Financhill
Sell
50

WRLG.V Quote, Financials, Valuation and Earnings

Last price:
$1.27
Seasonality move :
-1.18%
Day range:
$1.10 - $1.17
52-week range:
$0.54 - $1.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.68x
P/B ratio:
5.48x
Volume:
1.2M
Avg. volume:
2.4M
1-year change:
72.06%
Market cap:
$463.7M
Revenue:
--
EPS (TTM):
-$0.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $2.2M
Gross Profit -- -- -- -- -$2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $5.2M
Other Inc / (Exp) -- -- -- -- -$5.8M
Operating Expenses -- -- -- -- $95M
Operating Income -- -- -- -- -$97.2M
 
Net Interest Expenses -- -- -- -- $5.5M
EBT. Incl. Unusual Items -- -- -- -- -$106.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$115.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$106.9M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.41
Diluted EPS (Cont. Ops) -- -- -- -- -$0.41
Weighted Average Basic Share -- -- -- -- $259M
Weighted Average Diluted Share -- -- -- -- $259M
 
EBITDA -- -- -- -- -$95M
EBIT -- -- -- -- -$97.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- -$97.2M
Operating Income (Adjusted) -- -- -- -- -$97.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $32.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $22.2M
Gross Profit -- -- -- -- $10.3M
Gross Profit Margin -- -- -- -- 31.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $2.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $3.3M
Operating Income -- -- -- -- $7M
 
Net Interest Expenses -- -- -- -- $1M
EBT. Incl. Unusual Items -- -- -- -- -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$2.4M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.01
Diluted EPS (Cont. Ops) -- -- -- -- -$0.01
Weighted Average Basic Share -- -- -- -- $352.2M
Weighted Average Diluted Share -- -- -- -- $352.2M
 
EBITDA -- -- -- -- $8M
EBIT -- -- -- -- $7M
 
Revenue (Reported) -- -- -- -- $32.5M
Operating Income (Reported) -- -- -- -- $7M
Operating Income (Adjusted) -- -- -- -- $7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $58.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $40.9M
Gross Profit -- -- -- -- $18M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $9.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- $37.7M
Operating Income -- -- -- -- -$19.6M
 
Net Interest Expenses -- -- -- -- $3.4M
EBT. Incl. Unusual Items -- -- -- -- -$36.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$36.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- -$36.4M
 
Basic EPS (Cont. Ops) -- -- -- -- -$0.13
Diluted EPS (Cont. Ops) -- -- -- -- -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- -$17.3M
EBIT -- -- -- -- -$19.6M
 
Revenue (Reported) -- -- -- -- $58.9M
Operating Income (Reported) -- -- -- -- -$19.6M
Operating Income (Adjusted) -- -- -- -- -$19.6M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- $58.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.5M $40.3M --
Gross Profit -- -- -$1.5M $18.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.8K $183.7K $2.4M $8M --
Other Inc / (Exp) -- -$219.7K -$2.9M -$5.7M --
Operating Expenses $140.4K $15.5M $57.8M $12.3M --
Operating Income -$140.4K -$15.5M -$59.4M $6.3M --
 
Net Interest Expenses -- $135.4K $4.3M $2.3M --
EBT. Incl. Unusual Items -$121.3K -$15.5M -$65.6M -$9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$121.3K -$15.5M -$65.6M -$9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$121.3K -$15.5M -$65.6M -$9M --
 
Basic EPS (Cont. Ops) -$0.01 -$0.16 -$0.27 -$0.03 --
Diluted EPS (Cont. Ops) -$0.01 -$0.16 -$0.27 -$0.03 --
Weighted Average Basic Share $44.6M $249.7M $723.6M $1B --
Weighted Average Diluted Share $44.6M $249.7M $723.6M $1.1B --
 
EBITDA -$140.4K -$15.5M -$57.8M $8.1M --
EBIT -$140.4K -$15.5M -$59.4M $6.3M --
 
Revenue (Reported) -- -- -- $58.9M --
Operating Income (Reported) -$140.4K -$15.5M -$59.4M $6.3M --
Operating Income (Adjusted) -$140.4K -$15.5M -$59.4M $6.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- -- $36.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $1.3M
Prepaid Expenses -- -- -- -- $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $40.8M
 
Property Plant And Equipment -- -- -- -- $95.2M
Long-Term Investments -- -- -- -- $169.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $169.9K
Total Assets -- -- -- -- $136.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $1.4M
Other Current Liabilities -- -- -- -- $615.1K
Total Current Liabilities -- -- -- -- $26.7M
 
Long-Term Debt -- -- -- -- $58.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $107.4M
 
Common Stock -- -- -- -- $177.7M
Other Common Equity Adj -- -- -- -- $19.2M
Common Equity -- -- -- -- $29.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $29.5M
 
Total Liabilities and Equity -- -- -- -- $136.9M
Cash and Short Terms -- -- -- -- $36.9M
Total Debt -- -- -- -- $60.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- -- -- $45.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $889K
Inventory -- -- -- -- $7.2M
Prepaid Expenses -- -- -- -- $2.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- $57.4M
 
Property Plant And Equipment -- -- -- -- $185.4M
Long-Term Investments -- -- -- -- $170K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- $242.9M
 
Accounts Payable -- -- -- -- $22.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $35.7M
 
Long-Term Debt -- -- -- -- $100.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- $158.3M
 
Common Stock -- -- -- -- $234.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- $84.6M
 
Total Liabilities and Equity -- -- -- -- $242.9M
Cash and Short Terms -- -- -- -- $45.8M
Total Debt -- -- -- -- $112.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- -$115.8M
Depreciation & Amoritzation -- -- -- -- $2.3M
Stock-Based Compensation -- -- -- -- $5.4M
Change in Accounts Receivable -- -- -- -- -$403.8K
Change in Inventories -- -- -- -- -$929.7K
Cash From Operations -- -- -- -- -$87.8M
 
Capital Expenditures -- -- -- -- $7.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $54.5M
Long-Term Debt Repaid -- -- -- -- -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$9.1M
Cash From Financing -- -- -- -- $115.6M
 
Beginning Cash (CF) -- -- -- -- $36.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $20.6M
Ending Cash (CF) -- -- -- -- $57.4M
 
Levered Free Cash Flow -- -- -- -- -$95M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- -$36.4M
Depreciation & Amoritzation -- -- -- -- $2.3M
Stock-Based Compensation -- -- -- -- $5.9M
Change in Accounts Receivable -- -- -- -- -$1.4M
Change in Inventories -- -- -- -- -$6.2M
Cash From Operations -- -- -- -- -$41.6M
 
Capital Expenditures -- -- -- -- $58.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$58.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $87.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- -$12.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$100.5M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$192.3K -$32.5M -$65.6M -$9M --
Depreciation & Amoritzation -- $250.4K $1.5M $1.8M --
Stock-Based Compensation -- $3.6M $4M $4.3M --
Change in Accounts Receivable -$11.3K -$537.5K -$646.6K -$666K --
Change in Inventories -- -$350K -$533.2K -$5.8M --
Cash From Operations -$203.2K -$26.1M -$50.6M -$20.5M --
 
Capital Expenditures -- $190.8K $4.4M $55.7M --
Cash Acquisitions -- $7.3M -- -- --
Cash From Investing -$173K -$4.4M -$4.5M -$55.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $32.9M $10.7M --
Long-Term Debt Repaid -- -$98.9K -$1.4M -$690K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.1M -$5.8M -$2.3M --
Cash From Financing -- $45.2M $64.7M $85.1M --
 
Beginning Cash (CF) $7.4M $39.7M $77.4M $87.7M --
Foreign Exchange Rate Adjustment -- -- $82K -- --
Additions / Reductions -$376.2K $14.7M $9.6M $8.9M --
Ending Cash (CF) $7.1M $54.3M $87.1M $96.6M --
 
Levered Free Cash Flow -$203.2K -$26.3M -$55.1M -$76.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock