Financhill
Buy
60

CEMX.TO Quote, Financials, Valuation and Earnings

Last price:
$0.36
Seasonality move :
9.71%
Day range:
$0.36 - $0.37
52-week range:
$0.16 - $0.40
Dividend yield:
0%
P/E ratio:
17.82x
P/S ratio:
1.28x
P/B ratio:
1.38x
Volume:
33.7K
Avg. volume:
120.1K
1-year change:
67.44%
Market cap:
$54.1M
Revenue:
$35.4M
EPS (TTM):
$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.6M $22.6M $29M $53.3M $35.4M
Revenue Growth (YoY) 17.8% -14.92% 28.33% 83.76% -33.65%
 
Cost of Revenues $22.1M $19.8M $26.8M $41.8M $26.3M
Gross Profit $4.5M $2.8M $2.2M $11.5M $9.1M
Gross Profit Margin 16.83% 12.51% 7.61% 21.66% 25.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6M $4.6M $7.9M $9.5M $9.7M
Other Inc / (Exp) -$6.4M $2.1M -$253K -$514K $323K
Operating Expenses $6.3M $6.6M $7.6M $9.1M $9.4M
Operating Income -$1.8M -$3.7M -$5.3M $2.4M -$268K
 
Net Interest Expenses $1.9M $1.3M $1.1M $613K $276K
EBT. Incl. Unusual Items -$9.6M -$2.7M -$6.4M $1.6M $100K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201K -$845K -$880K $342K -$250K
Net Income to Company -$9.8M -$1.9M -$5.6M $1.2M $270K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.8M -$1.9M -$5.6M $1.2M $270K
 
Basic EPS (Cont. Ops) -$0.16 -$0.02 -$0.04 $0.01 $0.00
Diluted EPS (Cont. Ops) -$0.16 -$0.02 -$0.04 $0.01 $0.00
Weighted Average Basic Share $62.1M $115.4M $133.9M $134.4M $141.9M
Weighted Average Diluted Share $62.1M $115.4M $133.9M $137.1M $144.1M
 
EBITDA $830.8K -$1.2M -$3.5M $4.7M $1.9M
EBIT -$1.8M -$3.7M -$5.3M $2.4M -$268K
 
Revenue (Reported) $26.6M $22.6M $29M $53.3M $35.4M
Operating Income (Reported) -$1.8M -$3.7M -$5.3M $2.4M -$268K
Operating Income (Adjusted) -$1.8M -$3.7M -$5.3M $2.4M -$268K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.1M $11.6M $20.4M $10.1M $15.3M
Revenue Growth (YoY) -34.49% 62.12% 76.32% -50.26% 51.07%
 
Cost of Revenues $5.8M $9.4M $15.8M $7.4M $10.2M
Gross Profit $1.3M $2.1M $4.6M $2.7M $5.2M
Gross Profit Margin 18.72% 18.45% 22.49% 26.85% 33.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $2.1M $2.2M $2.2M $2.5M
Other Inc / (Exp) $25K -$83K $5K $63K --
Operating Expenses $1.7M $2M $2.1M $2.1M $2.4M
Operating Income -$324K $159K $2.5M $601K $2.8M
 
Net Interest Expenses $262K $320K $87K $56K $88K
EBT. Incl. Unusual Items -$288K -$154K $2.4M $674K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$179K $331K $617K -$36K $873K
Net Income to Company -$109K -$485K $1.8M $708K $1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$109K -$485K $1.8M $710K $1.9M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.01 $0.00 $0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.01 $0.00 $0.01
Weighted Average Basic Share $131.8M $133.9M $134.4M $146M $150.2M
Weighted Average Diluted Share $131.8M $133.9M $134.4M $148.7M $153.6M
 
EBITDA $277K $614K $3.1M $1.2M $3.4M
EBIT -$324K $159K $2.5M $601K $2.8M
 
Revenue (Reported) $7.1M $11.6M $20.4M $10.1M $15.3M
Operating Income (Reported) -$324K $159K $2.5M $601K $2.8M
Operating Income (Adjusted) -$324K $159K $2.5M $601K $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20M $27.6M $42M $44.6M $42.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3M $24.4M $35.4M $33.2M $29.5M
Gross Profit $1.7M $3.2M $6.7M $11.4M $13.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $7.9M $8.3M $10.2M $9.9M
Other Inc / (Exp) -$2.6M -$946K -$568K -$120K --
Operating Expenses $6.8M $7.5M $8M $9.8M $9.5M
Operating Income -$5.1M -$4.3M -$1.3M $1.6M $3.9M
 
Net Interest Expenses $1.5M $1.1M $833K $298K $328K
EBT. Incl. Unusual Items -$7.9M -$6.4M -$2.3M $1.4M $4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M -$485K -$324K -$199K $818K
Net Income to Company -$6.7M -$5.9M -$2M $1.5M $3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$5.9M -$2M $1.5M $3.1M
 
Basic EPS (Cont. Ops) -$0.10 -$0.04 -$0.02 $0.01 $0.02
Diluted EPS (Cont. Ops) -$0.10 -$0.04 -$0.02 $0.01 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M -$2.3M $848K $3.8M $6.3M
EBIT -$5.1M -$4.3M -$1.3M $1.6M $3.9M
 
Revenue (Reported) $20M $27.6M $42M $44.6M $42.9M
Operating Income (Reported) -$5.1M -$4.3M -$1.3M $1.6M $3.9M
Operating Income (Adjusted) -$5.1M -$4.3M -$1.3M $1.6M $3.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $20.7M $33.7M $25M $32.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.9M $27.4M $18.8M $22.1M --
Gross Profit $1.8M $6.3M $6.2M $10.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $6.5M $7.2M $7.4M --
Other Inc / (Exp) $95K -$230K $164K -$138K --
Operating Expenses $5.8M $6.2M $6.9M $7.1M --
Operating Income -$3.9M $73K -$770K $3.4M --
 
Net Interest Expenses $827K $513K $198K $249K --
EBT. Incl. Unusual Items -$4.5M -$414K -$647K $3.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$169K $389K -$153K $917K --
Net Income to Company -$4.3M -$803K -$494K $2.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$803K -$494K $2.3M --
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.00 $0.02 --
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.00 $0.02 --
Weighted Average Basic Share $401.8M $402.7M $416.9M $451.3M --
Weighted Average Diluted Share $401.8M $402.7M $422.3M $458M --
 
EBITDA -$2.6M $1.7M $871K $5.2M --
EBIT -$3.9M $73K -$770K $3.4M --
 
Revenue (Reported) $20.7M $33.7M $25M $32.6M --
Operating Income (Reported) -$3.9M $73K -$770K $3.4M --
Operating Income (Adjusted) -$3.9M $73K -$770K $3.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8M $20.2M $10.7M $3.5M $10.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $4.9M $7.3M $12.8M $6.7M
Inventory $692.2K $718K $1M $1M $832K
Prepaid Expenses $324K $577K $532K $680K --
Other Current Assets -- -- -- $680K $591K
Total Current Assets $8.1M $26.4M $19.6M $17.9M $18.5M
 
Property Plant And Equipment $13.1M $12.2M $12.7M $13.1M $15.8M
Long-Term Investments $314K $27K $2.4M $2.3M $2.6M
Goodwill $5.8M $5.8M -- $6M $6.5M
Other Intangibles $1.5M -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.8M $44.4M $40.8M $39.3M $43.4M
 
Accounts Payable $1.2M $2.3M $4.4M $4.3M $929K
Accrued Expenses $639K $708K $239K $2.2M $893K
Current Portion Of Long-Term Debt $4.2M $877K $4.4M $915K $995K
Current Portion Of Capital Lease Obligations $584K $578K $590K $729K $760K
Other Current Liabilities $8.5M -- -- $175K --
Total Current Liabilities $15.9M $4.7M $10.2M $8.3M $3.6M
 
Long-Term Debt $10.2M $6.9M $2.5M $1.6M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $28.2M $12.8M $13.1M $10.6M $6M
 
Common Stock $13.8M $42.4M $42.4M $42.6M $47.9M
Other Common Equity Adj -$464K -$549K $563K -$24K $1.5M
Common Equity $679.1K $31.6M $27.7M $28.7M $37.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $679.4K $31.6M $27.7M $28.7M $37.4M
 
Total Liabilities and Equity $28.8M $44.4M $40.8M $39.3M $43.4M
Cash and Short Terms $2.8M $20.2M $10.7M $3.5M $10.3M
Total Debt $15M $8.4M $7.6M $3.2M $3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $20.5M $12.2M $1.9M $9.9M $9.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.3M $9.6M $14.9M $8.9M $15.5M
Inventory $722K $793K $818K $803K $908K
Prepaid Expenses -- $163K $150K $174K --
Other Current Assets -- -- -- -- --
Total Current Assets $28M $22.8M $17.8M $19.8M $26.7M
 
Property Plant And Equipment $12.4M $12.9M $13M $13.7M $14.5M
Long-Term Investments $255K $2.4M $2.4M $2.6M $2.6M
Goodwill -- $6.2M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $47.4M $44.3M $39.3M $42.3M $50.1M
 
Accounts Payable $3.1M $4.5M $6.8M $1.8M $4.6M
Accrued Expenses -- $901K $601K $760K --
Current Portion Of Long-Term Debt -- $4.4M $935K $467K --
Current Portion Of Capital Lease Obligations -- $652K $554K $821K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.3M $11.1M $9.3M $4M $7M
 
Long-Term Debt $7.5M $3.2M $2M $2.4M $2.7M
Capital Leases -- -- -- -- --
Total Liabilities $14.3M $15.4M $12.1M $6.9M $10.8M
 
Common Stock $43.6M $42.4M $42.5M $47.9M $47.8M
Other Common Equity Adj -- $608K $564K $379K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.1M $28.9M $27.2M $35.4M $39.3M
 
Total Liabilities and Equity $47.4M $44.3M $39.3M $42.3M $50.1M
Cash and Short Terms $20.5M $12.2M $1.9M $9.9M $9.9M
Total Debt $9M $8.2M $3.5M $3.6M $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.8M -$1.9M -$5.6M $1.2M $270K
Depreciation & Amoritzation $2.6M $2.5M $1.9M $2.2M $2.2M
Stock-Based Compensation $102.8K $274K $610K $329K $760K
Change in Accounts Receivable $78K -$672K -$2M -$5.9M $6.8M
Change in Inventories -$50K -$28K -$263K -$31K $230K
Cash From Operations $203.4K -$1.8M -$4M -$19K $4.6M
 
Capital Expenditures $125.5K $674K $1.9M $2M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76K -$619K -$4M -$2M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.2M -- -- -- --
Long-Term Debt Repaid -$5.2M -$3.1M -$1.6M -$5.3M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2M -- -- --
Cash From Financing $1.7M $19.9M -$1.6M -$5.3M $4.3M
 
Beginning Cash (CF) $2.5M $20.2M $10.7M $3.3M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9M $17.5M -$9.5M -$7.4M $7M
Ending Cash (CF) $4.3M $37.7M $1.1M -$4.2M $17.5M
 
Levered Free Cash Flow $77.9K -$2.5M -$5.8M -$2M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$109K -$485K $1.8M $708K $1.9M
Depreciation & Amoritzation $601K $455K $601K $572K $603K
Stock-Based Compensation $93K $169K $2K $66K $71K
Change in Accounts Receivable -$3.3M -$5.2M -$9.8M -$2.7M -$4.1M
Change in Inventories $19K $119K $129K $150K -$86K
Cash From Operations -$863K -$691K -$476K -$1.3M $1.7M
 
Capital Expenditures $305K $312K $520K $74K $94K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$305K -$312K -$492K -$14K -$94K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$595K -$620K -$649K -$231K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$550K -- -- -- --
Cash From Financing $431K -$620K -$649K $5.7M -$217K
 
Beginning Cash (CF) $20.5M $12.2M $1.9M $9.9M $9.9M
Foreign Exchange Rate Adjustment -$5K $43K $8K -$8K $37K
Additions / Reductions -$742K -$1.6M -$1.6M $4.4M $1.4M
Ending Cash (CF) $19.8M $10.7M $309K $14.3M $11.4M
 
Levered Free Cash Flow -$1.2M -$1M -$996K -$1.4M $1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.7M -$5.9M -$2M $1.5M $3.1M
Depreciation & Amoritzation $2.5M $2M $2.2M $2.2M $2.4M
Stock-Based Compensation $192.6K $554K $431K $705K $579K
Change in Accounts Receivable $1.8M -$2.6M -$5.4M $5.7M -$6.2M
Change in Inventories $183.4K -$38K -$22K $14K -$94K
Cash From Operations -$1.5M -$3.3M -$2.9M $5M $2.9M
 
Capital Expenditures $457K $1.5M $2.2M $529K $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$461.9K -$3.6M -$2.1M -$639K -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.4M -$1.5M -$5.2M -$2.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.9M -$1.5M -$5.2M $3.6M -$389K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.8M -$8.3M -$10.3M $8M $16K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2M -$4.8M -$5.1M $4.4M $564K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$4.3M -$803K -$494K $2.3M --
Depreciation & Amoritzation $1.3M $1.7M $1.6M $1.8M --
Stock-Based Compensation $463K $284K $660K $479K --
Change in Accounts Receivable -$4.2M -$7.6M $4M -$9M --
Change in Inventories -$41K $200K $245K -$79K --
Cash From Operations -$3.7M -$2.7M $2.3M $632K --
 
Capital Expenditures $1.3M $1.6M $139K $525K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.4M -$1.5M -$78K -$609K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1.6M --
Long-Term Debt Repaid -$923K -$4.6M -$1.6M -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$175K -- --
Cash From Financing -$923K -$4.6M $4.3M -$340K --
 
Beginning Cash (CF) $44.4M $15M $23.4M $27M --
Foreign Exchange Rate Adjustment $57K -$5K $108K -$30K --
Additions / Reductions -$8M -$8.8M $6.6M -$347K --
Ending Cash (CF) $36.4M $6.3M $30.1M $26.6M --
 
Levered Free Cash Flow -$5M -$4.3M $2.2M $107K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock