1.5B $1.6B $837.7M $525.8M $154.4M
Foreign Exchange Rate Adjustment $10.8M $34M $12.4M $10.4M $2.3M
Additions / Reductions $276.1M $67.8M -$23M $114.2M $41.5M
Ending Cash (CF) $1.7B $1.7B $827.1M $650.4M $198.2M
 
Levered Free Cash Flow $288.4M $53.8M $13.2M -$69.7M -$28.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.8B $1.1B -$458.3M -$795.6M -$475.3M
Depreciation & Amoritzation $382.2M $385.4M $425M $432.7M $399.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$141.3M $19.8M $57.9M $17.7M $10M
Change in Inventories -$321M -$47M $228M $4.2M -$24.9M
Cash From Operations $2.2B $1.2B $115.1M $67.6M $73.3M
 
Capital Expenditures $346.8M $508.5M $707M $562.6M $349.3M
Cash Acquisitions -$46.3M $472.2M -- $100.6M $267.4M
Cash From Investing -$396.7M -$958.8M -$720.3M -$625.8M -$573.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $313.8M --
Long-Term Debt Repaid -$448.7M -$33M -$82.2M -$80.4M --
Repurchase of Common Stock $18.9M $48.9M $65.1M $17.9M $26.8M
Other Financing Activities -$19.3M -$67.7M -- -$14.7M --
Cash From Financing -$484.8M -$130.4M -$158.2M $221.9M $112.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $140.9M -$763.8M -$311.9M -$371.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $731.2M -$591.9M -$495M -$276M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $1.1B -$226.9M -$674M -$413.1M --
Depreciation & Amoritzation $290.4M $318.2M $330.5M $301.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5M -$44.5M -$49.9M -$27.7M --
Change in Inventories $106.5M $246.3M $75.3M -$8.9M --
Cash From Operations $1.2B $163.2M $74.5M -$9.9M --
 
Capital Expenditures $333.2M $414.9M $390.5M $212.7M --
Cash Acquisitions $434M -- $100.6M $149.1M --
Cash From Investing -$791.6M -$453.7M -$440.6M -$323.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $313.8M $55.1M --
Long-Term Debt Repaid -$19.1M -$74M -$25.8M -$20M --
Repurchase of Common Stock $48.6M $34.8M $8.4M $26.2M --
Other Financing Activities -$62.8M -$62.3M -$14.7M -$1.3M --
Cash From Financing -$114.5M -$114.4M $259.5M $213M --
 
Beginning Cash (CF) $4.2B $2.6B $1.4B $395.8M --
Foreign Exchange Rate Adjustment $1.2M -$26.1M $5M $15.5M --
Additions / Reductions $246.7M -$431M -$101.6M -$104.9M --
Ending Cash (CF) $4.5B $2.2B $1.3B $306.4M --
 
Levered Free Cash Flow $818.4M -$251.7M -$316M -$222.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock