Financhill
Sell
29

LNN Quote, Financials, Valuation and Earnings

Last price:
$118.29
Seasonality move :
7.64%
Day range:
$117.05 - $121.49
52-week range:
$106.10 - $150.96
Dividend yield:
1.24%
P/E ratio:
17.33x
P/S ratio:
1.90x
P/B ratio:
2.38x
Volume:
132K
Avg. volume:
140.8K
1-year change:
-3.42%
Market cap:
$1.3B
Revenue:
$676.4M
EPS (TTM):
$6.78
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $567.6M $770.7M $674.1M $607.1M $676.4M
Revenue Growth (YoY) 19.58% 35.78% -12.54% -9.94% 11.41%
 
Cost of Revenues $417.4M $571.6M $461.1M $416M $465.6M
Gross Profit $150.2M $199.2M $213M $191.1M $210.8M
Gross Profit Margin 26.46% 25.84% 31.6% 31.47% 31.16%
 
R&D Expenses $13.4M $15.1M $18.2M $17.1M $17.9M
Selling, General & Admin $82.7M $89.4M $92.6M $97.3M $104.7M
Other Inc / (Exp) -$53K -$3.1M -$804K $487K --
Operating Expenses $96.1M $104.5M $110.8M $114.4M $122.7M
Operating Income $54.1M $94.6M $102.2M $76.6M $88.1M
 
Net Interest Expenses $4.8M $4.3M $3.8M $3.2M $1.8M
EBT. Incl. Unusual Items $50.4M $87.9M $100.4M $79.1M $94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $22.4M $28M $12.8M $20.5M
Net Income to Company $42.6M $65.5M $72.4M $66.3M $74.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.6M $65.5M $72.4M $66.3M $74.1M
 
Basic EPS (Cont. Ops) $3.91 $5.97 $6.58 $6.04 $6.82
Diluted EPS (Cont. Ops) $3.88 $5.94 $6.54 $6.01 $6.78
Weighted Average Basic Share $10.9M $11M $11M $11M $10.9M
Weighted Average Diluted Share $11M $11M $11.1M $11M $10.9M
 
EBITDA $73.3M $110.1M $118.1M $94.3M $109M
EBIT $54.1M $94.6M $102.2M $76.6M $88.1M
 
Revenue (Reported) $567.6M $770.7M $674.1M $607.1M $676.4M
Operating Income (Reported) $54.1M $94.6M $102.2M $76.6M $88.1M
Operating Income (Adjusted) $54.1M $94.6M $102.2M $76.6M $88.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $153.6M $190.2M $167.1M $155M $153.6M
Revenue Growth (YoY) 19.66% 23.79% -12.13% -7.26% -0.93%
 
Cost of Revenues $120.1M $133.1M $114.6M $109.3M $108.9M
Gross Profit $33.6M $57.1M $52.5M $45.7M $44.7M
Gross Profit Margin 21.85% 30.03% 31.42% 29.48% 29.11%
 
R&D Expenses $3.9M $4.6M $4.9M $4.6M $5.2M
Selling, General & Admin $20.3M $24.8M $24.3M $27.6M $28.2M
Other Inc / (Exp) -$752K -$3.4M $1.2M $580K --
Operating Expenses $24.1M $29.3M $29.2M $32.2M $33.4M
Operating Income $9.4M $27.8M $23.4M $13.5M $11.3M
 
Net Interest Expenses $1.2M $924K $893K $760K $335K
EBT. Incl. Unusual Items $7.8M $23.6M $24.9M $15.2M $13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $5.7M $5.7M $2.4M $2.8M
Net Income to Company $5.8M $17.9M $19.2M $12.7M $10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $17.9M $19.2M $12.7M $10.8M
 
Basic EPS (Cont. Ops) $0.53 $1.63 $1.75 $1.17 $1.00
Diluted EPS (Cont. Ops) $0.53 $1.62 $1.74 $1.17 $0.99
Weighted Average Basic Share $10.9M $11M $11M $10.9M $10.9M
Weighted Average Diluted Share $11M $11.1M $11.1M $10.9M $10.9M
 
EBITDA $13.9M $33M $28.2M $15.4M $16.5M
EBIT $9.4M $27.8M $23.4M $13.5M $11.3M
 
Revenue (Reported) $153.6M $190.2M $167.1M $155M $153.6M
Operating Income (Reported) $9.4M $27.8M $23.4M $13.5M $11.3M
Operating Income (Adjusted) $9.4M $27.8M $23.4M $13.5M $11.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $567.6M $770.7M $674.1M $607.1M $676.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $417.4M $571.6M $461.1M $416M $465.6M
Gross Profit $150.2M $199.2M $213M $191.1M $210.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.4M $15.1M $18.2M $17.1M $17.9M
Selling, General & Admin $82.7M $89.4M $92.6M $97.3M $104.7M
Other Inc / (Exp) -$53K -$3.1M -$802K $487K --
Operating Expenses $96.1M $104.5M $110.8M $114.4M $122.7M
Operating Income $54.1M $94.6M $102.2M $76.6M $88.1M
 
Net Interest Expenses $4.8M $4.3M $3.8M $3.2M $1.8M
EBT. Incl. Unusual Items $50.4M $87.9M $100.4M $79.1M $94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $22.4M $28M $12.8M $20.5M
Net Income to Company $42.6M $65.5M $72.4M $66.3M $74.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.6M $65.5M $72.4M $66.3M $74.1M
 
Basic EPS (Cont. Ops) $3.91 $5.97 $6.58 $6.03 $6.82
Diluted EPS (Cont. Ops) $3.87 $5.93 $6.54 $6.01 $6.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $73.3M $114.8M $121.5M $94.3M $109M
EBIT $54.1M $94.6M $102.2M $76.6M $88.1M
 
Revenue (Reported) $567.6M $770.7M $674.1M $607.1M $676.4M
Operating Income (Reported) $54.1M $94.6M $102.2M $76.6M $88.1M
Operating Income (Adjusted) $54.1M $94.6M $102.2M $76.6M $88.1M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $770.7M $674.1M $607.1M $676.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $571.6M $461.1M $416M $465.6M --
Gross Profit $199.2M $213M $191.1M $210.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.1M $18.2M $17.1M $17.9M --
Selling, General & Admin $89.4M $92.6M $97.3M $104.7M --
Other Inc / (Exp) -$3.1M -$802K $487K $331K --
Operating Expenses $104.5M $110.8M $114.4M $122.7M --
Operating Income $94.6M $102.2M $76.6M $88.1M --
 
Net Interest Expenses $4.3M $3.8M $3.2M $1.8M --
EBT. Incl. Unusual Items $87.9M $100.4M $79.1M $94.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.4M $28M $12.8M $20.5M --
Net Income to Company $65.5M $72.4M $66.3M $74.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.5M $72.4M $66.3M $74.1M --
 
Basic EPS (Cont. Ops) $5.97 $6.58 $6.03 $6.82 --
Diluted EPS (Cont. Ops) $5.93 $6.54 $6.01 $6.78 --
Weighted Average Basic Share $43.9M $44M $43.9M $43.4M --
Weighted Average Diluted Share $44.1M $44.2M $44.1M $43.7M --
 
EBITDA $114.8M $121.5M $94.3M $109M --
EBIT $94.6M $102.2M $76.6M $88.1M --
 
Revenue (Reported) $770.7M $674.1M $607.1M $676.4M --
Operating Income (Reported) $94.6M $102.2M $76.6M $88.1M --
Operating Income (Adjusted) $94.6M $102.2M $76.6M $88.1M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $146.7M $116.5M $166.3M $190.9M $250.6M
Short Term Investments $19.6M $11.5M $5.6M -- --
Accounts Receivable, Net $94.9M $139.1M $146.1M $119.9M $114.1M
Inventory $145.2M $193.8M $155.9M $154.5M $136.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.5M $28.6M $20.5M $31.3M --
Total Current Assets $416.1M $477.1M $487.5M $493.2M $532.8M
 
Property Plant And Equipment $110.3M $113.7M $116.7M $128.5M $160.4M
Long-Term Investments -- -- -- -- $8.8M
Goodwill $68M $67.1M $83.1M $84.2M --
Other Intangibles $20.4M $18.2M $27.7M $25.4M --
Other Long-Term Assets $14.4M $25.2M $19.7M $14.5M --
Total Assets $637.2M $710.7M $745.7M $760.2M $840.8M
 
Accounts Payable $45.2M $60M $44.3M $37.4M $48.7M
Accrued Expenses $1.1M $1.2M $1.2M $1.1M --
Current Portion Of Long-Term Debt $217K $222K $226K $228K --
Current Portion Of Capital Lease Obligations $4M $3.2M $3M $3.6M --
Other Current Liabilities $11.8M $16.5M $15.8M $17.4M --
Total Current Liabilities $138.2M $160.9M $136.1M $125.8M $143.6M
 
Long-Term Debt $133.8M $135.2M $132.9M $130.5M $132.2M
Capital Leases -- -- -- -- --
Total Liabilities $298.7M $317.3M $290M $279.3M $308M
 
Common Stock $19M $19.1M $19.1M $19.1M $19.2M
Other Common Equity Adj -$17.9M -$21.5M -$21M -$30M --
Common Equity $338.4M $393.4M $455.7M $480.9M $532.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $338.4M $393.4M $455.7M $480.9M $532.9M
 
Total Liabilities and Equity $637.2M $710.7M $745.7M $760.2M $840.8M
Cash and Short Terms $146.7M $116.5M $166.3M $190.9M $250.6M
Total Debt $134M $135.4M $133.1M $130.8M $132.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $146.7M $116.5M $166.3M $190.9M $250.6M
Short Term Investments $19.6M $11.5M $5.6M -- --
Accounts Receivable, Net $94.9M $139.1M $146.1M $119.9M $114.1M
Inventory $145.2M $193.8M $155.9M $154.5M $136.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.5M $28.6M $20.5M $31.3M --
Total Current Assets $416.1M $477.1M $487.5M $493.2M $532.8M
 
Property Plant And Equipment $110.3M $113.7M $116.7M $128.5M $160.4M
Long-Term Investments -- -- -- -- $8.8M
Goodwill $68M $67.1M $83.1M $84.2M --
Other Intangibles $20.4M $18.2M $27.7M $25.4M --
Other Long-Term Assets $14.4M $25.2M $19.7M $14.5M --
Total Assets $637.2M $710.7M $745.7M $760.2M $840.8M
 
Accounts Payable $45.2M $60M $44.3M $37.4M $48.7M
Accrued Expenses $1.1M $1.2M $1.2M $1.1M --
Current Portion Of Long-Term Debt $217K $222K $226K $228K --
Current Portion Of Capital Lease Obligations $4M $3.2M $3M $3.6M --
Other Current Liabilities $11.8M $16.5M $15.8M $17.4M --
Total Current Liabilities $138.2M $160.9M $136.1M $125.8M $143.6M
 
Long-Term Debt $133.8M $135.2M $132.9M $130.5M $132.2M
Capital Leases -- -- -- -- --
Total Liabilities $298.7M $317.3M $290M $279.3M $308M
 
Common Stock $19M $19.1M $19.1M $19.1M $19.2M
Other Common Equity Adj -$17.9M -$21.5M -$21M -$30M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $338.4M $393.4M $455.7M $480.9M $532.9M
 
Total Liabilities and Equity $637.2M $710.7M $745.7M $760.2M $840.8M
Cash and Short Terms $146.7M $116.5M $166.3M $190.9M $250.6M
Total Debt $134M $135.4M $133.1M $130.8M $132.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $42.6M $65.5M $72.4M $66.3M $74.1M
Depreciation & Amoritzation $19.2M $20.2M $19.3M $21.2M $20.9M
Stock-Based Compensation $6.2M $5.5M $6.5M $6.4M $8.1M
Change in Accounts Receivable -$11.5M -$47.5M -$4.9M $23.5M $3.4M
Change in Inventories -$38.2M -$53.8M $41M -$765K $19.1M
Cash From Operations $44M $3M $119.7M $95.8M $132.9M
 
Capital Expenditures $26.5M $15.6M $18.8M $29M $42.5M
Cash Acquisitions -- -- $30.8M -- --
Cash From Investing -$27.6M -$9M -$47.4M -$25.9M -$48.6M
 
Dividends Paid (Ex Special Dividend) $14.2M $14.6M $15.1M $15.5M $15.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$195K -- -- -- --
Repurchase of Common Stock -- -- -- $22.5M $11.5M
Other Financing Activities -$1.3M -$987K -$2.2M -$1.2M --
Cash From Financing -$11.7M -$12.7M -$17.3M -$38.6M -$26.9M
 
Beginning Cash (CF) $127.1M $105M $160.8M $190.9M $250.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M -$22.1M $55.7M $30.1M $59.7M
Ending Cash (CF) $133.8M $79.5M $217.2M $219.9M $312.5M
 
Levered Free Cash Flow $17.5M -$12.5M $100.9M $66.8M $90.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $5.8M $17.9M $19.2M $12.7M $10.8M
Depreciation & Amoritzation $4.5M $5.2M $4.8M $5.4M $5.2M
Stock-Based Compensation $1.2M $1.4M $1.8M $1.5M $2.1M
Change in Accounts Receivable $11.4M $15.9M $10.9M $15.4M $36M
Change in Inventories -$9.5M -$4.6M $15.7M $16.4M $15.2M
Cash From Operations $13.3M $28M $60.5M $53.1M $64M
 
Capital Expenditures $4M $3.4M $5.5M $5.5M $14.2M
Cash Acquisitions -- -- $30.8M -- --
Cash From Investing -$2.7M $1.1M -$28.5M $6.4M -$131K
 
Dividends Paid (Ex Special Dividend) $3.6M $3.7M $3.9M $3.9M $4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$54K $163K -- -- --
Repurchase of Common Stock -- -- -- $4.6M $8.9M
Other Financing Activities -- -$987K $42K $57K --
Cash From Financing -$3.6M -$3.7M -$3.8M -$8.4M -$12.5M
 
Beginning Cash (CF) $127.1M $105M $160.8M $190.9M $250.6M
Foreign Exchange Rate Adjustment -$769K -$2.1M $897K -$500K $3M
Additions / Reductions $6.3M $23.3M $29.2M $50.7M $54.5M
Ending Cash (CF) $132.6M $126.2M $190.8M $241M $308.1M
 
Levered Free Cash Flow $9.3M $24.6M $55M $47.7M $49.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $42.6M $65.5M $72.4M $66.3M $74.1M
Depreciation & Amoritzation $19.2M $20.2M $19.3M $21.2M $20.9M
Stock-Based Compensation $6.2M $5.5M $6.5M $6.4M $8.1M
Change in Accounts Receivable -$11.5M -$47.5M -$4.9M $23.5M $3.4M
Change in Inventories -$38.2M -$53.8M $41M -$765K $19.1M
Cash From Operations $44M $3M $119.7M $95.8M $132.9M
 
Capital Expenditures $26.5M $15.6M $18.8M $29M $42.5M
Cash Acquisitions -- -- $30.8M -- --
Cash From Investing -$27.6M -$9M -$47.4M -$25.9M -$48.6M
 
Dividends Paid (Ex Special Dividend) $14.2M $14.6M $15.1M $15.5M $15.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$195K -- -- -- --
Repurchase of Common Stock -- -- -- $22.5M $11.5M
Other Financing Activities -- -- -$2.2M -$1.2M --
Cash From Financing -$11.7M -$12.7M -$17.3M -$38.6M -$26.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M -$22.1M $55.7M $30.1M $59.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.5M -$12.5M $100.9M $66.8M $90.4M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders $65.5M $72.4M $66.3M $74.1M --
Depreciation & Amoritzation $20.2M $19.3M $21.2M $20.9M --
Stock-Based Compensation $5.5M $6.5M $6.4M $8.1M --
Change in Accounts Receivable -$47.5M -$4.9M $23.5M $3.4M --
Change in Inventories -$53.8M $41M -$765K $19.1M --
Cash From Operations $3M $119.7M $95.8M $132.9M --
 
Capital Expenditures $15.6M $18.8M $29M $42.5M --
Cash Acquisitions -- $30.8M -- -- --
Cash From Investing -$9M -$47.4M -$25.9M -$48.6M --
 
Dividends Paid (Ex Special Dividend) $14.6M $15.1M $15.5M $15.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $0 -- -- -- --
Repurchase of Common Stock -- -- $22.5M $11.5M --
Other Financing Activities -$987K -$2.2M -$1.2M -$1.1M --
Cash From Financing -$12.7M -$17.3M -$38.6M -$26.9M --
 
Beginning Cash (CF) $340.5M $489.2M $623.9M $812.8M --
Foreign Exchange Rate Adjustment -$3.5M $716K -$1.1M $2.2M --
Additions / Reductions -$22.1M $55.7M $30.1M $59.7M --
Ending Cash (CF) $315M $545.6M $653M $874.7M --
 
Levered Free Cash Flow -$12.5M $100.9M $66.8M $90.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock