Financhill
Sell
35

GDL.TO Quote, Financials, Valuation and Earnings

Last price:
$12.35
Seasonality move :
0.5%
Day range:
$12.12 - $12.35
52-week range:
$10.41 - $13.31
Dividend yield:
4.86%
P/E ratio:
16.31x
P/S ratio:
0.20x
P/B ratio:
0.50x
Volume:
2.8K
Avg. volume:
4K
1-year change:
-1.2%
Market cap:
$103.2M
Revenue:
$509.5M
EPS (TTM):
$0.76
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $454.1M $615.9M $631.2M $512.8M $509.5M
Revenue Growth (YoY) 1.01% 35.64% 2.47% -18.75% -0.64%
 
Cost of Revenues $362.4M $486M $501.5M $408M $395.5M
Gross Profit $91.7M $130M $129.7M $104.9M $114M
Gross Profit Margin 20.2% 21.1% 20.55% 20.45% 22.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70M $83.3M $88.1M $89.8M $101.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $70M $77.1M $81.3M $82.4M $93.2M
Operating Income $21.7M $52.9M $48.3M $22.5M $20.8M
 
Net Interest Expenses $2.7M $2.7M $3.1M $2.4M $2.8M
EBT. Incl. Unusual Items $19M $50.5M $44.7M $20.1M $18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $12.7M $12M $5.4M $4.7M
Net Income to Company $13.8M $37.8M $32.7M $14.7M $13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.8M $37.8M $32.7M $14.7M $13.4M
 
Basic EPS (Cont. Ops) $1.61 $4.42 $3.82 $1.72 $1.57
Diluted EPS (Cont. Ops) $1.61 $4.42 $3.82 $1.72 $1.57
Weighted Average Basic Share $8.6M $8.6M $8.6M $8.5M $8.5M
Weighted Average Diluted Share $8.6M $8.6M $8.6M $8.5M $8.5M
 
EBITDA $28.4M $60.3M $56.2M $31.4M $30.4M
EBIT $20.7M $52.9M $48.3M $22.5M $20.8M
 
Revenue (Reported) $454.1M $615.9M $631.2M $512.8M $509.5M
Operating Income (Reported) $21.7M $52.9M $48.3M $22.5M $20.8M
Operating Income (Adjusted) $20.7M $52.9M $48.3M $22.5M $20.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $168M $167.6M $139.2M $139.7M $141.9M
Revenue Growth (YoY) 20.97% -0.23% -16.96% 0.37% 1.61%
 
Cost of Revenues $134.7M $131.6M $109.5M $107.3M $109.1M
Gross Profit $33.3M $36M $29.6M $32.3M $32.8M
Gross Profit Margin 19.81% 21.47% 21.3% 23.16% 23.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.2M $22.1M $22.2M $25.4M $28.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $18.5M $20.4M $20.3M $23.4M $26.3M
Operating Income $14.8M $15.6M $9.3M $9M $6.5M
 
Net Interest Expenses $740K $1M $764K $1M $1.3M
EBT. Incl. Unusual Items $13.9M $14.7M $8.6M $8M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $4.1M $2.4M $2.2M $1.5M
Net Income to Company $10M $10.6M $6.2M $5.8M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10M $10.6M $6.2M $5.8M $3.7M
 
Basic EPS (Cont. Ops) $1.17 $1.24 $0.73 $0.68 $0.45
Diluted EPS (Cont. Ops) $1.17 $1.24 $0.73 $0.68 $0.45
Weighted Average Basic Share $8.6M $8.6M $8.5M $8.5M $8.4M
Weighted Average Diluted Share $8.6M $8.6M $8.5M $8.5M $8.4M
 
EBITDA $16.6M $17.6M $11.5M $11.5M $9.5M
EBIT $14.8M $15.6M $9.3M $9M $6.5M
 
Revenue (Reported) $168M $167.6M $139.2M $139.7M $141.9M
Operating Income (Reported) $14.8M $15.6M $9.3M $9M $6.5M
Operating Income (Adjusted) $14.8M $15.6M $9.3M $9M $6.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $595.6M $624.9M $536.7M $510.8M $530.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $471.7M $491.7M $429.7M $399.9M $415.7M
Gross Profit $123.8M $133.3M $107M $110.8M $114.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.6M $85.9M $88.8M $98.1M $111.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $74.9M $79.1M $81.4M $90.5M $102.1M
Operating Income $48.9M $54.2M $25.6M $20.3M $12.4M
 
Net Interest Expenses $2.7M $3M $2.6M $2.6M $4M
EBT. Incl. Unusual Items $46.5M $51.1M $22.9M $17.9M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.9M $12.8M $5.9M $4.8M $2M
Net Income to Company $33.6M $38.3M $17M $13.1M $6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.6M $38.3M $17M $13.1M $6.4M
 
Basic EPS (Cont. Ops) $3.92 $4.47 $1.99 $1.54 $0.76
Diluted EPS (Cont. Ops) $3.91 $4.47 $1.99 $1.54 $0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $56.4M $61.7M $34.3M $29.2M $24.3M
EBIT $48.9M $54.2M $25.6M $20.3M $12.4M
 
Revenue (Reported) $595.6M $624.9M $536.7M $510.8M $530.2M
Operating Income (Reported) $48.9M $54.2M $25.6M $20.3M $12.4M
Operating Income (Adjusted) $48.9M $54.2M $25.6M $20.3M $12.4M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $481.9M $387.4M $385.3M $406M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $379.8M $307.8M $299.6M $319.7M --
Gross Profit $102.1M $79.6M $85.8M $86.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.5M $66.1M $74.4M $84.7M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.2M $60.6M $68.7M $77.6M --
Operating Income $41.8M $19M $17.1M $8.7M --
 
Net Interest Expenses $2.4M $1.9M $2.1M $3.3M --
EBT. Incl. Unusual Items $39.2M $17.4M $15.2M $5.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $4.9M $4.3M $1.5M --
Net Income to Company $28.2M $12.6M $11M $3.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.2M $12.6M $11M $3.9M --
 
Basic EPS (Cont. Ops) $3.30 $1.47 $1.29 $0.47 --
Diluted EPS (Cont. Ops) $3.30 $1.47 $1.29 $0.47 --
Weighted Average Basic Share $25.7M $25.6M $25.5M $25.2M --
Weighted Average Diluted Share $25.7M $25.6M $25.5M $25.2M --
 
EBITDA $47.5M $25.7M $23.7M $17.6M --
EBIT $41.8M $19M $17.1M $8.7M --
 
Revenue (Reported) $481.9M $387.4M $385.3M $406M --
Operating Income (Reported) $41.8M $19M $17.1M $8.7M --
Operating Income (Adjusted) $41.8M $19M $17.1M $8.7M --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $3.5M $4.3M $3.4M $28.4M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.9M $63.1M $64.1M $53.5M $56.2M
Inventory $84.7M $109.8M $112.3M $98.5M $131.3M
Prepaid Expenses $2.6M $4.2M $2.6M $4.2M $4M
Other Current Assets -- -- -- -- --
Total Current Assets $166.9M $181.5M $185.1M $191M $203.9M
 
Property Plant And Equipment $45.5M $42.3M $47.3M $44.1M $63.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.2M $2.7M $2.1M $1.5M $896K
Other Long-Term Assets $785K $785K $802K $777K $1.3M
Total Assets $218.3M $237.6M $246.9M $252.8M $291.9M
 
Accounts Payable $31.1M $28.6M $25.2M $27M $37.7M
Accrued Expenses $6M $6.7M $6.2M $6.5M $7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.3M $4.3M $5M $4.7M $6.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $81M $62.6M $43.5M $45.1M $62.1M
 
Long-Term Debt -- $10.9M $12.5M $8.5M $15.2M
Capital Leases -- -- -- -- --
Total Liabilities $97.1M $76.6M $60.1M $57.8M $85.6M
 
Common Stock $9.4M $9.4M $9.4M $9.4M $9.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $121.2M $160.9M $186.8M $195M $206.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $121.2M $160.9M $186.8M $195M $206.2M
 
Total Liabilities and Equity $218.3M $237.6M $246.9M $252.8M $291.9M
Cash and Short Terms $3.5M $4.3M $3.4M $28.4M $5.3M
Total Debt $28.6M $15.2M $17.5M $13.2M $21.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $1.7M $2.3M $8M $6.3M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $72M $75.8M $66M $73.6M $63.9M
Inventory $115M $142.1M $113.3M $131.9M $148.4M
Prepaid Expenses $4.3M $3.2M $2.2M $2.1M $1.6M
Other Current Assets -- -- -- -- --
Total Current Assets $193.2M $223.8M $193.7M $218.9M $223.8M
 
Property Plant And Equipment $42.9M $45.8M $44.6M $59.4M $62.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $785K $802K $777K $1.3M --
Total Assets $241.5M $283.1M $252.5M $296M $310.4M
 
Accounts Payable $31.9M $33M $27.5M $37.3M $36.9M
Accrued Expenses $6.8M $6.6M $6.8M $7.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.3M $4.8M $4.9M $5.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $80.8M $79.5M $44.7M $78.8M $79.6M
 
Long-Term Debt $11.4M $12.3M $8.9M $12M $15.4M
Capital Leases -- -- -- -- --
Total Liabilities $95.1M $97.3M $57.8M $94.8M $103.4M
 
Common Stock $9.4M $9.4M $9.4M $9.3M $9.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $146.4M $185.8M $194.7M $201.2M $207.1M
 
Total Liabilities and Equity $241.5M $283.1M $252.5M $296M $310.4M
Cash and Short Terms $1.7M $2.3M $8M $6.3M $4.1M
Total Debt $40.4M $17.2M $13.7M $17.3M $22M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $13.8M $37.8M $32.7M $14.7M $13.4M
Depreciation & Amoritzation $7.8M $7.3M $7.8M $8.9M $9.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$27.6M $12.8M -$1.2M $10.7M -$2.9M
Change in Inventories $2.6M -$25M -$2.5M $13.8M -$32.8M
Cash From Operations $11.4M $33.3M $26M $43M -$868K
 
Capital Expenditures $1.5M $1.4M $4.9M $3.8M $16.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$1.3M -$4.9M -$3.7M -$15.7M
 
Dividends Paid (Ex Special Dividend) -$1.7M $7.3M $7.7M $8.5M $6.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.6M -$26.6M -$7M -$5.4M -$5.2M
Repurchase of Common Stock -- -- $56K $456K $892K
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.3M -$33.8M -$14.7M -$14.3M -$12.4M
 
Beginning Cash (CF) $1.2M $4.3M $3.4M $28.4M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M -$1.9M $6.4M $25M -$29M
Ending Cash (CF) -$1.1M $2.4M $9.8M $53.3M -$23.7M
 
Levered Free Cash Flow $10M $31.9M $21.1M $39.1M -$17.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $33.6M $38.3M $17M $13.1M $6.4M
Depreciation & Amoritzation $7.5M $7.5M $8.8M $8.9M $11.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$7.6M -$4.1M $10M -$7.5M $9.1M
Change in Inventories -$32.5M -$27M $28.7M -$18.5M -$16.6M
Cash From Operations $9.4M $7.8M $56.4M $5.8M $13.4M
 
Capital Expenditures $1.7M $3.3M $5M $15.3M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$3.3M -$4.8M -$15M -$4.6M
 
Dividends Paid (Ex Special Dividend) $4.7M $6M $8.6M $8.5M $4.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $6M -$26.9M -$7.4M -$5M --
Repurchase of Common Stock -- -- $388K $661K $1.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.7M -$5.9M -$40.3M $786K -$4.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33K -$1.4M $11.3M -$8.3M $4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.7M $4.4M $51.4M -$9.5M $9.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock