Financhill
Sell
50

SNA Quote, Financials, Valuation and Earnings

Last price:
$345.99
Seasonality move :
3.77%
Day range:
$344.87 - $350.40
52-week range:
$289.81 - $365.78
Dividend yield:
2.56%
P/E ratio:
18.13x
P/S ratio:
3.60x
P/B ratio:
3.09x
Volume:
308K
Avg. volume:
275.8K
1-year change:
2.27%
Market cap:
$18B
Revenue:
$5.1B
EPS (TTM):
$19.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $4.6B $4.8B $5.1B $5.1B
Revenue Growth (YoY) -3.09% 16.73% 5.23% 5.49% 0%
 
Cost of Revenues $1.9B $2.2B $2.4B $2.5B $2.5B
Gross Profit $2B $2.4B $2.4B $2.6B $2.7B
Gross Profit Margin 50.84% 51.78% 50.53% 51.28% 51.97%
 
R&D Expenses $57.4M $61.1M $60.1M $64.7M $67M
Selling, General & Admin $1.1B $1.3B $1.2B $1.3B $1.3B
Other Inc / (Exp) $7M $14.4M $29.5M $27.3M $20M
Operating Expenses $1.1B $1.3B $1.2B $1.3B $1.3B
Operating Income $892M $1.1B $1.2B $1.3B $1.3B
 
Net Interest Expenses $59.5M $57.4M $48.7M $51.5M $51.3M
EBT. Incl. Unusual Items $835.2M $1.1B $1.2B $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189.1M $247M $268.7M $293.4M $304.2M
Net Income to Company $646.4M $841.4M $933.9M $1B $1.1B
 
Minority Interest in Earnings $19.4M $20.9M $22.2M $23.5M $25M
Net Income to Common Excl Extra Items $646.4M $841.4M $933.9M $1B $1.1B
 
Basic EPS (Cont. Ops) $11.55 $15.22 $17.14 $19.11 $19.85
Diluted EPS (Cont. Ops) $11.44 $14.92 $16.82 $18.76 $19.51
Weighted Average Basic Share $54.3M $53.9M $53.2M $52.9M $52.6M
Weighted Average Diluted Share $54.8M $55M $54.2M $53.9M $53.5M
 
EBITDA $988.7M $1.2B $1.3B $1.4B $1.4B
EBIT $892M $1.1B $1.2B $1.3B $1.3B
 
Revenue (Reported) $3.9B $4.6B $4.8B $5.1B $5.1B
Operating Income (Reported) $892M $1.1B $1.2B $1.3B $1.3B
Operating Income (Adjusted) $892M $1.1B $1.2B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.2B $1.3B $1.2B $1.3B
Revenue Growth (YoY) 9.5% 5.76% 5.41% -0.54% 3.57%
 
Cost of Revenues $533.7M $590.8M $606.6M $587.9M $617.1M
Gross Profit $591.3M $599M $647.6M $659.5M $674.8M
Gross Profit Margin 52.56% 50.35% 51.64% 52.87% 52.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $319.4M $309.1M $333M $335.4M $327.4M
Other Inc / (Exp) $3.3M $8.5M $7.1M $5.4M --
Operating Expenses $319.4M $309.1M $333M $335.4M $327.4M
Operating Income $271.9M $289.9M $314.6M $324.1M $347.4M
 
Net Interest Expenses $13.6M $12.2M $12.8M $12.9M $12.8M
EBT. Incl. Unusual Items $262.4M $291.2M $320.2M $332.2M $349.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.9M $61.7M $71.1M $74.7M $77.5M
Net Income to Company $201.5M $229.5M $249.1M $257.5M $271.8M
 
Minority Interest in Earnings $5.3M $5.6M $6M $6.4M $6.4M
Net Income to Common Excl Extra Items $201.5M $229.5M $249.1M $257.5M $271.8M
 
Basic EPS (Cont. Ops) $3.65 $4.21 $4.60 $4.78 $5.10
Diluted EPS (Cont. Ops) $3.57 $4.13 $4.51 $4.70 $5.02
Weighted Average Basic Share $53.8M $53.2M $52.8M $52.6M $52.1M
Weighted Average Diluted Share $54.9M $54.1M $53.9M $53.4M $52.9M
 
EBITDA $296.8M $314.3M $339.2M $348.7M $372.2M
EBIT $271.9M $289.9M $314.6M $324.1M $347.4M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.2B $1.3B
Operating Income (Reported) $271.9M $289.9M $314.6M $324.1M $347.4M
Operating Income (Adjusted) $271.9M $289.9M $314.6M $324.1M $347.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $4.8B $5.1B $5.1B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.4B $2.5B $2.5B $2.5B
Gross Profit $2.4B $2.4B $2.6B $2.6B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.2B $1.3B $1.3B $1.3B
Other Inc / (Exp) $12.1M $28.2M $17.1M $21.2M --
Operating Expenses $1.3B $1.2B $1.3B $1.3B $1.3B
Operating Income $1.1B $1.2B $1.3B $1.3B $1.3B
 
Net Interest Expenses $58.8M $47.6M $50.6M $51.4M $51.1M
EBT. Incl. Unusual Items $1.1B $1.2B $1.3B $1.4B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241.1M $265.6M $291.1M $298.7M $293.7M
Net Income to Company $826.1M $918.5M $1B $1.1B $1B
 
Minority Interest in Earnings $20.4M $22M $23.1M $24.9M $25.2M
Net Income to Common Excl Extra Items $826.1M $918.5M $1B $1.1B $1B
 
Basic EPS (Cont. Ops) $14.91 $16.80 $18.78 $19.77 $19.40
Diluted EPS (Cont. Ops) $14.65 $16.51 $18.41 $19.43 $19.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.3B $1.4B $1.4B $1.4B
EBIT $1.1B $1.2B $1.3B $1.3B $1.3B
 
Revenue (Reported) $4.6B $4.8B $5.1B $5.1B $5.1B
Operating Income (Reported) $1.1B $1.2B $1.3B $1.3B $1.3B
Operating Income (Adjusted) $1.1B $1.2B $1.3B $1.3B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.4B $3.6B $3.8B $3.8B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $1.8B $1.8B $1.8B
Gross Profit $1.8B $1.8B $2B $2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $958.1M $927.2M $989.5M $978.2M $999.2M
Other Inc / (Exp) $10.2M $24M $11.6M $15.1M $700K
Operating Expenses $958.1M $927.2M $989.5M $1B $999.2M
Operating Income $824.1M $895.3M $984.6M $991.3M $988.1M
 
Net Interest Expenses $43M $36.3M $38.6M $38.5M $38.3M
EBT. Incl. Unusual Items $793.7M $890.9M $997.2M $1B $994M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $182.9M $201.5M $223.9M $229.2M $218.7M
Net Income to Company $612.3M $689.4M $773.3M $804.7M $775.3M
 
Minority Interest in Earnings $15.5M $16.6M $17.5M $18.9M $19.1M
Net Income to Common Excl Extra Items $612.3M $689.4M $773.3M $804.7M $775.3M
 
Basic EPS (Cont. Ops) $11.05 $12.62 $14.28 $14.92 $14.48
Diluted EPS (Cont. Ops) $10.83 $12.41 $14.00 $14.68 $14.25
Weighted Average Basic Share $162M $159.9M $158.8M $158M $156.6M
Weighted Average Diluted Share $165.3M $162.7M $162M $160.6M $159.2M
 
EBITDA $899.2M $970.8M $1.1B $1.1B $1.1B
EBIT $824.1M $895.3M $984.6M $991.3M $988.1M
 
Revenue (Reported) $3.4B $3.6B $3.8B $3.8B $3.8B
Operating Income (Reported) $824.1M $895.3M $984.6M $991.3M $988.1M
Operating Income (Adjusted) $824.1M $895.3M $984.6M $991.3M $988.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $923.4M $780M $757.2M $1B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.3B $1.4B $1.5B $1.5B
Inventory $746.5M $803.8M $1B $1B $943.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $129.7M $134.6M $144.8M $138.4M $139.6M
Total Current Assets $3.1B $3.1B $3.4B $3.7B $4B
 
Property Plant And Equipment $578.1M $570.1M $574.1M $614M $632M
Long-Term Investments $1.5B $1.5B $1.6B $1.7B $1.7B
Goodwill $982.4M $1.1B $1B $1.1B $1.1B
Other Intangibles $260.8M $301.7M $275.6M $268.9M $267.6M
Other Long-Term Assets $91.7M $15.6M $13.7M $14M $17.3M
Total Assets $6.6B $6.8B $7B $7.5B $7.9B
 
Accounts Payable $222.9M $277.6M $287M $238M $265.9M
Accrued Expenses $336.7M $353M $357.4M $363.1M $373.1M
Current Portion Of Long-Term Debt $268.5M $17.4M $17.2M $15.6M $13.7M
Current Portion Of Capital Lease Obligations $19.3M $19.6M $19.4M $23.8M $25M
Other Current Liabilities $78.4M $80.7M $73.8M $73.3M $70.9M
Total Current Liabilities $1.2B $982.2M $971.6M $941.6M $961.5M
 
Long-Term Debt $1.2B $1.2B $1.2B $1.2B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $2.6B $2.5B $2.5B $2.5B
 
Common Stock $67.4M $67.4M $67.4M $67.5M $67.5M
Other Common Equity Adj -$365.8M -$343.9M -$528.3M -$449.5M -$575M
Common Equity $3.8B $4.2B $4.5B $5.1B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.7M $21.9M $22.2M $22.1M $22.9M
Total Equity $3.8B $4.2B $4.5B $5.1B $5.4B
 
Total Liabilities and Equity $6.6B $6.8B $7B $7.5B $7.9B
Cash and Short Terms $923.4M $780M $757.2M $1B $1.4B
Total Debt $1.2B $1.2B $1.2B $1.2B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $735.5M $759.3M $959.3M $1.3B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.4B $1.5B $1.5B $1.7B
Inventory $789.6M $955.1M $1B $995.8M $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $133.4M $145.4M $118.9M $148.4M --
Total Current Assets $3B $3.3B $3.6B $4B $4.4B
 
Property Plant And Equipment $573.8M $542.1M $593.5M $626.3M $646.9M
Long-Term Investments $1.5B $1.5B $1.6B $1.7B $1.7B
Goodwill $1.2B $1B $1B $1.1B --
Other Intangibles $249.6M $271.3M $263M $277.3M --
Other Long-Term Assets $72.6M $170.3M $12.8M $17.1M --
Total Assets $6.6B $6.8B $7.3B $8B $8.4B
 
Accounts Payable $266.9M $305.3M $284.3M $270M $271.3M
Accrued Expenses $504.7M $501.2M $508.2M $509.4M --
Current Portion Of Long-Term Debt $17.4M -- $17.3M $14.3M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $89.3M $83.3M $76M $79.2M --
Total Current Liabilities $979.7M $993.5M $981.9M $956.4M $996.8M
 
Long-Term Debt $1.2B $1.2B $1.2B $1.2B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.5B $2.5B $2.5B $2.5B
 
Common Stock $67.4M $67.4M $67.5M $67.5M $67.5M
Other Common Equity Adj -$394.8M -$582.3M -$563.3M -$424.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22M $22.3M $22.2M $22.7M $24.8M
Total Equity $4.1B $4.3B $4.9B $5.5B $5.8B
 
Total Liabilities and Equity $6.6B $6.8B $7.3B $8B $8.4B
Cash and Short Terms $735.5M $759.3M $959.3M $1.3B $1.5B
Total Debt $1.2B $1.2B $1.2B $1.2B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $646.4M $841.4M $933.9M $1B $1.1B
Depreciation & Amoritzation $96.7M $104.8M $100.2M $99.3M $98M
Stock-Based Compensation $19.5M $41.4M $34M $44.7M $28.6M
Change in Accounts Receivable $18M -$64.5M -$131.8M -$79.2M -$90.3M
Change in Inventories $34.2M -$75.4M -$272.1M $23.3M $27.8M
Cash From Operations $1B $966.6M $675.2M $1.2B $1.2B
 
Capital Expenditures $65.6M $70.1M $84.2M $95M $83.5M
Cash Acquisitions $41.5M $199.7M -- $42.6M --
Cash From Investing -$187.8M -$290.4M -$206.2M -$331.8M -$204.1M
 
Dividends Paid (Ex Special Dividend) $243.3M $275.8M $313.1M $355.6M $406.4M
Special Dividend Paid
Long-Term Debt Issued $489.9M -- -- -- --
Long-Term Debt Repaid -- -$250M -- -- -$1.3M
Repurchase of Common Stock $174.3M $431.3M $198.1M $294.7M $290M
Other Financing Activities -$25.2M -$27.4M -$30.4M -$34.5M -$44.4M
Cash From Financing -$84.3M -$818.8M -$485M -$572.9M -$649.8M
 
Beginning Cash (CF) $923.4M $780M $757.2M $1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $738.9M -$143.4M -$22.8M $244.3M $359M
Ending Cash (CF) $1.7B $635.8M $727.6M $1.2B $1.7B
 
Levered Free Cash Flow $943M $896.5M $591M $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $201.5M $229.5M $249.1M $257.5M $271.8M
Depreciation & Amoritzation $24.9M $24.4M $24.6M $24.6M $24.8M
Stock-Based Compensation $9.5M $8.1M $11M $5.7M $8.7M
Change in Accounts Receivable -$36.1M -$58.3M -$32.6M -$19M -$100.8M
Change in Inventories -$38.5M -$100.4M -$7.6M -$13.3M -$26.4M
Cash From Operations $186.4M $129.9M $285.4M $274.2M $277.9M
 
Capital Expenditures $16.2M $20M $25.1M $20.4M $19.9M
Cash Acquisitions $3.9M -- -- -- --
Cash From Investing -$29.7M -$57.9M -$59.7M -$40.5M -$21M
 
Dividends Paid (Ex Special Dividend) $66.3M $75.7M $85.6M $97.9M $111.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K -$200K -$300K -$400K --
Long-Term Debt Repaid -$250M -- -- -$900K --
Repurchase of Common Stock $66.5M $50.2M $51.8M $59.9M $82M
Other Financing Activities -$6.7M -$6.8M -$7.5M -$7M --
Cash From Financing -$385.8M -$120.7M -$135.3M -$156.2M -$180.9M
 
Beginning Cash (CF) $735.5M $759.3M $959.3M $1.3B $1.5B
Foreign Exchange Rate Adjustment -$1.3M -$4.9M -$2.4M $3.1M -$200K
Additions / Reductions -$230.4M -$53.6M $88M $80.6M $75.8M
Ending Cash (CF) $503.8M $700.8M $1B $1.4B $1.6B
 
Levered Free Cash Flow $170.2M $109.9M $260.3M $253.8M $258M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $826.1M $918.5M $1B $1.1B $1B
Depreciation & Amoritzation $100.3M $105.2M $99M $98.7M $97.5M
Stock-Based Compensation $40.3M $33.7M $39.8M $34.8M $28.8M
Change in Accounts Receivable -$49.3M -$150.5M -$76.4M -$56.5M -$155M
Change in Inventories -$16.8M -$244.6M -$69.3M $52.9M -$25.6M
Cash From Operations $1.1B $687.3M $1.1B $1.2B $1.1B
 
Capital Expenditures $80.3M $77.8M $96.6M $86.5M $80.6M
Cash Acquisitions $235.1M -- -- $42.6M --
Cash From Investing -$340.2M -$162.1M -$295.1M -$268.5M -$139.2M
 
Dividends Paid (Ex Special Dividend) $266.5M $303.2M $343.6M $392.1M $447.8M
Special Dividend Paid
Long-Term Debt Issued $3M -$400K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $434.5M $208.3M $299.1M $238.4M $360.7M
Other Financing Activities -$26.5M -$30.1M -$34.1M -$44.9M --
Cash From Financing -$776.3M -$493.3M -$569.7M -$597.3M -$746.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52M $23.8M $200M $354M $220.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $981.2M $609.5M $971.3M $1.1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $612.3M $689.4M $773.3M $804.7M $775.3M
Depreciation & Amoritzation $75.1M $75.5M $74.3M $73.7M $73.2M
Stock-Based Compensation $33.3M $25.6M $31.4M $21.5M $21.7M
Change in Accounts Receivable -$35.6M -$121.6M -$66.2M -$43.5M -$108.2M
Change in Inventories -$54.6M -$223.8M -$21M $8.6M -$44.8M
Cash From Operations $743.9M $464.6M $857.3M $924M $813.6M
 
Capital Expenditures $53.8M $61.5M $73.9M $65.4M $62.5M
Cash Acquisitions $199.7M -- -- -- --
Cash From Investing -$266.6M -$138.3M -$227.2M -$163.9M -$99M
 
Dividends Paid (Ex Special Dividend) $199.7M $227.1M $257.6M $294.1M $335.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M $2.6M -- -- --
Long-Term Debt Repaid -$250M -- -- -$900K --
Repurchase of Common Stock $355.8M $132.8M $233.8M $177.5M $248.2M
Other Financing Activities -$20.6M -$23.3M -$27M -$37.4M -$23.5M
Cash From Financing -$664.7M -$339.2M -$423.9M -$448.3M -$545.4M
 
Beginning Cash (CF) $2.6B $2.4B $2.7B $3.7B $4.4B
Foreign Exchange Rate Adjustment -$500K -$7.8M -$4.1M -- $4.4M
Additions / Reductions -$187.9M -$20.7M $202.1M $311.8M $173.6M
Ending Cash (CF) $2.4B $2.4B $2.9B $4B $4.6B
 
Levered Free Cash Flow $690.1M $403.1M $783.4M $858.6M $751.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
55
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
35
SMX alert for Dec 19

SMX (Security Matters) Plc [SMX] is up 24.85% over the past day.

Sell
36
INSP alert for Dec 19

Inspire Medical Systems, Inc. [INSP] is down 19.66% over the past day.

Sell
40
INSM alert for Dec 19

Insmed, Inc. [INSM] is down 16.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock