Financhill
Buy
53

LNN Quote, Financials, Valuation and Earnings

Last price:
$130.24
Seasonality move :
3.36%
Day range:
$127.46 - $132.00
52-week range:
$109.27 - $140.27
Dividend yield:
1.1%
P/E ratio:
20.94x
P/S ratio:
2.34x
P/B ratio:
2.90x
Volume:
103.3K
Avg. volume:
71K
1-year change:
15.14%
Market cap:
$1.4B
Revenue:
$607.1M
EPS (TTM):
$6.23
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $474.7M $567.6M $770.7M $674.1M $607.1M
Revenue Growth (YoY) 6.9% 19.58% 35.78% -12.54% -9.94%
 
Cost of Revenues $322.1M $417.4M $571.6M $461.1M $416M
Gross Profit $152.5M $150.2M $199.2M $213M $191.1M
Gross Profit Margin 32.14% 26.46% 25.84% 31.6% 31.47%
 
R&D Expenses $14M $13.4M $15.1M $18.2M $17.1M
Selling, General & Admin $84.4M $82.7M $89.4M $92.6M $97.3M
Other Inc / (Exp) -$2.6M -$53K -$3.1M -$804K $487K
Operating Expenses $98.3M $96.1M $104.5M $110.8M $114.4M
Operating Income $54.2M $54.1M $94.6M $102.2M $76.6M
 
Net Interest Expenses $2.8M $3.7M $3.6M $1M --
EBT. Incl. Unusual Items $48.8M $50.4M $87.9M $100.4M $79.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M $7.8M $22.4M $28M $12.8M
Net Income to Company $38.6M $42.6M $65.5M $72.4M $66.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.6M $42.6M $65.5M $72.4M $66.3M
 
Basic EPS (Cont. Ops) $3.57 $3.91 $5.97 $6.58 $6.04
Diluted EPS (Cont. Ops) $3.56 $3.88 $5.94 $6.54 $6.01
Weighted Average Basic Share $10.8M $10.9M $11M $11M $11M
Weighted Average Diluted Share $10.9M $11M $11M $11.1M $11M
 
EBITDA $73M $74.3M $112.3M $123.4M $103.5M
EBIT $53.6M $55.1M $92.1M $104.2M $82.3M
 
Revenue (Reported) $474.7M $567.6M $770.7M $674.1M $607.1M
Operating Income (Reported) $54.2M $54.1M $94.6M $102.2M $76.6M
Operating Income (Adjusted) $53.6M $55.1M $92.1M $104.2M $82.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $108.5M $166.2M $176.2M $161.4M $166.3M
Revenue Growth (YoY) -0.83% 53.16% 6.02% -8.4% 3.05%
 
Cost of Revenues $77.1M $128.7M $123.1M $111.5M $116.3M
Gross Profit $31.4M $37.4M $53M $49.9M $50M
Gross Profit Margin 28.95% 22.53% 30.1% 30.93% 30.05%
 
R&D Expenses $3.1M $3.2M $4.3M $4.4M $3.9M
Selling, General & Admin $20.8M $20.9M $24.1M $24.5M $25.2M
Other Inc / (Exp) $246K -$2.9M -$57K -$270K $658K
Operating Expenses $23.9M $24.1M $28.4M $28.8M $29.1M
Operating Income $7.5M $13.4M $24.6M $21.1M $20.9M
 
Net Interest Expenses $898K $986K $536K -- --
EBT. Incl. Unusual Items $6.9M $9.5M $24M $21M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$212K $1.6M $5.8M $6M $4.9M
Net Income to Company $7.1M $7.9M $18.2M $15M $17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $7.9M $18.2M $15M $17.2M
 
Basic EPS (Cont. Ops) $0.65 $0.72 $1.66 $1.36 $1.58
Diluted EPS (Cont. Ops) $0.65 $0.72 $1.65 $1.36 $1.57
Weighted Average Basic Share $10.8M $10.9M $11M $11M $10.9M
Weighted Average Diluted Share $10.9M $11M $11.1M $11.1M $10.9M
 
EBITDA $13.2M $15.5M $29.8M $27.2M $28.2M
EBIT $8.1M $10.6M $24.9M $21.9M $22.8M
 
Revenue (Reported) $108.5M $166.2M $176.2M $161.4M $166.3M
Operating Income (Reported) $7.5M $13.4M $24.6M $21.1M $20.9M
Operating Income (Adjusted) $8.1M $10.6M $24.9M $21.9M $22.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $473.8M $625.3M $780.8M $659.3M $612M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $323.9M $469.1M $566M $449.4M $420.9M
Gross Profit $149.9M $156.2M $214.8M $209.9M $191.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.5M $13.5M $16.2M $18.3M $16.6M
Selling, General & Admin $86.9M $82.8M $92.6M $93M $98.1M
Other Inc / (Exp) -$1.9M -$3.2M -$285K -$1M $1.4M
Operating Expenses $100.4M $96.3M $108.9M $111.2M $114.7M
Operating Income $49.5M $59.9M $105.9M $98.7M $76.4M
 
Net Interest Expenses $3.1M $3.8M $3.2M $280K --
EBT. Incl. Unusual Items $44.5M $53M $102.4M $97.4M $80.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $9.6M $26.6M $28.2M $11.7M
Net Income to Company $37.4M $43.4M $75.8M $69.2M $68.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.4M $43.4M $75.8M $69.2M $68.4M
 
Basic EPS (Cont. Ops) $3.44 $3.97 $6.90 $6.28 $6.25
Diluted EPS (Cont. Ops) $3.44 $3.94 $6.87 $6.26 $6.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $69M $76.6M $126.6M $120.8M $104.5M
EBIT $49.2M $57.7M $106.4M $101.1M $83.2M
 
Revenue (Reported) $473.8M $625.3M $780.8M $659.3M $612M
Operating Income (Reported) $49.5M $59.9M $105.9M $98.7M $76.4M
Operating Income (Adjusted) $49.2M $57.7M $106.4M $101.1M $83.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $108.5M $166.2M $176.2M $161.4M $166.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.1M $128.7M $123.1M $111.5M $116.3M
Gross Profit $31.4M $37.4M $53M $49.9M $50M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $3.2M $4.3M $4.4M $3.9M
Selling, General & Admin $20.8M $20.9M $24.1M $24.5M $25.2M
Other Inc / (Exp) $246K -$2.9M -$57K -$270K $658K
Operating Expenses $23.9M $24.1M $28.4M $28.8M $29.1M
Operating Income $7.5M $13.4M $24.6M $21.1M $20.9M
 
Net Interest Expenses $898K $986K $536K -- --
EBT. Incl. Unusual Items $6.9M $9.5M $24M $21M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$212K $1.6M $5.8M $6M $4.9M
Net Income to Company $7.1M $7.9M $18.2M $15M $17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $7.9M $18.2M $15M $17.2M
 
Basic EPS (Cont. Ops) $0.65 $0.72 $1.66 $1.36 $1.58
Diluted EPS (Cont. Ops) $0.65 $0.72 $1.65 $1.36 $1.57
Weighted Average Basic Share $10.8M $10.9M $11M $11M $10.9M
Weighted Average Diluted Share $10.9M $11M $11.1M $11.1M $10.9M
 
EBITDA $13.2M $15.5M $29.8M $27.2M $28.2M
EBIT $8.1M $10.6M $24.9M $21.9M $22.8M
 
Revenue (Reported) $108.5M $166.2M $176.2M $161.4M $166.3M
Operating Income (Reported) $7.5M $13.4M $24.6M $21.1M $20.9M
Operating Income (Adjusted) $8.1M $10.6M $24.9M $21.9M $22.8M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $121.4M $127.1M $105M $160.8M $190.9M
Short Term Investments $19.5M $19.6M $11.5M $5.6M --
Accounts Receivable, Net $84.6M $93.6M $138.2M $144.8M $116.6M
Inventory $104.8M $145.2M $193.8M $155.9M $154.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.6M $30.5M $28.6M $20.5M $31.3M
Total Current Assets $347.9M $416.1M $477.1M $487.5M $493.2M
 
Property Plant And Equipment $107M $110.3M $113.7M $116.7M $128.5M
Long-Term Investments -- -- -- -- --
Goodwill $68M $68M $67.1M $83.1M $84.2M
Other Intangibles $23.5M $20.4M $18.2M $27.7M $25.4M
Other Long-Term Assets $14.1M $14.4M $25.2M $19.7M $14.5M
Total Assets $570.5M $637.2M $710.7M $745.7M $760.2M
 
Accounts Payable $29.6M $45.2M $60M $44.3M $37.4M
Accrued Expenses $1.3M $1.1M $1.2M $1.2M $1.1M
Current Portion Of Long-Term Debt $195K $217K $222K $226K $228K
Current Portion Of Capital Lease Obligations $5.1M $4M $3.2M $3M $3.6M
Other Current Liabilities $10.5M $11.8M $16.5M $15.8M $17.4M
Total Current Liabilities $102.4M $138.2M $160.9M $136.1M $125.8M
 
Long-Term Debt $115.7M $115.5M $115.3M $115.2M $115M
Capital Leases -- -- -- -- --
Total Liabilities $272M $298.7M $317.3M $290M $279.3M
 
Common Stock $18.9M $19M $19.1M $19.1M $19.1M
Other Common Equity Adj -$20.6M -$17.9M -$21.5M -$21M -$30M
Common Equity $298.5M $338.4M $393.4M $455.7M $480.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $298.5M $338.4M $393.4M $455.7M $480.9M
 
Total Liabilities and Equity $570.5M $637.2M $710.7M $745.7M $760.2M
Cash and Short Terms $140.9M $146.7M $116.5M $166.3M $190.9M
Total Debt $115.9M $115.7M $115.6M $115.4M $115.2M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $126.8M $84.7M $99.2M $159.4M $194.1M
Short Term Investments $19.6M $30.2M $11.4M $16.3M --
Accounts Receivable, Net $74.9M $112M $157.1M $143M $120.9M
Inventory $114.3M $173.1M $188.4M $164.1M $158.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.8M $26.3M $25.3M $18.5M $28.9M
Total Current Assets $356.5M $426.3M $481.4M $501.3M $502.1M
 
Property Plant And Equipment $107.3M $109.2M $112M $121.4M $133M
Long-Term Investments -- -- -- -- --
Goodwill $68M $67.7M $67.3M $84M $83.9M
Other Intangibles $22.8M $19.8M $17.8M $27M $24.6M
Other Long-Term Assets $10.7M $20.2M $21.7M $17.5M $15M
Total Assets $575.2M $649.4M $708.3M $763.9M $771M
 
Accounts Payable $36.3M $58.9M $58.5M $52.2M $53.2M
Accrued Expenses $1.3M $893K $1.2M $1.3M $997K
Current Portion Of Long-Term Debt $214K $219K $223K $227K $229K
Current Portion Of Capital Lease Obligations $5M $3.8M $3.1M $3.4M $3.6M
Other Current Liabilities $11.8M $14.7M $17.2M $18.4M $16.7M
Total Current Liabilities $102.4M $147.8M $148.6M $142M $129.8M
 
Long-Term Debt $115.6M $115.5M $115.3M $115.1M $114.9M
Capital Leases -- -- -- -- --
Total Liabilities $271.3M $307.5M $303.5M $297.1M $282.5M
 
Common Stock $18.9M $19.1M $19.1M $19.1M $19.1M
Other Common Equity Adj -$19.2M -$21.3M -$23.6M -$21.1M -$36.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $303.9M $341.9M $404.8M $466.9M $488.5M
 
Total Liabilities and Equity $575.2M $649.4M $708.3M $763.9M $771M
Cash and Short Terms $146.4M $114.9M $110.6M $175.7M $194.1M
Total Debt $115.9M $115.7M $115.5M $115.3M $115.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $38.6M $42.6M $65.5M $72.4M $66.3M
Depreciation & Amoritzation $19.4M $19.2M $20.2M $19.3M $21.2M
Stock-Based Compensation $5.6M $6.2M $5.5M $6.5M $6.4M
Change in Accounts Receivable -$9.5M -$11.5M -$47.5M -$4.9M $23.5M
Change in Inventories -$14M -$38.2M -$53.8M $41M -$765K
Cash From Operations $46M $44M $3M $119.7M $95.8M
 
Capital Expenditures $21.4M $26.5M $15.6M $18.8M $29M
Cash Acquisitions -$3M -- -- -$30.8M --
Cash From Investing -$38.5M -$27.6M -$9M -$47.4M -$25.9M
 
Dividends Paid (Ex Special Dividend) -$13.6M -$14.2M -$14.6M -$15.1M -$15.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$227K -$195K -- -- --
Repurchase of Common Stock -$1.1M -$1.3M -- -- -$22.5M
Other Financing Activities -- -$1.3M -$987K -$2.2M -$1.2M
Cash From Financing -$13.4M -$11.7M -$12.7M -$17.3M -$38.6M
 
Beginning Cash (CF) $127.2M $121.4M $127.1M $105M $160.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M $4.7M -$18.6M $55M $31.2M
Ending Cash (CF) $121.4M $127.1M $105M $160.8M $190.9M
 
Levered Free Cash Flow $24.6M $17.5M -$12.5M $100.9M $66.8M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $7.1M $7.9M $18.2M $15M $17.2M
Depreciation & Amoritzation $5.1M $4.9M $4.9M $5.3M $5.4M
Stock-Based Compensation $1.6M $1.2M $1.5M $1.6M $2M
Change in Accounts Receivable $8.9M -$17.8M -$19.8M $1.7M -$6.4M
Change in Inventories -$8.3M -$31.7M $4.8M -$8M -$6M
Cash From Operations $15.4M -$24.2M $4.7M $21.9M $21.6M
 
Capital Expenditures $5.6M $3.1M $3.8M $6.9M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$14.2M -$4.2M -$18.2M -$8.8M
 
Dividends Paid (Ex Special Dividend) -$3.5M -$3.6M -$3.7M -$3.9M -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35K -$54K -- -- --
Repurchase of Common Stock -$1.3M -- -- -- --
Other Financing Activities -- -$1.2M -$2.4M -$1.5M -$1.4M
Cash From Financing -$4.7M -$2.3M -$6.2M -$5.4M -$5.3M
 
Beginning Cash (CF) $121.4M $127.1M $105M $160.8M $190.9M
Foreign Exchange Rate Adjustment $593K -$1.7M -$210K $335K -$4.3M
Additions / Reductions $4.8M -$40.7M -$5.7M -$1.7M $7.5M
Ending Cash (CF) $126.8M $84.7M $99.2M $159.4M $194.1M
 
Levered Free Cash Flow $9.8M -$27.2M $884K $14.9M $12.5M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $37.4M $43.4M $75.8M $69.2M $68.4M
Depreciation & Amoritzation $19.8M $18.9M $20.2M $19.7M $21.3M
Stock-Based Compensation $6M $5.8M $5.7M $6.7M $6.8M
Change in Accounts Receivable $3.5M -$38.2M -$49.5M $16.6M $15.3M
Change in Inventories -$17.4M -$61.5M -$17.3M $28.2M $1.2M
Cash From Operations $59.9M $4.4M $31.9M $136.9M $95.5M
 
Capital Expenditures $22.7M $24M $16.3M $21.9M $31.2M
Cash Acquisitions -$3M -- -- -- --
Cash From Investing -$41.2M -$35.9M $1M -$61.4M -$16.5M
 
Dividends Paid (Ex Special Dividend) -$13.8M -$14.3M -$14.7M -$15.2M -$15.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$210K -$214K -- -- --
Repurchase of Common Stock -$1.3M -- -- -- --
Other Financing Activities -- -- -- -$1.3M -$1.1M
Cash From Financing -$13.6M -$9.3M -$16.5M -$16.5M -$38.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M -$40.8M $16.4M $59M $40.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.1M -$19.5M $15.6M $115M $64.3M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $7.1M $7.9M $18.2M $15M $17.2M
Depreciation & Amoritzation $5.1M $4.9M $4.9M $5.3M $5.4M
Stock-Based Compensation $1.6M $1.2M $1.5M $1.6M $2M
Change in Accounts Receivable $8.9M -$17.8M -$19.8M $1.7M -$6.4M
Change in Inventories -$8.3M -$31.7M $4.8M -$8M -$6M
Cash From Operations $15.4M -$24.2M $4.7M $21.9M $21.6M
 
Capital Expenditures $5.6M $3.1M $3.8M $6.9M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$14.2M -$4.2M -$18.2M -$8.8M
 
Dividends Paid (Ex Special Dividend) -$3.5M -$3.6M -$3.7M -$3.9M -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35K -$54K -- -- --
Repurchase of Common Stock -$1.3M -- -- -- --
Other Financing Activities -- -$1.2M -$2.4M -$1.5M -$1.4M
Cash From Financing -$4.7M -$2.3M -$6.2M -$5.4M -$5.3M
 
Beginning Cash (CF) $121.4M $127.1M $105M $160.8M $190.9M
Foreign Exchange Rate Adjustment $593K -$1.7M -$210K $335K -$4.3M
Additions / Reductions $4.8M -$40.7M -$5.7M -$1.7M $7.5M
Ending Cash (CF) $126.8M $84.7M $99.2M $159.4M $194.1M
 
Levered Free Cash Flow $9.8M -$27.2M $884K $14.9M $12.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock