Financhill
Buy
70

HII Quote, Financials, Valuation and Earnings

Last price:
$437.04
Seasonality move :
2.41%
Day range:
$435.18 - $447.91
52-week range:
$167.70 - $460.00
Dividend yield:
1.24%
P/E ratio:
28.66x
P/S ratio:
1.39x
P/B ratio:
3.41x
Volume:
418.4K
Avg. volume:
574.2K
1-year change:
155%
Market cap:
$17.3B
Revenue:
$12.5B
EPS (TTM):
$15.37
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9.5B $10.7B $11.5B $11.5B $12.5B
Revenue Growth (YoY) 1.74% 12.1% 7.29% 0.71% 8.23%
 
Cost of Revenues $8.2B $9.2B $9.8B $10.1B $10.9B
Gross Profit $1.4B $1.4B $1.6B $1.5B $1.6B
Gross Profit Margin 14.36% 13.49% 14.37% 12.57% 12.7%
 
R&D Expenses $34M $40M $35M $27M $26M
Selling, General & Admin $898M $924M $1B $973M $977M
Other Inc / (Exp) $239M $304M $204M $252M --
Operating Expenses $882M $924M $1B $973M $977M
Operating Income $486M $516M $624M $477M $608M
 
Net Interest Expenses $89M $102M $95M $95M $105M
EBT. Incl. Unusual Items $622M $719M $853M $643M $777M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78M $140M $172M $93M $172M
Net Income to Company $544M $579M $681M $550M $605M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $544M $579M $681M $550M $605M
 
Basic EPS (Cont. Ops) $13.50 $14.44 $17.07 $13.96 $15.39
Diluted EPS (Cont. Ops) $13.50 $14.44 $17.07 $13.96 $15.39
Weighted Average Basic Share $40.3M $40.1M $39.9M $39.4M $39.3M
Weighted Average Diluted Share $40.3M $40.1M $39.9M $39.4M $39.3M
 
EBITDA $779M $874M $971M $803M $937M
EBIT $486M $516M $624M $477M $608M
 
Revenue (Reported) $9.5B $10.7B $11.5B $11.5B $12.5B
Operating Income (Reported) $486M $516M $624M $477M $608M
Operating Income (Adjusted) $486M $516M $624M $477M $608M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.7B $2.8B $3.2B $3B $3.5B
Revenue Growth (YoY) -2.9% 5.04% 12.98% -5.45% 15.71%
 
Cost of Revenues $2.3B $2.5B $2.7B $2.7B $3.1B
Gross Profit $373M $339M $491M $321M $402M
Gross Profit Margin 13.93% 12.06% 15.46% 10.69% 11.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $262M $236M $311M $234M $245M
Other Inc / (Exp) $63M $78M $57M $62M --
Operating Expenses $262M $236M $311M $234M $245M
Operating Income $111M $103M $180M $87M $157M
 
Net Interest Expenses $26M $23M $25M $27M $26M
EBT. Incl. Unusual Items $147M $159M $332M $131M $198M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27M $36M $58M $8M $39M
Net Income to Company $120M $123M $274M $123M $159M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $120M $123M $274M $123M $159M
 
Basic EPS (Cont. Ops) $2.99 $3.07 $6.90 $3.15 $4.05
Diluted EPS (Cont. Ops) $2.99 $3.07 $6.90 $3.15 $4.04
Weighted Average Basic Share $40.1M $40.1M $39.7M $39.1M $39.3M
Weighted Average Diluted Share $40.1M $40.1M $39.7M $39.1M $39.4M
 
EBITDA $202M $198M $268M $171M $244M
EBIT $111M $103M $180M $87M $157M
 
Revenue (Reported) $2.7B $2.8B $3.2B $3B $3.5B
Operating Income (Reported) $111M $103M $180M $87M $157M
Operating Income (Adjusted) $111M $103M $180M $87M $157M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $9.5B $10.7B $11.5B $11.5B $12.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $9.2B $9.8B $10.1B $10.9B
Gross Profit $1.4B $1.4B $1.6B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $898M $924M $1B $973M $977M
Other Inc / (Exp) $239M $304M $204M $252M --
Operating Expenses $898M $924M $1B $973M $977M
Operating Income $470M $516M $624M $477M $608M
 
Net Interest Expenses $89M $102M $95M $95M $105M
EBT. Incl. Unusual Items $622M $719M $853M $643M $777M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78M $140M $172M $93M $172M
Net Income to Company $544M $579M $681M $550M $605M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $544M $579M $681M $550M $605M
 
Basic EPS (Cont. Ops) $13.52 $14.45 $17.10 $13.96 $15.38
Diluted EPS (Cont. Ops) $13.52 $14.45 $17.10 $13.96 $15.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $763M $874M $971M $803M $937M
EBIT $470M $516M $624M $477M $608M
 
Revenue (Reported) $9.5B $10.7B $11.5B $11.5B $12.5B
Operating Income (Reported) $470M $516M $624M $477M $608M
Operating Income (Adjusted) $470M $516M $624M $477M $608M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $10.7B $11.5B $11.5B $12.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2B $9.8B $10.1B $10.9B --
Gross Profit $1.4B $1.6B $1.5B $1.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $924M $1B $973M $977M --
Other Inc / (Exp) $304M $204M $252M $128M --
Operating Expenses $924M $1B $973M $977M --
Operating Income $516M $624M $477M $608M --
 
Net Interest Expenses $102M $95M $95M $105M --
EBT. Incl. Unusual Items $719M $853M $643M $777M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $140M $172M $93M $172M --
Net Income to Company $579M $681M $550M $605M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $579M $681M $550M $605M --
 
Basic EPS (Cont. Ops) $14.45 $17.10 $13.96 $15.38 --
Diluted EPS (Cont. Ops) $14.45 $17.10 $13.96 $15.37 --
Weighted Average Basic Share $160.3M $159.4M $157.6M $157.3M --
Weighted Average Diluted Share $160.3M $159.4M $157.6M $157.5M --
 
EBITDA $874M $971M $803M $937M --
EBIT $516M $624M $477M $608M --
 
Revenue (Reported) $10.7B $11.5B $11.5B $12.5B --
Operating Income (Reported) $516M $624M $477M $608M --
Operating Income (Adjusted) $516M $624M $477M $608M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $627M $467M $430M $831M $774M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.9B $2B $1.9B $2.1B
Inventory $161M $183M $186M $208M $219M
Prepaid Expenses -- -- -- -- --
Other Current Assets $50M $50M $83M $90M --
Total Current Assets $2.8B $2.7B $2.9B $3.2B $3.5B
 
Property Plant And Equipment $3.3B $3.5B $3.6B $3.7B $4B
Long-Term Investments $343M $209M $220M $233M $249M
Goodwill $2.6B $2.6B $2.6B $2.6B --
Other Intangibles $1.2B $1B $891M $782M --
Other Long-Term Assets $421M $394M $380M $402M --
Total Assets $11.2B $11.3B $11.7B $12.8B $13.2B
 
Accounts Payable $603M $642M $554M $598M $556M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $423M $380M $449M $399M --
Total Current Liabilities $2.4B $2.9B $3B $3B $3B
 
Long-Term Debt $3.5B $2.8B $2.4B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $7.8B $7.6B $8.1B $8.2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$923M -$599M -$422M -$28M --
Common Equity $2.8B $3.5B $4.1B $4.7B $5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $3.5B $4.1B $4.7B $5.1B
 
Total Liabilities and Equity $11.1B $11.3B $11.7B $12.8B $13.2B
Cash and Short Terms $627M $467M $430M $831M $774M
Total Debt $3.5B $3.2B $2.7B $3.4B $2.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $627M $467M $430M $831M $774M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $1.9B $2B $1.9B $2.1B
Inventory $161M $183M $186M $208M $219M
Prepaid Expenses -- -- -- -- --
Other Current Assets $50M $50M $83M $90M --
Total Current Assets $2.8B $2.7B $2.9B $3.2B $3.5B
 
Property Plant And Equipment $3.3B $3.5B $3.6B $3.7B $4B
Long-Term Investments $343M $209M $220M $233M $249M
Goodwill $2.6B $2.6B $2.6B $2.6B --
Other Intangibles $1.2B $1B $891M $782M --
Other Long-Term Assets $421M $394M $380M $402M --
Total Assets $11.2B $11.3B $11.7B $12.8B $13.2B
 
Accounts Payable $603M $642M $554M $598M $556M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $423M $380M $449M $399M --
Total Current Liabilities $2.4B $2.9B $3B $3B $3B
 
Long-Term Debt $3.5B $2.8B $2.4B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $8.3B $7.8B $7.6B $8.1B $8.2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$923M -$599M -$422M -$28M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $3.5B $4.1B $4.7B $5.1B
 
Total Liabilities and Equity $11.1B $11.3B $11.7B $12.8B $13.2B
Cash and Short Terms $627M $467M $430M $831M $774M
Total Debt $3.5B $3.2B $2.7B $3.4B $2.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $544M $579M $681M $550M $605M
Depreciation & Amoritzation $293M $358M $347M $326M $329M
Stock-Based Compensation $33M $36M $34M $23M $54M
Change in Accounts Receivable -$68M -$126M -$129M $110M -$202M
Change in Inventories -$25M -$22M -$3M -$22M -$11M
Cash From Operations $760M $766M $970M $393M $1.2B
 
Capital Expenditures $311M $272M $292M $367M $402M
Cash Acquisitions $1.6B -- -- -- $132M
Cash From Investing -$2B -$268M -$236M -$348M -$521M
 
Dividends Paid (Ex Special Dividend) $186M $192M $200M $206M $213M
Special Dividend Paid
Long-Term Debt Issued $1.7B $24M -- $1B --
Long-Term Debt Repaid -$25M -$424M -$480M -$271M --
Repurchase of Common Stock $101M $52M $75M $162M --
Other Financing Activities -$29M -$14M -$16M -$47M --
Cash From Financing $1.3B -$658M -$771M $356M -$732M
 
Beginning Cash (CF) $627M $467M $430M $831M $774M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115M -$160M -$37M $401M -$57M
Ending Cash (CF) $742M $307M $393M $1.2B $717M
 
Levered Free Cash Flow $449M $494M $678M $26M $794M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $120M $123M $274M $123M $159M
Depreciation & Amoritzation $91M $95M $88M $84M $87M
Stock-Based Compensation $14M $8M $7M $8M $11M
Change in Accounts Receivable $59M $409M -$7M $256M $146M
Change in Inventories -$18M -$9M $9M -$3M $2M
Cash From Operations $271M $601M $562M $391M $650M
 
Capital Expenditures $106M $93M $128M $114M $134M
Cash Acquisitions $7M -- -- -- --
Cash From Investing -$112M -$90M -$125M -$110M -$134M
 
Dividends Paid (Ex Special Dividend) $48M $50M $51M $52M $54M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $604M --
Long-Term Debt Repaid -$25M -$124M -$25M -- --
Repurchase of Common Stock $14M $11M $38M -- --
Other Financing Activities -- -- -$2M -$12M --
Cash From Financing -$87M -$161M -$116M $540M -$54M
 
Beginning Cash (CF) $627M $467M $430M $831M $774M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72M $350M $321M $821M $462M
Ending Cash (CF) $699M $817M $751M $1.7B $1.2B
 
Levered Free Cash Flow $165M $508M $434M $277M $516M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $544M $579M $681M $550M $605M
Depreciation & Amoritzation $293M $358M $347M $326M $329M
Stock-Based Compensation $33M $36M $34M $23M $54M
Change in Accounts Receivable -$68M -$126M -$129M $110M -$202M
Change in Inventories -$25M -$22M -$3M -$22M -$11M
Cash From Operations $760M $766M $970M $393M $1.2B
 
Capital Expenditures $311M $272M $292M $367M $402M
Cash Acquisitions $1.6B -- -- -- $132M
Cash From Investing -$2B -$268M -$236M -$348M -$521M
 
Dividends Paid (Ex Special Dividend) $186M $192M $200M $206M $213M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1B --
Long-Term Debt Repaid -$25M -$424M -$480M -$271M --
Repurchase of Common Stock $101M $52M $75M $162M --
Other Financing Activities -$29M -$14M -$16M -$47M --
Cash From Financing $1.3B -$658M -$771M $356M -$732M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $115M -$160M -$37M $401M -$57M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $449M $494M $678M $26M $794M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $579M $681M $550M $605M --
Depreciation & Amoritzation $358M $347M $326M $329M --
Stock-Based Compensation $36M $34M $23M $54M --
Change in Accounts Receivable -$126M -$129M $110M -$202M --
Change in Inventories -$22M -$3M -$22M -$11M --
Cash From Operations $766M $970M $393M $1.2B --
 
Capital Expenditures $272M $292M $367M $402M --
Cash Acquisitions -- -- -- $132M --
Cash From Investing -$268M -$236M -$348M -$521M --
 
Dividends Paid (Ex Special Dividend) $192M $200M $206M $213M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1B -- --
Long-Term Debt Repaid -$424M -$480M -$271M -$500M --
Repurchase of Common Stock $52M $75M $162M -- --
Other Financing Activities -$14M -$16M -$47M -$19M --
Cash From Financing -$658M -$771M $356M -$732M --
 
Beginning Cash (CF) $1.3B $1.2B $862M $1.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$160M -$37M $401M -$57M --
Ending Cash (CF) $1.1B $1.1B $1.3B $1.5B --
 
Levered Free Cash Flow $494M $678M $26M $794M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
46
ZD alert for Mar 4

Ziff Davis, Inc. [ZD] is up 3.64% over the past day.

Buy
54
KORU alert for Mar 4

Direxion Daily MSCI South Korea Bull 3X Shares [KORU] is up 5.43% over the past day.

Sell
40
PSIX alert for Mar 4

Power Solutions International, Inc. [PSIX] is down 1.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock