Financhill
Sell
37

AGCO Quote, Financials, Valuation and Earnings

Last price:
$105.25
Seasonality move :
7.54%
Day range:
$104.36 - $106.43
52-week range:
$73.79 - $121.16
Dividend yield:
1.1%
P/E ratio:
21.01x
P/S ratio:
0.78x
P/B ratio:
1.75x
Volume:
650.3K
Avg. volume:
720.6K
1-year change:
12.95%
Market cap:
$7.9B
Revenue:
$11.7B
EPS (TTM):
$5.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.1B $11.1B $12.7B $14.4B $11.7B
Revenue Growth (YoY) 1.2% 21.73% 13.59% 13.92% -19.08%
 
Cost of Revenues $7.2B $8.6B $9.7B $10.7B $8.8B
Gross Profit $2B $2.5B $3B $3.7B $2.8B
Gross Profit Margin 21.77% 22.52% 23.36% 25.93% 24.39%
 
R&D Expenses $342.6M $405.8M $444.2M $548.8M $493M
Selling, General & Admin $1B $1.1B $1.2B $1.5B $1.4B
Other Inc / (Exp) -$76.9M -$65.7M -$187.3M -$378.3M -$1.3B
Operating Expenses $1.4B $1.5B $1.6B $2B $1.9B
Operating Income $633.1M $1B $1.3B $1.7B $977.2M
 
Net Interest Expenses $24.9M $25.4M $46M $68.8M $160M
EBT. Incl. Unusual Items $562M $944.3M $1.1B $1.3B -$433.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187.7M $108.4M $296.6M $230.4M $98.4M
Net Income to Company $419.8M $901.5M $874.7M $1.2B -$485.6M
 
Minority Interest in Earnings -$7.3M $4.5M -$14.9M -$100K -$60.8M
Net Income to Common Excl Extra Items $419.8M $901.5M $874.7M $1.2B -$485.6M
 
Basic EPS (Cont. Ops) $5.69 $11.93 $11.92 $15.66 -$5.69
Diluted EPS (Cont. Ops) $5.65 $11.85 $11.88 $15.64 -$5.69
Weighted Average Basic Share $75M $75.2M $74.6M $74.8M $74.6M
Weighted Average Diluted Share $75.6M $75.7M $74.9M $74.9M $74.6M
 
EBITDA $905.1M $1.3B $1.6B $2B $1.3B
EBIT $633.1M $1B $1.3B $1.7B $977.2M
 
Revenue (Reported) $9.1B $11.1B $12.7B $14.4B $11.7B
Operating Income (Reported) $633.1M $1B $1.3B $1.7B $977.2M
Operating Income (Adjusted) $633.1M $1B $1.3B $1.7B $977.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $3.1B $3.5B $2.6B $2.5B
Revenue Growth (YoY) 9.11% 14.55% 10.7% -24.78% -4.73%
 
Cost of Revenues $2.1B $2.4B $2.5B $2B $1.9B
Gross Profit $607.6M $729.3M $924.7M $598.5M $620.3M
Gross Profit Margin 22.3% 23.36% 26.76% 23.03% 25.05%
 
R&D Expenses $92.8M $104.7M $139.6M $121.3M $123M
Selling, General & Admin $266.1M $287.5M $353.6M $344.3M $340.8M
Other Inc / (Exp) -$15.9M -$33M -$85M -$66.2M --
Operating Expenses $359.3M $391.1M $495.2M $465.6M $463.8M
Operating Income $248.3M $338.2M $429.5M $132.9M $156.5M
 
Net Interest Expenses $1.2M $2.3M $5.5M $33.7M $15.7M
EBT. Incl. Unusual Items $236.6M $296.7M $333.9M $28.6M $344.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.1M $74.2M $75.3M $11.9M $48.8M
Net Income to Company $182.4M $237.9M $280.5M $28.9M $302.7M
 
Minority Interest in Earnings $1.1M -- -$100K -$1.1M -$3M
Net Income to Common Excl Extra Items $182.4M $237.9M $280.5M $28.9M $302.7M
 
Basic EPS (Cont. Ops) $2.41 $3.19 $3.75 $0.40 $4.10
Diluted EPS (Cont. Ops) $2.40 $3.18 $3.74 $0.40 $4.09
Weighted Average Basic Share $75.2M $74.6M $74.9M $74.6M $74.6M
Weighted Average Diluted Share $75.6M $74.9M $75M $74.6M $74.7M
 
EBITDA $316.7M $403.5M $503M $202.6M $242.2M
EBIT $248.3M $338.2M $429.5M $132.9M $156.5M
 
Revenue (Reported) $2.7B $3.1B $3.5B $2.6B $2.5B
Operating Income (Reported) $248.3M $338.2M $429.5M $132.9M $156.5M
Operating Income (Adjusted) $248.3M $338.2M $429.5M $132.9M $156.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.7B $11.9B $14.5B $12.6B $10B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3B $9.2B $10.8B $9.4B $7.6B
Gross Profit $2.4B $2.7B $3.7B $3.1B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $396.2M $421.6M $530.1M $540.8M $459.8M
Selling, General & Admin $1.1B $1.1B $1.4B $1.5B $1.3B
Other Inc / (Exp) -$52M -$133.2M -$293.4M -$870.6M --
Operating Expenses $1.5B $1.6B $1.9B $2B $1.8B
Operating Income $934.2M $1.1B $1.8B $1.1B $678.5M
 
Net Interest Expenses $8.7M $8.6M $16.2M $65.2M $79.5M
EBT. Incl. Unusual Items $881.6M $972.6M $1.5B $163.2M $94.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $191.2M $192.9M $397.2M $46.5M -$178.9M
Net Income to Company $753.6M $835.8M $1.2B $167M $312.2M
 
Minority Interest in Earnings $3.3M -$13.7M -$100K -$2.9M -$63.1M
Net Income to Common Excl Extra Items $753.6M $835.8M $1.2B $167M $312.2M
 
Basic EPS (Cont. Ops) $9.97 $11.38 $15.43 $2.27 $5.03
Diluted EPS (Cont. Ops) $9.89 $11.32 $15.39 $2.26 $5.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.4B $2.1B $1.4B $1B
EBIT $934.2M $1.1B $1.8B $1.1B $678.5M
 
Revenue (Reported) $10.7B $11.9B $14.5B $12.6B $10B
Operating Income (Reported) $934.2M $1.1B $1.8B $1.1B $678.5M
Operating Income (Adjusted) $934.2M $1.1B $1.8B $1.1B $678.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8B $8.8B $10.6B $8.8B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1B $6.7B $7.9B $6.6B $5.4B
Gross Profit $1.8B $2B $2.8B $2.2B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $296.3M $312.1M $398M $390M $356.8M
Selling, General & Admin $803M $861.1M $1B $1.1B $993M
Other Inc / (Exp) -$47.3M -$114.8M -$220.9M -$713.2M -$130M
Operating Expenses $1.1B $1.2B $1.4B $1.5B $1.3B
Operating Income $744M $848.2M $1.3B $703.9M $416.9M
 
Net Interest Expenses $6.8M $8.6M $11.8M $65.2M $52M
EBT. Incl. Unusual Items $690.4M $718.7M $1.1B -$87.4M $440.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.4M $205.9M $306.5M $122.6M -$154.7M
Net Income to Company $618.2M $552.5M $832.3M -$172M $625.8M
 
Minority Interest in Earnings $3.3M -$14.9M -$100K -$2.9M -$5.2M
Net Income to Common Excl Extra Items $618.2M $552.5M $832.3M -$172M $625.8M
 
Basic EPS (Cont. Ops) $8.16 $7.61 $11.11 -$2.27 $8.46
Diluted EPS (Cont. Ops) $8.11 $7.58 $11.10 -$2.27 $8.45
Weighted Average Basic Share $226M $223.8M $224.7M $223.8M $223.8M
Weighted Average Diluted Share $227.4M $224.7M $225M $223.9M $224M
 
EBITDA $954M $1.1B $1.5B $947.7M $658.2M
EBIT $744M $848.2M $1.3B $703.9M $416.9M
 
Revenue (Reported) $8B $8.8B $10.6B $8.8B $7.2B
Operating Income (Reported) $744M $848.2M $1.3B $703.9M $416.9M
Operating Income (Adjusted) $744M $848.2M $1.3B $703.9M $416.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1B $889.1M $789.5M $595.5M $612.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $856M $991.5M $1.2B $1.6B $1.3B
Inventory $2B $2.6B $3.2B $3.4B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $418.9M $539.8M $538.8M $699.3M $526.6M
Total Current Assets $4.4B $5B $5.7B $6.3B $5.1B
 
Property Plant And Equipment $1.7B $1.6B $1.8B $2.1B $2B
Long-Term Investments $444.2M $426M $469.9M $533M $535.8M
Goodwill $1.3B $1.3B $1.3B $1.3B $1.8B
Other Intangibles $455.6M $392.2M $364.4M $308.8M $728.9M
Other Long-Term Assets $179.8M $293.3M $268.7M $346.8M $435.2M
Total Assets $8.5B $9.2B $10.1B $11.4B $11.2B
 
Accounts Payable $855.1M $1.1B $1.4B $1.2B $813M
Accrued Expenses $323.4M $362.4M $359.5M $414.3M $425.3M
Current Portion Of Long-Term Debt $359.7M $92.9M $196M $15M $415.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $231.3M $221.2M $235.4M $217.5M $128.2M
Total Current Liabilities $3.4B $3.5B $4.1B $4.3B $3.8B
 
Long-Term Debt $1.4B $1.5B $1.4B $1.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $5.7B $6.2B $6.8B $7.1B
 
Common Stock $800K $700K $700K $700K $700K
Other Common Equity Adj -$1.8B -$1.8B -$1.8B -$1.7B -$1.9B
Common Equity $3B $3.4B $3.9B $4.7B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38M $27.9M $200K $100K $300.1M
Total Equity $3B $3.4B $3.9B $4.7B $4B
 
Total Liabilities and Equity $8.5B $9.2B $10.1B $11.4B $11.2B
Cash and Short Terms $1.1B $889.1M $789.5M $595.5M $612.7M
Total Debt $1.7B $1.5B $1.6B $1.5B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $537M $607M $680.7M $622.6M $884.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.2B $1.6B $1.4B $1.2B
Inventory $2.7B $3.3B $3.7B $3.4B $3.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $476M $593.9M $624.5M $607.7M --
Total Current Assets $4.8B $5.7B $6.7B $6.5B $5.7B
 
Property Plant And Equipment $1.6B $1.6B $1.9B $2.1B $2.1B
Long-Term Investments $487.4M $463.5M $512.2M $572.8M $597.3M
Goodwill $1.3B $1.3B $1.3B $2.4B --
Other Intangibles $406.3M $367.6M $322.8M $588.1M --
Other Long-Term Assets $215.8M $279.5M $315.2M $909.5M --
Total Assets $8.9B $9.8B $11.4B $13.5B $12.5B
 
Accounts Payable $1.1B $1.2B $1.3B $961.1M $986.7M
Accrued Expenses $1.9B $1.9B $2.5B $2.5B --
Current Portion Of Long-Term Debt $302.6M -- -- $412.3M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $210M $188.5M $197.6M $397.9M --
Total Current Liabilities $3.5B $3.6B $4.1B $4.3B $3.6B
 
Long-Term Debt $1.4B $2B $2B $3.7B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $6.3B $7B $9B $7.7B
 
Common Stock $700K $700K $700K $700K $700K
Other Common Equity Adj -$1.8B -$1.9B -$1.7B -$1.8B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.6M $200K $100K $337.5M $301.3M
Total Equity $3.2B $3.5B $4.4B $4.5B $4.8B
 
Total Liabilities and Equity $8.9B $9.8B $11.4B $13.5B $12.5B
Cash and Short Terms $537M $607M $680.7M $622.6M $884.1M
Total Debt $1.7B $2.1B $2.1B $3.8B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $419.8M $901.5M $874.7M $1.2B -$485.6M
Depreciation & Amoritzation $272M $281.8M $269.6M $288.1M $332.2M
Stock-Based Compensation $37.6M $27.4M $34M $46.4M $18.4M
Change in Accounts Receivable -$90.5M -$207.7M -$306.1M -$443.8M $59.1M
Change in Inventories $119.7M -$762.6M -$668.3M -$164.4M $308.8M
Cash From Operations $896.5M $660.2M $838.2M $1.1B $689.9M
 
Capital Expenditures $269.9M $269.8M $388.3M $518.1M $393.3M
Cash Acquisitions $2.8M $22.6M $111.3M $9.8M $1.9B
Cash From Investing -$241.7M -$288.4M -$496.8M -$545.7M -$1.6B
 
Dividends Paid (Ex Special Dividend) $48M $358.5M $404.3M $457.4M $273.1M
Special Dividend Paid
Long-Term Debt Issued $1.2B $2.5B $410.5M $329.8M $1.9B
Long-Term Debt Repaid -$1B -$2.5B -$377.5M -$458.6M -$513.4M
Repurchase of Common Stock $55M $135M -- $53M $22M
Other Financing Activities -$24.3M -$42.2M -$35.7M -$32.5M -$21.7M
Cash From Financing $22.7M -$539.5M -$407M -$671.7M $1B
 
Beginning Cash (CF) $1.1B $889.1M $789.5M $595.5M $612.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $686.3M -$230M -$99.6M -$194M $17.2M
Ending Cash (CF) $1.8B $596.8M $655.9M $321.8M $562.1M
 
Levered Free Cash Flow $626.6M $390.4M $449.9M $585M $296.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $182.4M $237.9M $280.5M $28.9M $302.7M
Depreciation & Amoritzation $68.4M $65.3M $73.2M $69.7M $85.7M
Stock-Based Compensation $5.9M $7.8M $10.2M $5.2M $7.1M
Change in Accounts Receivable $18.1M -$82.7M $13.7M $20.9M -$26.4M
Change in Inventories -$147M -$63.6M $12.2M $152.2M $33.1M
Cash From Operations $166.4M $271.1M $567.7M $26.5M $71M
 
Capital Expenditures $78.1M $131.3M $120.7M $86.3M $68.9M
Cash Acquisitions $16.8M -- -- -- --
Cash From Investing -$99M -$131M -$111.1M -$87.3M $189.3M
 
Dividends Paid (Ex Special Dividend) $15M $17.9M $21.7M $21.6M $21.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $554.1M -$20.5M -$54.7M $39.2M --
Long-Term Debt Repaid -$479.5M -$39M -$137.1M -$600K --
Repurchase of Common Stock $75M -- -- -- --
Other Financing Activities -$500K $900K -$9.8M -$1.1M --
Cash From Financing -$15.9M -$76.5M -$223.3M $15.9M -$150.8M
 
Beginning Cash (CF) $537M $607M $680.7M $622.6M $884.1M
Foreign Exchange Rate Adjustment -$14.7M -$37.2M -$16.1M $10.2M -$9.3M
Additions / Reductions $36.8M $26.4M $217.2M -$34.7M $100.2M
Ending Cash (CF) $559.1M $596.2M $881.8M $598.1M $975M
 
Levered Free Cash Flow $88.3M $139.8M $447M -$59.8M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $753.6M $835.8M $1.2B $167M $312.2M
Depreciation & Amoritzation $282.4M $274.3M $279.3M $319.7M $329.7M
Stock-Based Compensation $31.9M $31.7M $46.1M $30.2M $22.1M
Change in Accounts Receivable -$73.2M -$262.5M -$485.5M -$64.6M $242.6M
Change in Inventories -$695.4M -$845.8M -$259.5M $157.4M $416.5M
Cash From Operations $713.9M $323.6M $1.3B $792.4M $1B
 
Capital Expenditures $285.5M $341.6M $475.5M $439.7M $273.3M
Cash Acquisitions $16.8M $117.1M $900K $1.9B $13.8M
Cash From Investing -$267.4M -$454.1M -$494.6M -$2.3B $612.3M
 
Dividends Paid (Ex Special Dividend) $355.6M $401.3M $453.7M $273.1M $86.5M
Special Dividend Paid
Long-Term Debt Issued $1.5B $2.1B $89.5M $2.2B --
Long-Term Debt Repaid -$1.4B -$1.3B -$367.2M -$312.4M --
Repurchase of Common Stock $75M $60M -- $53M $22M
Other Financing Activities -$44.5M -$36.3M -$34M -$22M --
Cash From Financing -$414.2M $307.7M -$765.4M $1.6B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26M $70M $73.7M -$38.1M $241.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $428.4M -$18M $860.5M $352.7M $749.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $618.2M $552.5M $832.3M -$172M $625.8M
Depreciation & Amoritzation $210M $202.5M $212.2M $243.8M $241.3M
Stock-Based Compensation $21.1M $25.4M $37.5M $21.3M $25M
Change in Accounts Receivable -$247.4M -$302.2M -$481.6M -$102.4M $81.1M
Change in Inventories -$868.5M -$951.7M -$542.9M -$221.1M -$113.4M
Cash From Operations $41.5M -$295.1M $202.7M -$108M $224.5M
 
Capital Expenditures $198.7M $270.5M $357.7M $279.3M $159.3M
Cash Acquisitions $16.8M $111.3M $900K $1.9B $12.3M
Cash From Investing -$215.2M -$380.9M -$378.7M -$2.2B $81.2M
 
Dividends Paid (Ex Special Dividend) $343.6M $386.4M $435.8M $251.5M $64.9M
Special Dividend Paid $4M $4.5M $5M $2.5M --
Long-Term Debt Issued $1.5B $1B $725.5M $2.6B $518M
Long-Term Debt Repaid -$1.4B -$158.8M -$148.5M -$2.3M -$367.5M
Repurchase of Common Stock $75M -- -- -- --
Other Financing Activities -$37.6M -$31.7M -$30M -$19.5M -$9.1M
Cash From Financing -$377.6M $469.6M $111.2M $2.3B -$52.7M
 
Beginning Cash (CF) $1.5B $1.8B $1.7B $3.7B $2.2B
Foreign Exchange Rate Adjustment -$30.8M -$75.7M -$44M -$14.7M $18.4M
Additions / Reductions -$582.1M -$282.1M -$108.8M $47.1M $271.4M
Ending Cash (CF) $878M $1.5B $1.6B $3.8B $2.5B
 
Levered Free Cash Flow -$157.2M -$565.6M -$155M -$387.3M $65.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock