Financhill
Buy
62

CFX.TO Quote, Financials, Valuation and Earnings

Last price:
$0.66
Seasonality move :
2.45%
Day range:
$0.63 - $0.67
52-week range:
$0.33 - $0.82
Dividend yield:
0%
P/E ratio:
10.06x
P/S ratio:
0.06x
P/B ratio:
0.26x
Volume:
177.5K
Avg. volume:
77.3K
1-year change:
-17.5%
Market cap:
$43.1M
Revenue:
$798.6M
EPS (TTM):
-$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $990.5M $1.1B $1.1B $875.5M $798.6M
Revenue Growth (YoY) -8.95% 15.59% -5.18% -19.35% -8.78%
 
Cost of Revenues $1B $1.1B $1.1B $972.2M $788.1M
Gross Profit -$45.3M $57.7M -$19.5M -$96.7M $10.5M
Gross Profit Margin -4.57% 5.04% -1.8% -11.05% 1.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.7M $28.3M $29M $27.6M $26M
Other Inc / (Exp) $30.7M -$85.5M -$52.5M $8.2M -$192M
Operating Expenses $23.8M $28.3M $29M $27.6M $26M
Operating Income -$69.1M $29.4M -$48.5M -$124.3M -$15.5M
 
Net Interest Expenses $3.5M $3.2M $5.6M $11.6M $13.7M
EBT. Incl. Unusual Items -$30.6M -$61M -$108.3M -$132.5M -$221.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.2M -$16.6M -$29.2M -$36.4M -$59.9M
Net Income to Company -$22.4M -$44.4M -$79.1M -$96.1M -$161.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.4M -$44.4M -$79.1M -$96.1M -$161.9M
 
Basic EPS (Cont. Ops) -$0.34 -$0.68 -$1.21 -$1.47 -$2.48
Diluted EPS (Cont. Ops) -$0.34 -$0.68 -$1.21 -$1.47 -$2.48
Weighted Average Basic Share $65.2M $65.2M $65.2M $65.2M $65.2M
Weighted Average Diluted Share $65.2M $65.2M $65.2M $65.2M $65.2M
 
EBITDA $13.2M $116.8M $49.3M -$39.3M $43.3M
EBIT -$69.1M $29.4M -$48.5M -$124.3M -$15.5M
 
Revenue (Reported) $990.5M $1.1B $1.1B $875.5M $798.6M
Operating Income (Reported) -$69.1M $29.4M -$48.5M -$124.3M -$15.5M
Operating Income (Adjusted) -$69.1M $29.4M -$48.5M -$124.3M -$15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $298.9M $308.3M $188.8M $193.2M $164.6M
Revenue Growth (YoY) 32.02% 3.15% -38.76% 2.33% -14.8%
 
Cost of Revenues $276M $282M $231.6M $184.9M $176M
Gross Profit $22.9M $26.3M -$42.8M $8.3M -$11.4M
Gross Profit Margin 7.66% 8.53% -22.67% 4.3% -6.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1M $7.1M $6.5M $6.6M $4.6M
Other Inc / (Exp) $1.8M $3.8M $3.2M -$211.7M --
Operating Expenses $7.1M $7.1M $6.5M $6.6M $4.6M
Operating Income $15.8M $19.2M -$49.3M $1.7M -$16M
 
Net Interest Expenses $1.1M $2.1M $3.3M $3.6M $2.8M
EBT. Incl. Unusual Items $16.5M $22.3M -$49.4M -$213.6M -$17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $6M -$13.7M -$57.5M -$4.7M
Net Income to Company $12.1M $16.3M -$35.7M -$156.1M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.1M $16.3M -$35.7M -$156.1M -$12.4M
 
Basic EPS (Cont. Ops) $0.19 $0.25 -$0.55 -$2.39 -$0.19
Diluted EPS (Cont. Ops) $0.19 $0.25 -$0.55 -$2.39 -$0.19
Weighted Average Basic Share $65.2M $65.2M $65.2M $65.2M $65.2M
Weighted Average Diluted Share $65.2M $65.2M $65.2M $65.2M $65.2M
 
EBITDA $37.8M $46.7M -$27.7M $18.8M -$7.2M
EBIT $15.8M $19.2M -$49.3M $1.7M -$16M
 
Revenue (Reported) $298.9M $308.3M $188.8M $193.2M $164.6M
Operating Income (Reported) $15.8M $19.2M -$49.3M $1.7M -$16M
Operating Income (Adjusted) $15.8M $19.2M -$49.3M $1.7M -$16M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.1B $949.7M $829.4M $701.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.1B $831.7M $689.7M
Gross Profit $62.4M -$27.4M -$113.1M -$2.3M $12.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.2M $28M $29.7M $26.5M $18.5M
Other Inc / (Exp) $24.9M -$91.2M -$50.9M -$194.8M --
Operating Expenses $27.3M $28M $29.7M $26.5M $18.5M
Operating Income $35.1M -$55.4M -$142.8M -$28.8M -$6.4M
 
Net Interest Expenses $4.7M $6.2M $12.2M $15.1M $11M
EBT. Incl. Unusual Items $63.7M -$151.4M -$209M -$244.6M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M -$41M -$56.3M -$66.6M -$3.8M
Net Income to Company $46.5M -$110.4M -$152.7M -$178M -$10.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.5M -$110.4M -$152.7M -$178M -$10.2M
 
Basic EPS (Cont. Ops) $0.71 -$1.69 -$2.34 -$2.73 -$0.16
Diluted EPS (Cont. Ops) $0.71 -$1.69 -$2.34 -$2.73 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $121.9M $38.6M -$47.6M $38M $29.9M
EBIT $35.1M -$55.4M -$142.8M -$28.8M -$6.4M
 
Revenue (Reported) $1.1B $1.1B $949.7M $829.4M $701.8M
Operating Income (Reported) $35.1M -$55.4M -$142.8M -$28.8M -$6.4M
Operating Income (Adjusted) $35.1M -$55.4M -$142.8M -$28.8M -$6.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $817.5M $681.6M $635.5M $538.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $810.3M $769.7M $629.2M $535.6M --
Gross Profit $7.2M -$88.1M $6.3M $3.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.4M $21.1M $20M $13.6M --
Other Inc / (Exp) $3.7M $5.3M -$194.5M -$800K --
Operating Expenses $20.4M $21.1M $20M $13.6M --
Operating Income -$13.2M -$109.2M -$13.7M -$10.5M --
 
Net Interest Expenses $4.7M $9.6M $11.5M $8.2M --
EBT. Incl. Unusual Items -$12.8M -$113.5M -$225.6M -$17.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5M -$30.6M -$60.8M -$4.7M --
Net Income to Company -$9.3M -$82.9M -$164.8M -$13.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$82.9M -$164.8M -$13.1M --
 
Basic EPS (Cont. Ops) -$0.14 -$1.27 -$2.53 -$0.20 --
Diluted EPS (Cont. Ops) -$0.14 -$1.27 -$2.53 -$0.20 --
Weighted Average Basic Share $195.7M $195.7M $195.7M $195.7M --
Weighted Average Diluted Share $195.7M $195.7M $195.7M $195.7M --
 
EBITDA $58.2M -$40.4M $36.9M $17.6M --
EBIT -$13.2M -$109.2M -$13.7M -$10.5M --
 
Revenue (Reported) $817.5M $681.6M $635.5M $538.7M --
Operating Income (Reported) -$13.2M -$109.2M -$13.7M -$10.5M --
Operating Income (Adjusted) -$13.2M -$109.2M -$13.7M -$10.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $73.3M $14.7M $21.1M $15.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.3M $66.7M $82.4M $47.8M $30.1M
Inventory $188.5M $211.8M $183.2M $165.9M $155.5M
Prepaid Expenses $18.6M $10.8M -- -- --
Other Current Assets -- -- $26.6M $10.2M $7.6M
Total Current Assets $317.8M $372.1M $314.4M $251.5M $216.1M
 
Property Plant And Equipment $576M $450.3M $420M $409.9M $186.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.5M $2.7M $8.4M $6.4M $5.7M
Total Assets $943.9M $862.4M $787.4M $739.9M $452.9M
 
Accounts Payable $122.9M $103.4M $110.5M $127.7M $98.1M
Accrued Expenses $38.7M $43.6M $39.6M $32M $31.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $800K $900K $800K $700K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $162.6M $150.9M $166M $267.5M $228.2M
 
Long-Term Debt $51.5M $52.1M $51.9M $1.4M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $411.4M $367.4M $360M $402.8M $276.9M
 
Common Stock $480.8M $480.8M $480.8M $480.8M $480.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $532.5M $495M $427.4M $337.1M $176M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $532.5M $495M $427.4M $337.1M $176M
 
Total Liabilities and Equity $943.9M $862.4M $787.4M $739.9M $452.9M
Cash and Short Terms $6.8M $73.3M $14.7M $21.1M $15.3M
Total Debt $52.5M $52.9M $52.8M $2.2M $1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $55.7M $6.5M -- $29.8M $8.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $107.3M $113.7M $50.4M $36.1M $22.3M
Inventory $233.5M $207.7M $148.8M $140.8M $151.7M
Prepaid Expenses $14.7M $25.2M -- -- --
Other Current Assets -- -- $15.3M $12M --
Total Current Assets $417.3M $365.4M $221.2M $227.2M $202M
 
Property Plant And Equipment $575.1M $492.3M $420.9M $196.4M $179.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.9M $6.6M $7.5M $6.2M --
Total Assets $995.3M $864.3M $649.6M $470.6M $432.8M
 
Accounts Payable $140.8M $147.1M $129.3M $123.4M $112.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $50M -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1M $600K $1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $226.3M $180.7M $220.4M $248.5M $220.9M
 
Long-Term Debt $2.1M $51.8M $2M $1.4M $1M
Capital Leases -- -- -- -- --
Total Liabilities $402.5M $365.2M $301.5M $297.2M $267.2M
 
Common Stock $480.8M $480.8M $480.8M $480.8M $480.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $592.8M $499.1M $348.1M $173.4M $165.6M
 
Total Liabilities and Equity $995.3M $864.3M $649.6M $470.6M $432.8M
Cash and Short Terms $55.7M $6.5M -- $29.8M $8.6M
Total Debt $53.1M $52.8M $2.6M $2.4M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.4M -$44.4M -$79.1M -$96.1M -$161.9M
Depreciation & Amoritzation $82.3M $87.4M $97.8M $85M $58.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $6.8M $1.6M -$11.4M $33.5M $16.4M
Change in Inventories $5.2M -$23.3M $28.6M $7.4M $6.2M
Cash From Operations $92.6M $145.7M $39.5M $24.9M $45.7M
 
Capital Expenditures $73.3M $78.7M $112.6M $60.5M $50.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72.8M -$78.1M -$112.2M -$59.8M -$41.9M
 
Dividends Paid (Ex Special Dividend) $4.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $15M $92M --
Long-Term Debt Repaid -$900K -$1.1M -$900K -$50.7M -$9.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4M -$3.2M -- -- --
Cash From Financing -$19M -$1.1M $14.1M $41.3M -$9.6M
 
Beginning Cash (CF) $6.8M $73.3M $14.7M $21.1M $15.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $800K $66.5M -$58.6M $6.4M -$5.8M
Ending Cash (CF) $7.6M $139.8M -$43.9M $27.5M $9.5M
 
Levered Free Cash Flow $19.3M $67M -$73.1M -$35.6M -$5.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$101.1M -$69.8M -$13.2M $2.9M --
Depreciation & Amoritzation $22.7M $26.4M $16.2M $8.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $37.2M $36.2M $2.1M $6.7M --
Change in Inventories $21.7M $24.5M -$20.9M -$14.7M --
Cash From Operations $33.7M $36.2M $16.9M -$8.7M --
 
Capital Expenditures $16M $28M $21.9M $6.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.9M -$27.8M -$21.5M -$5.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$200K -$200K -$200K -$9.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -- -- -- --
Cash From Financing -$200K -$200K $25.7M -$200K --
 
Beginning Cash (CF) $73.3M $14.7M $21.1M $15.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.6M $8.2M $21.1M -$14.5M --
Ending Cash (CF) $90.9M $22.9M $42.2M $800K --
 
Levered Free Cash Flow $17.7M $8.2M -$5M -$14.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.5M -$110.4M -$152.7M -$178M -$10.2M
Depreciation & Amoritzation $86.9M $94.1M $95.2M $66.8M $36.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$47.9M -$10.4M $67.6M $11.8M $17M
Change in Inventories -$34.4M $25.8M $52.8M -- -$11.5M
Cash From Operations $122.4M $37M $44.2M $71.3M $2.6M
 
Capital Expenditures $96.9M $100.6M $66.6M $66.6M $23.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$96.3M -$100.3M -$66.1M -$57.8M -$23.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $12.8M -$900K -$50.7M -$600K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -- -- -- --
Cash From Financing -$1.2M $14.1M $15.4M $16.3M -$700K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.9M -$49.2M -$6.5M $29.8M -$21.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.5M -$63.6M -$22.4M $4.7M -$21.2M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders -$79.1M -$96.1M -$161.9M -$13.1M --
Depreciation & Amoritzation $97.8M $85M $58.8M $28.1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.4M $33.5M $16.4M $10.3M --
Change in Inventories $28.6M $7.4M $6.2M $3.2M --
Cash From Operations $39.5M $24.9M $45.7M $11.3M --
 
Capital Expenditures $112.6M $60.5M $50.8M $17.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.2M -$59.8M -$41.9M -$17.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M -- -- -- --
Long-Term Debt Repaid -$900K -$50.7M -$9.6M -$23.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.1M $41.3M -$9.6M -$500K --
 
Beginning Cash (CF) $44.5M $29.7M $95.2M $13.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.6M $6.4M -$5.8M -$6.7M --
Ending Cash (CF) -$14.1M $36.1M $89.4M $6.6M --
 
Levered Free Cash Flow -$73.1M -$35.6M -$5.1M -$6.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock