Financhill
Sell
46

LNN Quote, Financials, Valuation and Earnings

Last price:
$134.19
Seasonality move :
5.2%
Day range:
$134.60 - $137.40
52-week range:
$106.10 - $150.96
Dividend yield:
1.08%
P/E ratio:
19.94x
P/S ratio:
2.20x
P/B ratio:
2.72x
Volume:
71K
Avg. volume:
104.7K
1-year change:
2.07%
Market cap:
$1.4B
Revenue:
$676.4M
EPS (TTM):
$6.75
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $567.6M $770.7M $674.1M $607.1M $676.4M
Revenue Growth (YoY) 19.58% 35.78% -12.54% -9.94% 11.41%
 
Cost of Revenues $417.4M $571.6M $461.1M $416M $465.6M
Gross Profit $150.2M $199.2M $213M $191.1M $210.8M
Gross Profit Margin 26.46% 25.84% 31.6% 31.47% 31.16%
 
R&D Expenses $13.4M $15.1M $18.2M $17.1M $17.9M
Selling, General & Admin $82.7M $89.4M $92.6M $97.3M $104.7M
Other Inc / (Exp) -$53K -$3.1M -$804K $487K --
Operating Expenses $96.1M $104.5M $110.8M $114.4M $122.7M
Operating Income $54.1M $94.6M $102.2M $76.6M $88.1M
 
Net Interest Expenses $4.8M $4.3M $3.8M $3.2M $1.8M
EBT. Incl. Unusual Items $50.4M $87.9M $100.4M $79.1M $94.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $22.4M $28M $12.8M $20.5M
Net Income to Company $42.6M $65.5M $72.4M $66.3M $74.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.6M $65.5M $72.4M $66.3M $74.1M
 
Basic EPS (Cont. Ops) $3.91 $5.97 $6.58 $6.04 $6.82
Diluted EPS (Cont. Ops) $3.88 $5.94 $6.54 $6.01 $6.78
Weighted Average Basic Share $10.9M $11M $11M $11M $10.9M
Weighted Average Diluted Share $11M $11M $11.1M $11M $10.9M
 
EBITDA $73.3M $110.1M $118.1M $94.3M $109M
EBIT $54.1M $94.6M $102.2M $76.6M $88.1M
 
Revenue (Reported) $567.6M $770.7M $674.1M $607.1M $676.4M
Operating Income (Reported) $54.1M $94.6M $102.2M $76.6M $88.1M
Operating Income (Adjusted) $54.1M $94.6M $102.2M $76.6M $88.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $166.2M $176.2M $161.4M $166.3M $155.8M
Revenue Growth (YoY) 53.16% 6.02% -8.4% 3.05% -6.29%
 
Cost of Revenues $128.7M $123.1M $111.5M $116.3M $105.7M
Gross Profit $37.4M $53M $49.9M $50M $50.1M
Gross Profit Margin 22.53% 30.1% 30.93% 30.05% 32.15%
 
R&D Expenses $3.2M $4.3M $4.4M $3.9M $4.6M
Selling, General & Admin $20.9M $24.1M $24.5M $25.2M $25.9M
Other Inc / (Exp) -$2.9M -$57K -$270K $658K --
Operating Expenses $24.1M $28.4M $28.8M $29.1M $30.5M
Operating Income $13.4M $24.6M $21.1M $20.9M $19.6M
 
Net Interest Expenses $1.2M $909K $877K $752K --
EBT. Incl. Unusual Items $9.5M $24M $21M $22M $21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $5.8M $6M $4.9M $5.4M
Net Income to Company $7.9M $18.2M $15M $17.2M $16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.9M $18.2M $15M $17.2M $16.5M
 
Basic EPS (Cont. Ops) $0.72 $1.66 $1.36 $1.58 $1.55
Diluted EPS (Cont. Ops) $0.72 $1.65 $1.36 $1.57 $1.54
Weighted Average Basic Share $10.9M $11M $11M $10.9M $10.7M
Weighted Average Diluted Share $11M $11.1M $11.1M $10.9M $10.7M
 
EBITDA $18.3M $29.5M $26.4M $26.3M $24.9M
EBIT $13.4M $24.6M $21.1M $20.9M $19.6M
 
Revenue (Reported) $166.2M $176.2M $161.4M $166.3M $155.8M
Operating Income (Reported) $13.4M $24.6M $21.1M $20.9M $19.6M
Operating Income (Adjusted) $13.4M $24.6M $21.1M $20.9M $19.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $625.3M $780.8M $659.3M $612M $665.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $469.1M $566M $449.4M $420.9M $455M
Gross Profit $156.2M $214.8M $209.9M $191.1M $210.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $16.2M $18.3M $16.6M $18.7M
Selling, General & Admin $82.8M $92.6M $93M $98.1M $105.4M
Other Inc / (Exp) -$3.2M -$285K -$1M $1.4M --
Operating Expenses $96.3M $108.9M $111.2M $114.7M $124.1M
Operating Income $59.9M $105.9M $98.7M $76.4M $86.8M
 
Net Interest Expenses $4.7M $4M $3.8M $3.1M $1.1M
EBT. Incl. Unusual Items $53M $102.4M $97.4M $80.1M $94.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6M $26.6M $28.2M $11.7M $21M
Net Income to Company $43.4M $75.8M $69.2M $68.4M $73.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.4M $75.8M $69.2M $68.4M $73.4M
 
Basic EPS (Cont. Ops) $3.98 $6.90 $6.28 $6.25 $6.79
Diluted EPS (Cont. Ops) $3.94 $6.86 $6.26 $6.23 $6.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $78.9M $126M $118.4M $94.2M $107.6M
EBIT $59.9M $105.9M $98.7M $76.4M $86.8M
 
Revenue (Reported) $625.3M $780.8M $659.3M $612M $665.9M
Operating Income (Reported) $59.9M $105.9M $98.7M $76.4M $86.8M
Operating Income (Adjusted) $59.9M $105.9M $98.7M $76.4M $86.8M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $166.2M $176.2M $161.4M $166.3M $155.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $128.7M $123.1M $111.5M $116.3M $105.7M
Gross Profit $37.4M $53M $49.9M $50M $50.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.2M $4.3M $4.4M $3.9M $4.6M
Selling, General & Admin $20.9M $24.1M $24.5M $25.2M $25.9M
Other Inc / (Exp) -$2.9M -$57K -$270K $658K --
Operating Expenses $24.1M $28.4M $28.8M $29.1M $30.5M
Operating Income $13.4M $24.6M $21.1M $20.9M $19.6M
 
Net Interest Expenses $1.2M $909K $877K $752K --
EBT. Incl. Unusual Items $9.5M $24M $21M $22M $21.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $5.8M $6M $4.9M $5.4M
Net Income to Company $7.9M $18.2M $15M $17.2M $16.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.9M $18.2M $15M $17.2M $16.5M
 
Basic EPS (Cont. Ops) $0.72 $1.66 $1.36 $1.58 $1.55
Diluted EPS (Cont. Ops) $0.72 $1.65 $1.36 $1.57 $1.54
Weighted Average Basic Share $10.9M $11M $11M $10.9M $10.7M
Weighted Average Diluted Share $11M $11.1M $11.1M $10.9M $10.7M
 
EBITDA $18.3M $29.5M $26.4M $26.3M $24.9M
EBIT $13.4M $24.6M $21.1M $20.9M $19.6M
 
Revenue (Reported) $166.2M $176.2M $161.4M $166.3M $155.8M
Operating Income (Reported) $13.4M $24.6M $21.1M $20.9M $19.6M
Operating Income (Adjusted) $13.4M $24.6M $21.1M $20.9M $19.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $146.7M $116.5M $166.3M $190.9M $250.6M
Short Term Investments $19.6M $11.5M $5.6M -- --
Accounts Receivable, Net $94.9M $139.1M $146.1M $119.9M $114.1M
Inventory $145.2M $193.8M $155.9M $154.5M $136.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.5M $28.6M $20.5M $31.3M --
Total Current Assets $416.1M $477.1M $487.5M $493.2M $532.8M
 
Property Plant And Equipment $110.3M $113.7M $116.7M $128.5M $160.4M
Long-Term Investments -- -- -- -- $8.8M
Goodwill $68M $67.1M $83.1M $84.2M --
Other Intangibles $20.4M $18.2M $27.7M $25.4M --
Other Long-Term Assets $14.4M $25.2M $19.7M $14.5M --
Total Assets $637.2M $710.7M $745.7M $760.2M $840.8M
 
Accounts Payable $45.2M $60M $44.3M $37.4M $48.7M
Accrued Expenses $1.1M $1.2M $1.2M $1.1M --
Current Portion Of Long-Term Debt $217K $222K $226K $228K --
Current Portion Of Capital Lease Obligations $4M $3.2M $3M $3.6M --
Other Current Liabilities $11.8M $16.5M $15.8M $17.4M --
Total Current Liabilities $138.2M $160.9M $136.1M $125.8M $143.6M
 
Long-Term Debt $133.8M $135.2M $132.9M $130.5M $132.2M
Capital Leases -- -- -- -- --
Total Liabilities $298.7M $317.3M $290M $279.3M $308M
 
Common Stock $19M $19.1M $19.1M $19.1M $19.2M
Other Common Equity Adj -$17.9M -$21.5M -$21M -$30M --
Common Equity $338.4M $393.4M $455.7M $480.9M $532.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $338.4M $393.4M $455.7M $480.9M $532.9M
 
Total Liabilities and Equity $637.2M $710.7M $745.7M $760.2M $840.8M
Cash and Short Terms $146.7M $116.5M $166.3M $190.9M $250.6M
Total Debt $134M $135.4M $133.1M $130.8M $132.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $114.9M $110.6M $175.7M $194.1M $199.6M
Short Term Investments $30.2M $11.4M $16.3M -- --
Accounts Receivable, Net $113.2M $158.2M $143.7M $124M $131M
Inventory $173.1M $188.4M $164.1M $158.3M $146.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.3M $25.3M $18.5M $28.9M --
Total Current Assets $426.3M $481.4M $501.3M $502.1M $507M
 
Property Plant And Equipment $109.2M $112M $121.4M $133M $172.7M
Long-Term Investments -- -- -- -- $8.1M
Goodwill $67.7M $67.3M $84M $83.9M --
Other Intangibles $19.8M $17.8M $27M $24.6M --
Other Long-Term Assets $20.2M $21.7M $17.5M $15M --
Total Assets $649.4M $708.3M $763.9M $771M $828.4M
 
Accounts Payable $58.9M $58.5M $52.2M $53.2M $57.2M
Accrued Expenses $893K $1.2M $1.3M $997K --
Current Portion Of Long-Term Debt $219K $223K $227K $229K --
Current Portion Of Capital Lease Obligations $3.8M $3.1M $3.4M $3.6M --
Other Current Liabilities $14.7M $17.2M $18.4M $16.7M --
Total Current Liabilities $147.8M $148.6M $142M $129.8M $148.4M
 
Long-Term Debt $133.2M $134.5M $132.9M $129.8M $131.5M
Capital Leases -- -- -- -- --
Total Liabilities $307.5M $303.5M $297.1M $282.5M $310.2M
 
Common Stock $19.1M $19.1M $19.1M $19.1M $19.2M
Other Common Equity Adj -$21.3M -$23.6M -$21.1M -$36.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $341.9M $404.8M $466.9M $488.5M $518.2M
 
Total Liabilities and Equity $649.4M $708.3M $763.9M $771M $828.4M
Cash and Short Terms $114.9M $110.6M $175.7M $194.1M $199.6M
Total Debt $133.4M $134.7M $133.1M $130M $131.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $42.6M $65.5M $72.4M $66.3M $74.1M
Depreciation & Amoritzation $19.2M $20.2M $19.3M $21.2M $20.9M
Stock-Based Compensation $6.2M $5.5M $6.5M $6.4M $8.1M
Change in Accounts Receivable -$11.5M -$47.5M -$4.9M $23.5M $3.4M
Change in Inventories -$38.2M -$53.8M $41M -$765K $19.1M
Cash From Operations $44M $3M $119.7M $95.8M $132.9M
 
Capital Expenditures $26.5M $15.6M $18.8M $29M $42.5M
Cash Acquisitions -- -- $30.8M -- --
Cash From Investing -$27.6M -$9M -$47.4M -$25.9M -$48.6M
 
Dividends Paid (Ex Special Dividend) $14.2M $14.6M $15.1M $15.5M $15.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$195K -- -- -- --
Repurchase of Common Stock -- -- -- $22.5M $11.5M
Other Financing Activities -$1.3M -$987K -$2.2M -$1.2M --
Cash From Financing -$11.7M -$12.7M -$17.3M -$38.6M -$26.9M
 
Beginning Cash (CF) $127.1M $105M $160.8M $190.9M $250.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.7M -$22.1M $55.7M $30.1M $59.7M
Ending Cash (CF) $133.8M $79.5M $217.2M $219.9M $312.5M
 
Levered Free Cash Flow $17.5M -$12.5M $100.9M $66.8M $90.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $7.9M $18.2M $15M $17.2M $16.5M
Depreciation & Amoritzation $4.9M $4.9M $5.3M $5.4M $5.3M
Stock-Based Compensation $1.2M $1.5M $1.6M $2M $1.4M
Change in Accounts Receivable -$17.8M -$19.8M $1.7M -$6.4M -$15.1M
Change in Inventories -$31.7M $4.8M -$8M -$6M -$9M
Cash From Operations -$24.2M $4.7M $21.9M $21.6M -$597K
 
Capital Expenditures $3.1M $3.8M $6.9M $9.1M $14.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$4.2M -$18.2M -$8.8M -$15.6M
 
Dividends Paid (Ex Special Dividend) $3.6M $3.7M $3.9M $3.9M $3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$54K -- -- -- --
Repurchase of Common Stock -- -- -- -- $30.3M
Other Financing Activities -$1.2M -$2.4M -$1.5M -$1.4M --
Cash From Financing -$2.3M -$6.2M -$5.4M -$5.3M -$35.4M
 
Beginning Cash (CF) $84.7M $99.2M $159.4M $194.1M $199.6M
Foreign Exchange Rate Adjustment -$1.7M -$210K $335K -$4.3M $644K
Additions / Reductions -$42.4M -$5.9M -$1.4M $3.2M -$51M
Ending Cash (CF) $40.6M $93.1M $158.3M $193M $149.3M
 
Levered Free Cash Flow -$27.2M $884K $14.9M $12.5M -$15.1M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $43.4M $75.8M $69.2M $68.4M $73.4M
Depreciation & Amoritzation $18.9M $20.2M $19.7M $21.3M $20.8M
Stock-Based Compensation $5.8M $5.7M $6.7M $6.8M $7.5M
Change in Accounts Receivable -$38.2M -$49.5M $16.6M $15.3M -$5.2M
Change in Inventories -$61.5M -$17.3M $28.2M $1.2M $16.1M
Cash From Operations $4.4M $31.9M $136.9M $95.5M $110.7M
 
Capital Expenditures $24M $16.3M $21.9M $31.2M $47.8M
Cash Acquisitions -- -- $30.8M -- --
Cash From Investing -$35.9M $1M -$61.4M -$16.5M -$55.4M
 
Dividends Paid (Ex Special Dividend) $14.3M $14.7M $15.2M $15.5M $15.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$214K -- -- -- --
Repurchase of Common Stock -- -- -- $22.5M $41.8M
Other Financing Activities -- -- -$1.3M -$1.1M --
Cash From Financing -$9.3M -$16.5M -$16.5M -$38.6M -$56.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.1M $14.4M $60.2M $34.7M $5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.5M $15.6M $115M $64.3M $62.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $7.9M $18.2M $15M $17.2M $16.5M
Depreciation & Amoritzation $4.9M $4.9M $5.3M $5.4M $5.3M
Stock-Based Compensation $1.2M $1.5M $1.6M $2M $1.4M
Change in Accounts Receivable -$17.8M -$19.8M $1.7M -$6.4M -$15.1M
Change in Inventories -$31.7M $4.8M -$8M -$6M -$9M
Cash From Operations -$24.2M $4.7M $21.9M $21.6M -$597K
 
Capital Expenditures $3.1M $3.8M $6.9M $9.1M $14.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$4.2M -$18.2M -$8.8M -$15.6M
 
Dividends Paid (Ex Special Dividend) $3.6M $3.7M $3.9M $3.9M $3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$54K -- -- -- --
Repurchase of Common Stock -- -- -- -- $30.3M
Other Financing Activities -$1.2M -$2.4M -$1.5M -$1.4M --
Cash From Financing -$2.3M -$6.2M -$5.4M -$5.3M -$35.4M
 
Beginning Cash (CF) $84.7M $99.2M $159.4M $194.1M $199.6M
Foreign Exchange Rate Adjustment -$1.7M -$210K $335K -$4.3M $644K
Additions / Reductions -$42.4M -$5.9M -$1.4M $3.2M -$51M
Ending Cash (CF) $40.6M $93.1M $158.3M $193M $149.3M
 
Levered Free Cash Flow -$27.2M $884K $14.9M $12.5M -$15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 10.72% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 6.9% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock