Financhill
Sell
43

WFG.TO Quote, Financials, Valuation and Earnings

Last price:
$101.65
Seasonality move :
0.02%
Day range:
$99.18 - $101.98
52-week range:
$80.82 - $124.37
Dividend yield:
1.78%
P/E ratio:
56.28x
P/S ratio:
1.00x
P/B ratio:
0.85x
Volume:
255.6K
Avg. volume:
203.6K
1-year change:
-18.47%
Market cap:
$7.8B
Revenue:
$8.5B
EPS (TTM):
-$4.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.9B $13.2B $12.6B $8.7B $8.5B
Revenue Growth (YoY) 19.95% 125.42% -4.23% -31.03% -2.9%
 
Cost of Revenues $4.4B $7.6B $8.7B $8.3B $7.8B
Gross Profit $1.4B $5.6B $3.9B $450.8M $653.5M
Gross Profit Margin 24.65% 42.32% 31.09% 5.18% 7.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258M $441.3M $481.7M $448.1M $405.5M
Other Inc / (Exp) -$18.8M -$2.5M -$29.9M -$369.8M -$143.6M
Operating Expenses $337M $624.4M $505.1M $458.9M $405.5M
Operating Income $1.1B $5B $3.4B -$8.1M $248M
 
Net Interest Expenses $43M $60.2M $31.2M $32.4M $35.6M
EBT. Incl. Unusual Items $1B $4.9B $3.4B -$307.7M $52.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $266M $1.2B $804.5M -$82.3M $58.9M
Net Income to Company $776M $3.7B $2.6B -$225.4M -$6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $776M $3.7B $2.6B -$225.4M -$6.8M
 
Basic EPS (Cont. Ops) $11.30 $33.89 $27.42 -$2.71 -$0.08
Diluted EPS (Cont. Ops) $11.30 $33.72 $27.30 -$2.71 -$0.10
Weighted Average Basic Share $68.7M $109M $93.8M $83.2M $80.9M
Weighted Average Diluted Share $68.7M $109.6M $94.2M $83.2M $81.1M
 
EBITDA $1.4B $5.7B $4.2B $722.1M $1B
EBIT $1.1B $5B $3.4B -$8.1M $248M
 
Revenue (Reported) $5.9B $13.2B $12.6B $8.7B $8.5B
Operating Income (Reported) $1.1B $5B $3.4B -$8.1M $248M
Operating Income (Adjusted) $1.1B $5B $3.4B -$8.1M $248M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $2.7B $2.3B $2B $1.8B
Revenue Growth (YoY) 75.81% -8.21% -16.15% -14.29% -8.17%
 
Cost of Revenues $2B $2.3B $2B $1.9B $2B
Gross Profit $980.3M $414M $305.8M $39.6M -$170.8M
Gross Profit Margin 32.99% 15.18% 13.37% 2.02% -9.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $103.3M $116.2M $92.5M $111.8M $88.1M
Other Inc / (Exp) $6.3M $15.7M -$2.7M -$36.8M --
Operating Expenses $186.5M $47M $40.2M $159.6M $88.1M
Operating Income $793.8M $367M $265.6M -$120M -$258.9M
 
Net Interest Expenses $13.9M -- $8M $9.5M $22M
EBT. Incl. Unusual Items $786.3M $386.5M $288.3M -$148.7M -$381.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206.7M $104.5M $75.1M -$35.5M -$100.5M
Net Income to Company $593.4M $298M $214.3M -$111.4M -$285.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $579.6M $282.1M $213.3M -$113.2M -$280.9M
 
Basic EPS (Cont. Ops) $5.29 $3.27 $2.55 -$1.41 -$3.57
Diluted EPS (Cont. Ops) $5.29 $3.27 $2.43 -$1.41 -$3.57
Weighted Average Basic Share $109.7M $86.3M $83.5M $80.3M $78.7M
Weighted Average Diluted Share $109.7M $86.3M $83.8M $80.3M $78.7M
 
EBITDA $979.1M $549.9M $442.6M $65.5M -$75.7M
EBIT $793.8M $367M $265.6M -$120M -$258.9M
 
Revenue (Reported) $3B $2.7B $2.3B $2B $1.8B
Operating Income (Reported) $793.8M $367M $265.6M -$120M -$258.9M
Operating Income (Adjusted) $793.8M $367M $265.6M -$120M -$258.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.3B $12.9B $8.8B $8.5B $8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8B $8.5B $8.4B $7.9B $7.8B
Gross Profit $5.4B $4.4B $451.7M $610.9M $219M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $387.3M $464.9M $460.1M $439.4M $370.8M
Other Inc / (Exp) -$665.7K $15.9M -$210M -$288.5M --
Operating Expenses $560M $488.1M $498.3M $537.5M $403.9M
Operating Income $4.9B $3.9B -$46.7M $73.5M -$184.9M
 
Net Interest Expenses $54.9M $14M $24.2M $36.7M $37.5M
EBT. Incl. Unusual Items $4.8B $4B -$204.5M -$167.5M -$403.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2B $960M -$57.2M -$36.8M -$63M
Net Income to Company $3.6B $3.1B -$101M -$129.1M -$344.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6B $3.1B -$147.1M -$130.7M -$340.6M
 
Basic EPS (Cont. Ops) $34.55 $30.11 -$1.76 -$1.61 -$4.32
Diluted EPS (Cont. Ops) $34.43 $29.89 -$1.88 -$1.61 -$4.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.5B $4.7B $699.3M $819.1M $569M
EBIT $4.9B $3.9B -$46.7M $73.5M -$184.9M
 
Revenue (Reported) $12.3B $12.9B $8.8B $8.5B $8B
Operating Income (Reported) $4.9B $3.9B -$46.7M $73.5M -$184.9M
Operating Income (Adjusted) $4.9B $3.9B -$46.7M $73.5M -$184.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $10.4B $6.6B $6.5B $6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $6.3B $5.9B $5.9B --
Gross Profit $3.8B $385.1M $544.2M $111.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $338.8M $318.9M $310M $277.1M --
Other Inc / (Exp) $29.8M -$147.8M -$65.2M -$8.4M --
Operating Expenses $324.2M $317.8M $397.2M $310.2M --
Operating Income $3.4B $67.4M $147M -$198.9M --
 
Net Interest Expenses $12.7M $24.2M $28.6M $31.9M --
EBT. Incl. Unusual Items $3.5B -$34.7M $108.9M -$344.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $828.9M -$15.1M $31.3M -$91M --
Net Income to Company $2.7B -$18.9M $77.4M -$260.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6B -$19.5M $77.7M -$253.9M --
 
Basic EPS (Cont. Ops) $26.16 -$0.23 $0.94 -$3.23 --
Diluted EPS (Cont. Ops) $25.94 -$0.35 $0.93 -$3.23 --
Weighted Average Basic Share $291.1M $250.6M $243.2M $237.6M --
Weighted Average Diluted Share $291.8M $250.9M $243.5M $237.8M --
 
EBITDA $4B $612.4M $707.4M $362.1M --
EBIT $3.4B $67.4M $147M -$198.9M --
 
Revenue (Reported) $10.4B $6.6B $6.5B $6B --
Operating Income (Reported) $3.4B $67.4M $147M -$198.9M --
Operating Income (Adjusted) $3.4B $67.4M $147M -$198.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $587M $2B $1.6B $1.2B $921.9M
Short Term Investments $34.4M -- -- -- --
Accounts Receivable, Net $311M $557M $387.5M $329.7M $343.7M
Inventory $735M $1.3B $1.4B $1.1B $1.2B
Prepaid Expenses $16M $48M $81.3M $52.7M $51.8M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $4.1B $3.7B $3.1B $2.6B
 
Property Plant And Equipment $2.1B $5.2B $5.4B $5.1B $5.5B
Long-Term Investments -- -- -- -- --
Goodwill $712.8M $2.5B $2.6B $2.6B $2.7B
Other Intangibles $515.1M $1.1B $1B $974.7M $947.1M
Other Long-Term Assets $38.3M $39.5M $42.1M $15.9M $18.7M
Total Assets $5.3B $13.2B $13.5B $12.4B $12.6B
 
Accounts Payable $275M $519.2M $486.4M $549.9M $576.7M
Accrued Expenses $28.1M $136.4M $6.8M $6.6M $2.9M
Current Portion Of Long-Term Debt -- -- -- $397.8M $287M
Current Portion Of Capital Lease Obligations $2.6M $14M $14.9M $17.2M $14.3M
Other Current Liabilities -- -- -- $83.5M $4.3M
Total Current Liabilities $673M $1.5B $1.1B $1.4B $1.3B
 
Long-Term Debt $642M $651.8M $711.3M $296.7M $27.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $3.5B $3.2B $2.9B $2.6B
 
Common Stock $484M $4.3B $3.6B $3.4B $3.7B
Other Common Equity Adj -$306M -$317.3M -$450.4M -$393.9M -$460.6M
Common Equity $3.2B $9.7B $10.3B $9.5B $10B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $9.7B $10.3B $9.5B $10B
 
Total Liabilities and Equity $5.3B $13.2B $13.5B $12.4B $12.6B
Cash and Short Terms $587M $2B $1.6B $1.2B $921.9M
Total Debt $655M $665.7M $726.3M $709.4M $329.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $1.8B $1.6B $1.3B $759.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $677.8M $669.2M $513.8M $494.4M $432.7M
Inventory $1.2B $1.4B $1.1B $1.1B $1.1B
Prepaid Expenses $67.1M $137.4M $91.9M $81.1M $73.7M
Other Current Assets -- -- -- -$1.4M --
Total Current Assets $4.6B $4.1B $3.7B $3B $2.5B
 
Property Plant And Equipment $4.6B $5.4B $5.2B $5.2B $5.3B
Long-Term Investments -- -- -- -- --
Goodwill $3B $3.2B $3.1B $3.1B --
Other Intangibles $474.4M $486.8M $457.9M $489M --
Other Long-Term Assets $51M $124.4M $247.3M $197.2M --
Total Assets $12.9B $13.9B $13.2B $12.5B $11.9B
 
Accounts Payable $1.1B $1.1B $915.3M $832.2M $937.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $675.4M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $53M $1.4M --
Total Current Liabilities $1.6B $1.2B $1.1B $1.7B $1B
 
Long-Term Debt $632.2M $685.7M $716.6M $35.1M $449.4M
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.2B $3B $2.9B $2.7B
 
Common Stock $4.4B $3.7B $3.6B $3.5B $3.5B
Other Common Equity Adj -$321.4M -$522.4M -$441.6M -$374.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4B $10.7B $10.2B $9.6B $9.2B
 
Total Liabilities and Equity $12.9B $13.9B $13.2B $12.5B $11.9B
Cash and Short Terms $2.7B $1.8B $1.6B $1.3B $759.7M
Total Debt $632.2M $685.7M $716.6M $710.6M $449.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $776M $3.7B $2.6B -$225.4M -$6.8M
Depreciation & Amoritzation $272M $732.2M $766.8M $730.2M $752.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$106M $6.3M $182.3M $8.1M $6.8M
Change in Inventories -$9M -$174.3M $26M $178.2M $15.1M
Cash From Operations $1.3B $4.4B $2.9B $739.6M $927.5M
 
Capital Expenditures $241M $796.1M $621M $643.8M $667.2M
Cash Acquisitions -- $378.6M -- $135M --
Cash From Investing -$222M -$358.6M -$619.7M -$778.8M -$494.6M
 
Dividends Paid (Ex Special Dividend) $55M $94M $128.9M $135M $138.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$375.2M -$847.1M -$18.2M -$20.2M -$430.8M
Repurchase of Common Stock -- $1.7B $2.6B $174.1M $191.8M
Other Financing Activities -$2.7M -$80.2M -- -- --
Cash From Financing -$435M -$2.7B -$2.7B -$329.3M -$760.3M
 
Beginning Cash (CF) $587M $2B $1.6B $1.2B $921.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $587M $1.4B -$528.6M -$355M -$356.2M
Ending Cash (CF) $1.2B $3.4B $1B $845.3M $536.9M
 
Levered Free Cash Flow $1B $3.6B $2.2B $95.8M $260.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $593.4M $298M $214.3M -$111.4M -$285.5M
Depreciation & Amoritzation $186.6M $183M $177.5M $184.7M $184.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $297.8M $71.1M -$8M $47.6M $36.7M
Change in Inventories $34.8M $70.1M $55.1M $62.5M $83.9M
Cash From Operations $1.2B $571.2M $492.9M $214.6M $77.5M
 
Capital Expenditures $133.9M $190.6M $154.7M $145.3M $125.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$127.8M -$184.2M -$157.4M -$144M -$119.8M
 
Dividends Paid (Ex Special Dividend) $30.3M $35.2M $33.6M $35.3M $34.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$27.3M -$5.5M -$4M -$5.4M --
Repurchase of Common Stock $1.1B $256.1M -- $51.6M $56.5M
Other Financing Activities -$3.2M -- -- $1.4M --
Cash From Financing -$1.2B -$296.5M -$37.7M -$91M -$96.1M
 
Beginning Cash (CF) $2.7B $1.8B $1.6B $1.3B $759.7M
Foreign Exchange Rate Adjustment -$12.4M -$39.8M -$13.5M $9.5M -$2.9M
Additions / Reductions -$144.6M $50.7M $284.3M -$10.9M -$141.3M
Ending Cash (CF) $2.5B $1.8B $1.9B $1.3B $615.5M
 
Levered Free Cash Flow $1B $380.5M $338.2M $69.3M -$47.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6B $3.1B -$101M -$129.1M -$344.5M
Depreciation & Amoritzation $611.7M $757.3M $746.5M $744.4M $753.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18.9M $29.8M $129.2M -$2M $67.6M
Change in Inventories -$93.3M -$124.8M $221.1M $45.5M $13.4M
Cash From Operations $4.4B $3B $841.1M $820.9M $624.6M
 
Capital Expenditures $355.5M $923.4M $631.2M $662.5M $599.4M
Cash Acquisitions -- $378.6M -- $135M --
Cash From Investing $461.1M -$1.3B -$641.5M -$626.3M -$590.9M
 
Dividends Paid (Ex Special Dividend) $81.7M $121.2M $135M $135.8M $142.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$854.8M -$13M -$14.7M -$19.1M --
Repurchase of Common Stock $1.5B $2.5B $218.4M $333.1M $202.1M
Other Financing Activities -$80.6M -- -- -- --
Cash From Financing -$2.5B -$2.6B -$368.4M -$485.2M -$639.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$988.8M -$157.6M -$279.8M -$622.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1B $2.1B $210M $158.4M $25.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $2.7B -$18.9M $77.4M -$260.2M --
Depreciation & Amoritzation $565.8M $545.5M $559.7M $560.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.5M -$64.7M -$74.7M -$14M --
Change in Inventories $23.1M $218.2M $85.6M $83.9M --
Cash From Operations $2.6B $602.1M $683.3M $380.5M --
 
Capital Expenditures $420.8M $431M $449.7M $381.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$410.6M -$432.4M -$279.8M -$376.2M --
 
Dividends Paid (Ex Special Dividend) $94.9M $101M $101.9M $106.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $138.4M --
Long-Term Debt Repaid -$18.3M -$14.8M -$13.6M -$9.7M --
Repurchase of Common Stock $2.4B -- $158.9M $169.3M --
Other Financing Activities -- -- $1.4M -$1.4M --
Cash From Financing -$2.5B -$115.8M -$271.7M -$151.1M --
 
Beginning Cash (CF) $5.7B $4.1B $3.7B $2.2B --
Foreign Exchange Rate Adjustment -$44.9M $2.7M -$0 $14M --
Additions / Reductions -$314.3M $56.6M $131.8M -$134.3M --
Ending Cash (CF) $5.4B $4.1B $3.8B $2.1B --
 
Levered Free Cash Flow $2.2B $171.1M $233.7M -$1.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock