Financhill
Sell
47

RBX.V Quote, Financials, Valuation and Earnings

Last price:
$6.15
Seasonality move :
17.24%
Day range:
$5.60 - $6.02
52-week range:
$2.30 - $6.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.43x
P/B ratio:
3.32x
Volume:
46.1K
Avg. volume:
110.4K
1-year change:
151.06%
Market cap:
$1.4B
Revenue:
$158.4M
EPS (TTM):
-$0.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $120.8M $103.9M $112.2M $134.7M $158.4M
Revenue Growth (YoY) 21.82% -14.02% 8.03% 19.99% 17.61%
 
Cost of Revenues $56M $49.4M $50.9M $120.3M $85.8M
Gross Profit $64.8M $54.5M $61.3M $14.4M $72.5M
Gross Profit Margin 53.63% 52.45% 54.63% 10.66% 45.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $17.4M $18.7M $26.6M $29.4M
Other Inc / (Exp) $199K $624.3K -$316.1K -$51.2M $4.5M
Operating Expenses $16.3M $17.4M $18.7M $27.1M $29.7M
Operating Income $48.5M $37.1M $42.7M -$12.7M $42.9M
 
Net Interest Expenses $1.1M $897K $1.7M $2M $2.2M
EBT. Incl. Unusual Items $47.6M $36.8M $40.7M -$12M $46.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $20.7M $7.9M -$2.7M $58.9M
Net Income to Company $45M $16.1M $32.8M -$9.3M -$12.6M
 
Minority Interest in Earnings $417K $228K $2M -$2.7M -$971.4K
Net Income to Common Excl Extra Items $45M $16.1M $32.8M -$9.3M -$12.6M
 
Basic EPS (Cont. Ops) $0.76 $0.27 $0.48 -$0.07 -$0.10
Diluted EPS (Cont. Ops) $0.74 $0.26 $0.48 -$0.07 -$0.10
Weighted Average Basic Share $58.9M $60M $63.6M $90.1M $121.4M
Weighted Average Diluted Share $59.9M $60.4M $63.9M $90.1M $121.4M
 
EBITDA $69.4M $48.6M $54.3M $62.6M $83M
EBIT $48.5M $37.1M $42.7M -$12.7M $42.9M
 
Revenue (Reported) $120.8M $103.9M $112.2M $134.7M $158.4M
Operating Income (Reported) $48.5M $37.1M $42.7M -$12.7M $42.9M
Operating Income (Adjusted) $48.5M $37.1M $42.7M -$12.7M $42.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.7M $30.7M $36.2M $38.1M $46.4M
Revenue Growth (YoY) -63.65% 84.44% 17.69% 5.17% 21.93%
 
Cost of Revenues $8.7M $14M $18.1M $22.9M $24.8M
Gross Profit $8M $16.8M $18.1M $15.1M $21.6M
Gross Profit Margin 47.69% 54.57% 49.9% 39.76% 46.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $5.4M $7.4M $5.2M $10.4M
Other Inc / (Exp) $151.7K -$500.6K -$106.3K $3.9M --
Operating Expenses $4M $6.2M $7.9M $5.2M $10.1M
Operating Income $4M $10.5M $10.2M $9.9M $11.4M
 
Net Interest Expenses $241.7K $407.7K $659.2K $424.2K $2.4M
EBT. Incl. Unusual Items $3.9M $9.7M $9.3M $13.5M -$12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$52.9K $2.7M $2.5M -$9M $3.8M
Net Income to Company $4M $7M $6.8M $22.5M $3.5M
 
Minority Interest in Earnings -$177K $540.8K $589.5K $2.2M $1.3M
Net Income to Common Excl Extra Items $4M $7M $6.8M $22.5M -$16.5M
 
Basic EPS (Cont. Ops) $0.07 $0.11 $0.07 $0.13 -$0.08
Diluted EPS (Cont. Ops) $0.07 $0.11 $0.07 $0.13 -$0.08
Weighted Average Basic Share $60M $60.1M $90M $150.8M $219.7M
Weighted Average Diluted Share $60.4M $60.4M $90.2M $150.9M $219.7M
 
EBITDA $6.9M $13.9M $16.3M $21.5M $19.4M
EBIT $4M $10.5M $10.2M $9.9M $11.4M
 
Revenue (Reported) $16.7M $30.7M $36.2M $38.1M $46.4M
Operating Income (Reported) $4M $10.5M $10.2M $9.9M $11.4M
Operating Income (Adjusted) $4M $10.5M $10.2M $9.9M $11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $97.4M $124.4M $121.3M $152.7M $197.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.1M $52.5M $63.2M $137.3M $103M
Gross Profit $50.3M $71.9M $58.1M $15.4M $94.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $20.4M $26.7M $21.4M $39M
Other Inc / (Exp) $526.8K -$30K $563.3K -$57.9M --
Operating Expenses $15.3M $21.3M $26.3M $21.4M $38.5M
Operating Income $35M $50.6M $31.9M -$6M $56.2M
 
Net Interest Expenses $833.9K $989.8K $3.3M $1.6M $6M
EBT. Incl. Unusual Items $34.7M $49.6M $28.5M -$11.3M -$39.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$143.6K $28.1M $6.3M $26.5M $43.5M
Net Income to Company $34.8M $21.6M $22.8M -$37.8M -$62.8M
 
Minority Interest in Earnings $156.1K $2.1M $1.6M -$3.5M $3M
Net Income to Common Excl Extra Items $34.8M $21.6M $22.2M -$37.8M -$82.9M
 
Basic EPS (Cont. Ops) $0.58 $0.32 $0.24 -$0.47 -$0.46
Diluted EPS (Cont. Ops) $0.57 $0.32 $0.24 -$0.47 -$0.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $47M $61.7M $51.4M $86.8M $92.2M
EBIT $35M $50.6M $31.9M -$6M $56.2M
 
Revenue (Reported) $97.4M $124.4M $121.3M $152.7M $197.7M
Operating Income (Reported) $35M $50.6M $31.9M -$6M $56.2M
Operating Income (Adjusted) $35M $50.6M $31.9M -$6M $56.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $89.4M $98.5M $116.6M $155.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.1M $49.5M $66.5M $83.7M --
Gross Profit $52.4M $49M $50.1M $72.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.1M $22.2M $16.9M $26.5M --
Other Inc / (Exp) -$235.3K $602K -$6M -$34.1M --
Operating Expenses $15M $22.6M $16.9M $25.7M --
Operating Income $37.4M $26.4M $33.1M $46.4M --
 
Net Interest Expenses $723.3K $2.1M $1.6M $5.3M --
EBT. Incl. Unusual Items $36.5M $24.9M $25.6M -$60M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $6.3M $35.4M $20.1M --
Net Income to Company $28.7M $18.7M -$9.8M -$60.1M --
 
Minority Interest in Earnings $1.9M $1.5M $679.8K $4.7M --
Net Income to Common Excl Extra Items $28.7M $18.7M -$9.8M -$80.1M --
 
Basic EPS (Cont. Ops) $0.45 $0.20 -$0.21 -$0.46 --
Diluted EPS (Cont. Ops) $0.44 $0.20 -$0.21 -$0.46 --
Weighted Average Basic Share $180.1M $264.3M $333.8M $577.2M --
Weighted Average Diluted Share $181.2M $265.1M $333.9M $577.2M --
 
EBITDA $45.7M $42.3M $66.5M $75.7M --
EBIT $37.4M $26.4M $33.1M $46.4M --
 
Revenue (Reported) $89.4M $98.5M $116.6M $155.9M --
Operating Income (Reported) $37.4M $26.4M $33.1M $46.4M --
Operating Income (Adjusted) $37.4M $26.4M $33.1M $46.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.9M $20.7M $3.6M $12.2M $41.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $783.8K -- --
Inventory $13.3M $13.6M $17.6M $15.6M $17.3M
Prepaid Expenses $175.9K $742.3K $805.9K $465.8K $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $28.2M $41.2M $32.1M $36.4M $69.4M
 
Property Plant And Equipment $85.2M $99.9M $215.2M $204M $271.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $116.8M $142.7M $251.8M $267M $399.9M
 
Accounts Payable $9.8M $10.6M $11.9M $13.2M $26.4M
Accrued Expenses $16.7K $15.6K $10.1K $2.4K --
Current Portion Of Long-Term Debt -- -- $1.3M $45.7M $28.2M
Current Portion Of Capital Lease Obligations $202.1K $79.2K $1.1M $1.9M $2M
Other Current Liabilities -- -- -- $1.3M $46.3M
Total Current Liabilities $19.3M $35.5M $31.8M $72.2M $138.5M
 
Long-Term Debt $2.3M $312.2K $11.5M $6.3M $4.3M
Capital Leases -- -- -- -- --
Total Liabilities $25.5M $44M $55.2M $82.9M $147.4M
 
Common Stock $71.3M $71.4M $122.5M $122.6M $201M
Other Common Equity Adj $7.6M -$1.1M $308.2K -$3.9M $12.8M
Common Equity $90.1M $97.4M $193.2M $183.7M $254.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1M $1.2M $3.4M $387K -$2.3M
Total Equity $91.2M $98.6M $196.6M $184.1M $252.4M
 
Total Liabilities and Equity $116.8M $142.7M $251.8M $267M $399.9M
Cash and Short Terms $8.9M $20.7M $3.6M $12.2M $41.4M
Total Debt $7.9M $4.8M $13.9M $8.4M $6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.8M $7.8M $18.1M $70.5M $192.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $10.2M --
Inventory $16.3M $16.1M $16.4M $19.1M $19.9M
Prepaid Expenses $959.1K $462K $788.2K $736.8K $2.1M
Other Current Assets -- -- -- -- --
Total Current Assets $28.2M $43.7M $44.8M $106.8M $230.6M
 
Property Plant And Equipment $98.5M $108.8M $239.8M $220.4M $511.4M
Long-Term Investments -- -- $2.5M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $132.2M $152.7M $311.6M $373.3M $784.9M
 
Accounts Payable $10.9M $10.1M $9.7M $17.9M $37.2M
Accrued Expenses $2.5K $1.1K $908.9K -- --
Current Portion Of Long-Term Debt -- -- $46.8M $26.3M --
Current Portion Of Capital Lease Obligations $105.3K $45K $1.8M $2.1M --
Other Current Liabilities -- -- -- $57M --
Total Current Liabilities $20M $22.2M $73M $121.8M $129.1M
 
Long-Term Debt $392.4K $1M $10.5M $5.1M $25.5M
Capital Leases -- -- -- -- --
Total Liabilities $23.2M $32M $97.3M $130.5M $351.2M
 
Common Stock $71.4M $71.6M $122.6M $200.4M $429.8M
Other Common Equity Adj $2.1M -$9.3M -$1.6M $999.7K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1M $3M $4.5M -$545K $433K
Total Equity $109M $120.7M $214.3M $242.8M $433.7M
 
Total Liabilities and Equity $132.2M $152.7M $311.6M $373.3M $784.9M
Cash and Short Terms $4.8M $7.8M $18.1M $70.5M $192.7M
Total Debt $5.4M $1.3M $12.6M $7.2M $27.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $45M $16.1M $32.8M -$9.3M -$12.6M
Depreciation & Amoritzation $20.9M $11.6M $11.6M $75.3M $40M
Stock-Based Compensation $573.8K -- $863.2K $422.7K $264.3K
Change in Accounts Receivable -$1.8M $747.1K -$3.3M $2.2M -$61.6K
Change in Inventories -$2.4M -$1.5M -$3.7M $1.2M -$1.2M
Cash From Operations $63.5M $43.9M $29.8M $53.3M $46.9M
 
Capital Expenditures $29.1M $35.2M $35.1M $60.6M $81.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.2M -$34.9M -$47.7M -$76.7M -$112.3M
 
Dividends Paid (Ex Special Dividend) $35.5M $8.6K -- $286.2K --
Special Dividend Paid
Long-Term Debt Issued -- $4.1M $1.3M $47M --
Long-Term Debt Repaid -$8M -$5.6M -$5.2M -$8.5M -$26.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$3.1M -$6.9M
Cash From Financing -$39.7M $4.2M $733.5K $35.2M $92.2M
 
Beginning Cash (CF) $8.9M $20.7M $3.6M $12.2M $41.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $11.8M -$17.1M $8.6M $29.2M
Ending Cash (CF) $6M $31.1M -$13.5M $17.7M $73M
 
Levered Free Cash Flow $34.4M $8.7M -$5.3M -$7.4M -$34.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$7.1M $4.1M -$28M -$2.7M --
Depreciation & Amoritzation $2.8M $3.3M $59.4M $6.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.9M $9M $4M $8M --
Change in Inventories $2.2M -$221K $127.3K $1.7M --
Cash From Operations $19.9M $13.7M $18.8M $21.4M --
 
Capital Expenditures $7.5M $11.7M $22.4M $40.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.7M -$24.8M -$20.7M -$47.5M --
 
Dividends Paid (Ex Special Dividend) $8.6K -- $205.2K -$1.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $1.3M -- -- --
Long-Term Debt Repaid -$1.6M -$535.9K -$1.4M -$4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.1M -$2M --
Cash From Financing $4M $5.3M -$2.7M -$5.5M --
 
Beginning Cash (CF) $20.7M $3.6M $12.2M $41.4M --
Foreign Exchange Rate Adjustment -$258.3K $1.6M -$1.4M $2.6M --
Additions / Reductions $15.9M -$4.2M -$5.9M -$29M --
Ending Cash (CF) $36.4M $972.4K $4.9M $15M --
 
Levered Free Cash Flow $12.4M $2M -$3.6M -$18.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $34.8M $21.6M $22.8M -$37.8M -$62.8M
Depreciation & Amoritzation $12M $11.1M $19.2M $92.7M $35.6M
Stock-Based Compensation -- $863.2K $422.7K -- --
Change in Accounts Receivable -$2M -$8.5M $7.3M -$4.1M $6.3M
Change in Inventories -$3.4M -$1.3M $889.6K -$2.8M $502.7K
Cash From Operations $36.1M $36M $48.2M $44.3M $37.9M
 
Capital Expenditures $39.9M $30.9M $49.9M $63.4M $289.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.2M -$30.7M -$80.8M -$85.4M -$289.4M
 
Dividends Paid (Ex Special Dividend) $100 $8.6K $81K $1.8M -$1.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.6M -$6.2M -$7.6M -$23.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$6M --
Cash From Financing -$213.6K -$520K $43.2M $95M $276.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.6M $3M $10.3M $52.3M $34.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.8M $5.1M -$1.7M -$19M -$251.9M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $32.8M -$9.3M -$12.6M -$60.1M --
Depreciation & Amoritzation $11.6M $75.3M $40M $28.9M --
Stock-Based Compensation -- -- -- $1.5M --
Change in Accounts Receivable -$3.3M $2.2M -$61.6K -$1.8M --
Change in Inventories -$3.7M $1.2M -$1.2M -$1.1M --
Cash From Operations $29.8M $53.3M $46.9M $16.5M --
 
Capital Expenditures $35.1M $60.6M $81.2M $249.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47.7M -$76.7M -$112.3M -$241.9M --
 
Dividends Paid (Ex Special Dividend) -- $286.2K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M $47M -- $35.9M --
Long-Term Debt Repaid -$5.2M -$8.5M -$26.2M -$30.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.1M -$6.9M -$15.1M --
Cash From Financing $733.5K $35.2M $92.2M $282.1M --
 
Beginning Cash (CF) $25.5M $41.5M $242.3M $282.1M --
Foreign Exchange Rate Adjustment $30.3K -$3.1M $2.4M $7.1M --
Additions / Reductions -$17.1M $8.6M $29.2M $63.8M --
Ending Cash (CF) $8.4M $47M $273.9M $353.1M --
 
Levered Free Cash Flow -$5.3M -$7.4M -$34.3M -$233.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock