Financhill
Buy
65

AGCO Quote, Financials, Valuation and Earnings

Last price:
$139.22
Seasonality move :
8.1%
Day range:
$135.66 - $138.54
52-week range:
$73.79 - $138.54
Dividend yield:
0.84%
P/E ratio:
14.21x
P/S ratio:
1.02x
P/B ratio:
2.30x
Volume:
1.2M
Avg. volume:
834.4K
1-year change:
43.89%
Market cap:
$10.3B
Revenue:
$10.1B
EPS (TTM):
$9.75
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11.1B $12.7B $14.4B $11.7B $10.1B
Revenue Growth (YoY) 21.73% 13.59% 13.92% -19.08% -13.55%
 
Cost of Revenues $8.6B $9.7B $10.7B $8.8B $7.6B
Gross Profit $2.5B $3B $3.7B $2.8B $2.5B
Gross Profit Margin 22.52% 23.36% 25.93% 24.39% 24.75%
 
R&D Expenses $405.8M $444.2M $548.8M $493M $487.7M
Selling, General & Admin $1.1B $1.2B $1.5B $1.4B $1.3B
Other Inc / (Exp) -$65.7M -$187.3M -$378.3M -$1.3B --
Operating Expenses $1.5B $1.6B $2B $1.9B $1.8B
Operating Income $1B $1.3B $1.7B $977.2M $698.7M
 
Net Interest Expenses $25.4M $46M $68.8M $160M $66.4M
EBT. Incl. Unusual Items $944.3M $1.1B $1.3B -$433.6M $602M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108.4M $296.6M $230.4M $98.4M -$77.4M
Net Income to Company $901.5M $874.7M $1.2B -$485.6M $719M
 
Minority Interest in Earnings $4.5M -$14.9M -$100K -$60.8M -$7.5M
Net Income to Common Excl Extra Items $901.5M $874.7M $1.2B -$485.6M $719M
 
Basic EPS (Cont. Ops) $11.93 $11.92 $15.66 -$5.69 $9.76
Diluted EPS (Cont. Ops) $11.85 $11.88 $15.64 -$5.69 $9.75
Weighted Average Basic Share $75.2M $74.6M $74.8M $74.6M $74.4M
Weighted Average Diluted Share $75.7M $74.9M $74.9M $74.6M $74.5M
 
EBITDA $1.3B $1.6B $2B $1.3B $1B
EBIT $1B $1.3B $1.7B $977.2M $698.7M
 
Revenue (Reported) $11.1B $12.7B $14.4B $11.7B $10.1B
Operating Income (Reported) $1B $1.3B $1.7B $977.2M $698.7M
Operating Income (Adjusted) $1B $1.3B $1.7B $977.2M $698.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.2B $3.9B $3.8B $2.9B $2.9B
Revenue Growth (YoY) 16.12% 23.57% -2.52% -24.03% 1.14%
 
Cost of Revenues $2.5B $3B $2.8B $2.2B $2.2B
Gross Profit $665.2M $931.8M $974.9M $687.8M $741.1M
Gross Profit Margin 21.08% 23.9% 25.65% 23.82% 25.38%
 
R&D Expenses $109.5M $132.1M $150.8M $103M $130.9M
Selling, General & Admin $285.2M $325.1M $421.3M $323.2M $316.3M
Other Inc / (Exp) -$18.4M -$72.5M -$157.4M -$554.8M --
Operating Expenses $395.5M $458.4M $572.1M $426.2M $464.3M
Operating Income $269.7M $473.4M $402.8M $261.6M $276.8M
 
Net Interest Expenses -- $4.4M -- $27.5M $14.6M
EBT. Incl. Unusual Items $253.9M $388.5M $250.6M -$346.2M $161.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M $90.7M -$76.1M -$24.2M $77.3M
Net Income to Company $283.3M $322.2M $339M -$313.6M $93.2M
 
Minority Interest in Earnings $1.2M -- -- -$57.9M -$2.3M
Net Income to Common Excl Extra Items $283.3M $322.2M $339M -$313.6M $93.2M
 
Basic EPS (Cont. Ops) $3.78 $4.32 $4.54 -$3.43 $1.29
Diluted EPS (Cont. Ops) $3.75 $4.30 $4.53 -$3.43 $1.29
Weighted Average Basic Share $74.7M $74.6M $74.7M $74.5M $73.8M
Weighted Average Diluted Share $75.3M $75M $74.8M $74.5M $73.8M
 
EBITDA $341.5M $540.5M $479.1M $350M $363.1M
EBIT $269.7M $473.4M $402.8M $261.6M $276.8M
 
Revenue (Reported) $3.2B $3.9B $3.8B $2.9B $2.9B
Operating Income (Reported) $269.7M $473.4M $402.8M $261.6M $276.8M
Operating Income (Adjusted) $269.7M $473.4M $402.8M $261.6M $276.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $11.1B $12.7B $14.4B $11.7B $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.6B $9.7B $10.7B $8.8B $7.6B
Gross Profit $2.5B $3B $3.7B $2.9B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $405.8M $444.2M $548.8M $493M $487.7M
Selling, General & Admin $1.1B $1.2B $1.5B $1.4B $1.3B
Other Inc / (Exp) -$65.7M -$187.3M -$378.3M -$1.3B --
Operating Expenses $1.5B $1.6B $2B $1.9B $1.8B
Operating Income $1B $1.3B $1.7B $965.5M $693.7M
 
Net Interest Expenses $6.8M $13M $11.8M $92.7M $66.6M
EBT. Incl. Unusual Items $944.3M $1.1B $1.3B -$433.6M $602M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108.4M $296.6M $230.4M $98.4M -$77.4M
Net Income to Company $901.5M $874.7M $1.2B -$485.6M $719M
 
Minority Interest in Earnings $4.5M -$14.9M -$100K -$60.8M -$7.5M
Net Income to Common Excl Extra Items $901.5M $874.7M $1.2B -$485.6M $719M
 
Basic EPS (Cont. Ops) $11.94 $11.92 $15.65 -$5.70 $9.75
Diluted EPS (Cont. Ops) $11.86 $11.87 $15.63 -$5.70 $9.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.6B $2B $1.3B $1B
EBIT $1B $1.3B $1.7B $965.5M $693.7M
 
Revenue (Reported) $11.1B $12.7B $14.4B $11.7B $10.1B
Operating Income (Reported) $1B $1.3B $1.7B $965.5M $693.7M
Operating Income (Adjusted) $1B $1.3B $1.7B $965.5M $693.7M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $12.7B $14.4B $11.7B $10.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7B $10.7B $8.8B $7.6B --
Gross Profit $3B $3.7B $2.9B $2.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $444.2M $548.8M $493M $487.7M --
Selling, General & Admin $1.2B $1.5B $1.4B $1.3B --
Other Inc / (Exp) -$187.3M -$378.3M -$1.3B -$130M --
Operating Expenses $1.6B $2B $1.9B $1.8B --
Operating Income $1.3B $1.7B $965.5M $693.7M --
 
Net Interest Expenses $13M $11.8M $92.7M $66.6M --
EBT. Incl. Unusual Items $1.1B $1.3B -$433.6M $602M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $296.6M $230.4M $98.4M -$77.4M --
Net Income to Company $874.7M $1.2B -$485.6M $719M --
 
Minority Interest in Earnings -$14.9M -$100K -$60.8M -$7.5M --
Net Income to Common Excl Extra Items $874.7M $1.2B -$485.6M $719M --
 
Basic EPS (Cont. Ops) $11.92 $15.65 -$5.70 $9.75 --
Diluted EPS (Cont. Ops) $11.87 $15.63 -$5.70 $9.75 --
Weighted Average Basic Share $298.4M $299.4M $298.3M $297.6M --
Weighted Average Diluted Share $299.7M $299.8M $298.4M $297.8M --
 
EBITDA $1.6B $2B $1.3B $1B --
EBIT $1.3B $1.7B $965.5M $693.7M --
 
Revenue (Reported) $12.7B $14.4B $11.7B $10.1B --
Operating Income (Reported) $1.3B $1.7B $965.5M $693.7M --
Operating Income (Adjusted) $1.3B $1.7B $965.5M $693.7M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $889.1M $789.5M $595.5M $612.7M $861.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $991.5M $1.2B $1.6B $1.3B $1.1B
Inventory $2.6B $3.2B $3.4B $2.7B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $539.8M $538.8M $699.3M $526.6M --
Total Current Assets $5B $5.7B $6.3B $5.1B $5.2B
 
Property Plant And Equipment $1.6B $1.8B $2.1B $2B $2.2B
Long-Term Investments $426M $469.9M $533M $535.8M $609.9M
Goodwill $1.3B $1.3B $1.3B $1.8B --
Other Intangibles $392.2M $364.4M $308.8M $728.9M --
Other Long-Term Assets $293.3M $268.7M $346.8M $435.2M --
Total Assets $9.2B $10.1B $11.4B $11.2B $11.9B
 
Accounts Payable $1.1B $1.4B $1.2B $813M $951M
Accrued Expenses $362.4M $359.5M $414.3M $425.3M --
Current Portion Of Long-Term Debt $92.9M $196M $15M $415.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $221.2M $235.4M $217.5M $128.2M --
Total Current Liabilities $3.5B $4.1B $4.3B $3.8B $3.7B
 
Long-Term Debt $1.5B $1.4B $1.5B $2.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $6.2B $6.8B $7.1B $7.4B
 
Common Stock $700K $700K $700K $700K $700K
Other Common Equity Adj -$1.8B -$1.8B -$1.7B -$1.9B --
Common Equity $3.4B $3.9B $4.7B $3.7B --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.9M $200K $100K $300.1M $299.2M
Total Equity $3.4B $3.9B $4.7B $4B $4.6B
 
Total Liabilities and Equity $9.2B $10.1B $11.4B $11.2B $11.9B
Cash and Short Terms $889.1M $789.5M $595.5M $612.7M $861.8M
Total Debt $1.5B $1.6B $1.5B $2.5B $2.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $889.1M $789.5M $595.5M $612.7M $861.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $991.5M $1.2B $1.6B $1.3B $1.1B
Inventory $2.6B $3.2B $3.4B $2.7B $2.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $539.8M $538.8M $699.3M $526.6M --
Total Current Assets $5B $5.7B $6.3B $5.1B $5.2B
 
Property Plant And Equipment $1.6B $1.8B $2.1B $2B $2.2B
Long-Term Investments $426M $469.9M $533M $535.8M $609.9M
Goodwill $1.3B $1.3B $1.3B $1.8B --
Other Intangibles $392.2M $364.4M $308.8M $728.9M --
Other Long-Term Assets $293.3M $268.7M $346.8M $435.2M --
Total Assets $9.2B $10.1B $11.4B $11.2B $11.9B
 
Accounts Payable $1.1B $1.4B $1.2B $813M $951M
Accrued Expenses $362.4M $359.5M $414.3M $425.3M --
Current Portion Of Long-Term Debt $92.9M $196M $15M $415.2M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $221.2M $235.4M $217.5M $128.2M --
Total Current Liabilities $3.5B $4.1B $4.3B $3.8B $3.7B
 
Long-Term Debt $1.5B $1.4B $1.5B $2.4B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $6.2B $6.8B $7.1B $7.4B
 
Common Stock $700K $700K $700K $700K $700K
Other Common Equity Adj -$1.8B -$1.8B -$1.7B -$1.9B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.9M $200K $100K $300.1M $299.2M
Total Equity $3.4B $3.9B $4.7B $4B $4.6B
 
Total Liabilities and Equity $9.2B $10.1B $11.4B $11.2B $11.9B
Cash and Short Terms $889.1M $789.5M $595.5M $612.7M $861.8M
Total Debt $1.5B $1.6B $1.5B $2.5B $2.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $901.5M $874.7M $1.2B -$485.6M $719M
Depreciation & Amoritzation $281.8M $269.6M $288.1M $332.2M $327.6M
Stock-Based Compensation $27.4M $34M $46.4M $18.4M $28.4M
Change in Accounts Receivable -$207.7M -$306.1M -$443.8M $59.1M $231M
Change in Inventories -$762.6M -$668.3M -$164.4M $308.8M $237.5M
Cash From Operations $660.2M $838.2M $1.1B $689.9M $988.1M
 
Capital Expenditures $269.8M $388.3M $518.1M $393.3M $247.9M
Cash Acquisitions $22.6M $111.3M $9.8M $1.9B $1.8M
Cash From Investing -$288.4M -$496.8M -$545.7M -$1.6B -$28.3M
 
Dividends Paid (Ex Special Dividend) $358.5M $404.3M $457.4M $273.1M $86.5M
Special Dividend Paid
Long-Term Debt Issued $2.5B $410.5M $329.8M $1.9B --
Long-Term Debt Repaid -$2.5B -$377.5M -$458.6M -$513.4M --
Repurchase of Common Stock $135M -- $53M $22M $250M
Other Financing Activities -$42.2M -$35.7M -$32.5M -$21.7M --
Cash From Financing -$539.5M -$407M -$671.7M $1B -$729.2M
 
Beginning Cash (CF) $889.1M $789.5M $595.5M $612.7M $861.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$230M -$99.6M -$194M $17.2M $249.1M
Ending Cash (CF) $596.8M $655.9M $321.8M $562.1M $1.1B
 
Levered Free Cash Flow $390.4M $449.9M $585M $296.6M $740.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $283.3M $322.2M $339M -$313.6M $93.2M
Depreciation & Amoritzation $71.8M $67.1M $75.9M $88.4M $86.3M
Stock-Based Compensation $6.3M $8.6M $8.9M -$2.9M $3.4M
Change in Accounts Receivable $39.7M -$3.9M $37.8M $161.5M $149.9M
Change in Inventories $105.9M $283.4M $378.5M $529.9M $350.9M
Cash From Operations $618.7M $1.1B $900.4M $797.9M $763.6M
 
Capital Expenditures $71.1M $117.8M $160.4M $114M $88.6M
Cash Acquisitions $5.8M -- $8.9M $1.5M -$10.5M
Cash From Investing -$73.2M -$115.9M -$167M $531.1M -$109.5M
 
Dividends Paid (Ex Special Dividend) $14.9M $17.9M $21.6M $21.6M $21.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B -$636M -$395.7M -$748.9M --
Long-Term Debt Repaid -$1.1B -$218.7M -$310.1M -$511.1M --
Repurchase of Common Stock $60M -- $53M $22M $250M
Other Financing Activities -$4.6M -$4M -$2.5M -$2.2M --
Cash From Financing -$161.9M -$876.6M -$782.9M -$1.3B -$676.5M
 
Beginning Cash (CF) $889.1M $789.5M $595.5M $612.7M $861.8M
Foreign Exchange Rate Adjustment -$31.5M $41.7M -$35.7M -$53.1M $100K
Additions / Reductions $352.1M $182.5M -$85.2M -$29.9M -$22.3M
Ending Cash (CF) $1.2B $1B $474.6M $529.7M $839.6M
 
Levered Free Cash Flow $547.6M $1B $740M $683.9M $675M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $901.5M $874.7M $1.2B -$485.6M $719M
Depreciation & Amoritzation $281.8M $269.6M $288.1M $332.2M $327.6M
Stock-Based Compensation $27.4M $34M $46.4M $18.4M $28.4M
Change in Accounts Receivable -$207.7M -$306.1M -$443.8M $59.1M $231M
Change in Inventories -$762.6M -$668.3M -$164.4M $308.8M $237.5M
Cash From Operations $660.2M $838.2M $1.1B $689.9M $988.1M
 
Capital Expenditures $269.8M $388.3M $518.1M $393.3M $247.9M
Cash Acquisitions $22.6M $111.3M $9.8M $1.9B $1.8M
Cash From Investing -$288.4M -$496.8M -$545.7M -$1.6B -$28.3M
 
Dividends Paid (Ex Special Dividend) $358.5M $404.3M $457.4M $273.1M $86.5M
Special Dividend Paid
Long-Term Debt Issued $2.5B $410.5M $329.8M $1.9B --
Long-Term Debt Repaid -$2.5B -$377.5M -$458.6M -$513.4M --
Repurchase of Common Stock $135M -- $53M $22M $250M
Other Financing Activities -$42.2M -$35.7M -$32.5M -$21.7M --
Cash From Financing -$539.5M -$407M -$671.7M $1B -$729.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$230M -$99.6M -$194M $17.2M $249.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $390.4M $449.9M $585M $296.6M $740.2M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $874.7M $1.2B -$485.6M $719M --
Depreciation & Amoritzation $269.6M $288.1M $332.2M $327.6M --
Stock-Based Compensation $34M $46.4M $18.4M $28.4M --
Change in Accounts Receivable -$306.1M -$443.8M $59.1M $231M --
Change in Inventories -$668.3M -$164.4M $308.8M $237.5M --
Cash From Operations $838.2M $1.1B $689.9M $988.1M --
 
Capital Expenditures $388.3M $518.1M $393.3M $247.9M --
Cash Acquisitions $111.3M $9.8M $1.9B $1.8M --
Cash From Investing -$496.8M -$545.7M -$1.6B -$28.3M --
 
Dividends Paid (Ex Special Dividend) $404.3M $457.4M $273.1M $86.5M --
Special Dividend Paid $4.5M $5M $2.5M -- --
Long-Term Debt Issued $410.5M $329.8M $1.9B $518M --
Long-Term Debt Repaid -$377.5M -$458.6M -$513.4M -$367.5M --
Repurchase of Common Stock -- $53M $22M $250M --
Other Financing Activities -$35.7M -$32.5M -$21.7M -$9.1M --
Cash From Financing -$407M -$671.7M $1B -$729.2M --
 
Beginning Cash (CF) $2.6B $2.3B $4.3B $3.1B --
Foreign Exchange Rate Adjustment -$34M -$79.7M -$67.8M $18.5M --
Additions / Reductions -$99.6M -$194M $17.2M $249.1M --
Ending Cash (CF) $2.5B $2B $4.3B $3.4B --
 
Levered Free Cash Flow $449.9M $585M $296.6M $740.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 10.72% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 6.9% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock