Financhill
Buy
57

RTX Quote, Financials, Valuation and Earnings

Last price:
$201.16
Seasonality move :
5.1%
Day range:
$195.05 - $198.83
52-week range:
$112.27 - $206.48
Dividend yield:
1.36%
P/E ratio:
39.60x
P/S ratio:
3.01x
P/B ratio:
4.04x
Volume:
6.8M
Avg. volume:
6M
1-year change:
52.2%
Market cap:
$263.8B
Revenue:
$88.6B
EPS (TTM):
$4.96
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $64.4B $67.1B $68.9B $80.7B $88.6B
Revenue Growth (YoY) 13.57% 4.22% 2.75% 17.15% 9.74%
 
Cost of Revenues $51.9B $53.4B $56.8B $65.3B $70.8B
Gross Profit $12.5B $13.7B $12.1B $15.4B $17.8B
Gross Profit Margin 19.42% 20.38% 17.54% 19.09% 20.08%
 
R&D Expenses $2.7B $2.7B $2.8B $2.9B $2.8B
Selling, General & Admin $5.2B $5.6B $5.8B $5.8B $6.1B
Other Inc / (Exp) $1.3B $1.8B $1.8B $1.5B --
Operating Expenses $7.8B $8.3B $8.6B $8.7B $8.9B
Operating Income $4.7B $5.4B $3.5B $6.7B $8.9B
 
Net Interest Expenses $1.4B $1.3B $1.7B $2B $1.8B
EBT. Incl. Unusual Items $4.9B $6.1B $3.8B $6.2B $8.7B
Earnings of Discontinued Ops. -$33M -$19M -- -- --
Income Tax Expense $786M $790M $456M $1.2B $1.7B
Net Income to Company $4.1B $5.3B $3.4B $5B $7.1B
 
Minority Interest in Earnings $248M $111M $185M $239M $337M
Net Income to Common Excl Extra Items $4.1B $5.3B $3.4B $5B $7.1B
 
Basic EPS (Cont. Ops) $2.57 $3.52 $2.24 $3.58 $5.02
Diluted EPS (Cont. Ops) $2.56 $3.50 $2.23 $3.55 $4.96
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.3B $1.4B
 
EBITDA $8.9B $9.1B $7.4B $10.7B $12.9B
EBIT $4.7B $5.4B $3.5B $6.7B $8.9B
 
Revenue (Reported) $64.4B $67.1B $68.9B $80.7B $88.6B
Operating Income (Reported) $4.7B $5.4B $3.5B $6.7B $8.9B
Operating Income (Adjusted) $4.7B $5.4B $3.5B $6.7B $8.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $17B $18.1B $19.9B $21.6B $24.2B
Revenue Growth (YoY) 3.86% 6.17% 10.14% 8.51% 12.09%
 
Cost of Revenues $13.6B $14.5B $15.9B $17.4B $19.5B
Gross Profit $3.4B $3.6B $4B $4.2B $4.7B
Gross Profit Margin 20.16% 19.72% 20.12% 19.59% 19.46%
 
R&D Expenses $810M $716M $757M $808M $789M
Selling, General & Admin $1.4B $1.4B $1.4B $1.6B $1.6B
Other Inc / (Exp) -$143M $465M $455M $385M --
Operating Expenses $2.2B $2.1B $2.2B $2.4B $2.4B
Operating Income $1.2B $1.5B $1.8B $1.9B $2.3B
 
Net Interest Expenses $320M $332M $551M $514M $370M
EBT. Incl. Unusual Items $867M $1.6B $1.7B $2B $2.3B
Earnings of Discontinued Ops. $1M -- -- -- --
Income Tax Expense $96M $172M $262M $449M $584M
Net Income to Company $771M $9.2B $1.5B $1.6B $1.7B
 
Minority Interest in Earnings $86M $46M $47M $78M $91M
Net Income to Common Excl Extra Items $771M $1.5B $1.5B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $0.46 $0.97 $1.05 $1.11 $1.21
Diluted EPS (Cont. Ops) $0.46 $0.96 $1.05 $1.10 $1.19
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.3B $1.4B
 
EBITDA $2.4B $2.2B $2.5B $3B $3.4B
EBIT $1.2B $1.5B $1.8B $1.9B $2.3B
 
Revenue (Reported) $17B $18.1B $19.9B $21.6B $24.2B
Operating Income (Reported) $1.2B $1.5B $1.8B $1.9B $2.3B
Operating Income (Adjusted) $1.2B $1.5B $1.8B $1.9B $2.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $64.4B $67.1B $68.9B $80.7B $88.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.9B $53.4B $56.8B $65.3B $70.8B
Gross Profit $12.5B $13.7B $12.1B $15.4B $17.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $2.7B $2.8B $2.9B $2.8B
Selling, General & Admin $5.2B $5.7B $5.8B $5.8B $6.1B
Other Inc / (Exp) $1.4B $1.8B $1.8B $1.5B --
Operating Expenses $7.8B $8.4B $8.6B $8.7B $8.9B
Operating Income $4.7B $5.3B $3.4B $6.7B $8.9B
 
Net Interest Expenses $1.4B $1.3B $1.7B $2B $1.8B
EBT. Incl. Unusual Items $4.9B $6B $3.8B $6.2B $8.7B
Earnings of Discontinued Ops. -$33M -$19M -- -- --
Income Tax Expense $786M $690M $421M $1.2B $1.7B
Net Income to Company $4.1B $5.3B $3.4B $5B $7.1B
 
Minority Interest in Earnings $248M $111M $185M $239M $337M
Net Income to Common Excl Extra Items $4.1B $5.3B $3.4B $5B $7.1B
 
Basic EPS (Cont. Ops) $2.57 $3.52 $2.26 $3.58 $5.02
Diluted EPS (Cont. Ops) $2.56 $3.50 $2.24 $3.55 $4.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.2B $9.1B $7.3B $11B $13.3B
EBIT $4.7B $5.3B $3.4B $6.7B $8.9B
 
Revenue (Reported) $64.4B $67.1B $68.9B $80.7B $88.6B
Operating Income (Reported) $4.7B $5.3B $3.4B $6.7B $8.9B
Operating Income (Adjusted) $4.7B $5.3B $3.4B $6.7B $8.9B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $67.1B $68.9B $80.7B $88.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $53.4B $56.8B $65.3B $70.8B --
Gross Profit $13.7B $12.1B $15.4B $17.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $2.8B $2.9B $2.8B --
Selling, General & Admin $5.7B $5.8B $5.8B $6.1B --
Other Inc / (Exp) $1.8B $1.8B $1.5B $720M --
Operating Expenses $8.4B $8.6B $8.7B $8.9B --
Operating Income $5.3B $3.4B $6.7B $8.9B --
 
Net Interest Expenses $1.3B $1.7B $2B $1.8B --
EBT. Incl. Unusual Items $6B $3.8B $6.2B $8.7B --
Earnings of Discontinued Ops. -$19M -- -- -- --
Income Tax Expense $690M $421M $1.2B $1.7B --
Net Income to Company $5.3B $3.4B $5B $7.1B --
 
Minority Interest in Earnings $111M $185M $239M $337M --
Net Income to Common Excl Extra Items $5.3B $3.4B $5B $7.1B --
 
Basic EPS (Cont. Ops) $3.52 $2.26 $3.58 $5.02 --
Diluted EPS (Cont. Ops) $3.50 $2.24 $3.55 $4.96 --
Weighted Average Basic Share $5.9B $5.7B $5.3B $5.4B --
Weighted Average Diluted Share $5.9B $5.8B $5.4B $5.4B --
 
EBITDA $9.1B $7.3B $11B $13.3B --
EBIT $5.3B $3.4B $6.7B $8.9B --
 
Revenue (Reported) $67.1B $68.9B $80.7B $88.6B --
Operating Income (Reported) $5.3B $3.4B $6.7B $8.9B --
Operating Income (Adjusted) $5.3B $3.4B $6.7B $8.9B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $7.8B $6.2B $6.6B $5.6B $7.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21B $20.6B $23B $25.5B $31.8B
Inventory $9.2B $10.6B $11.8B $12.8B $13.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4B $5B $7.1B $7.2B --
Total Current Assets $42.1B $42.4B $48.4B $51.1B $57.6B
 
Property Plant And Equipment $16.9B $17B $17.4B $18B $18.8B
Long-Term Investments $21M $71M $39M $814M $750M
Goodwill $54.4B $53.8B $53.7B $52.8B --
Other Intangibles $38.5B $36.8B $35.4B $33.4B --
Other Long-Term Assets $6.6B $6.2B $4.6B $5.3B --
Total Assets $161.4B $158.9B $161.9B $162.9B $171.1B
 
Accounts Payable $8.8B $9.9B $10.7B $12.9B $15.9B
Accrued Expenses $10.2B $11B $14.9B $14.8B --
Current Portion Of Long-Term Debt $158M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.4B $39.1B $46.8B $51.5B $58.8B
 
Long-Term Debt $33B $32.3B $43.8B $40.4B $35.9B
Capital Leases -- -- -- -- --
Total Liabilities $86.7B $84.7B $100.4B $100.9B $103.9B
 
Common Stock $37.5B $37.9B $37.1B $37.4B $38.1B
Other Common Equity Adj -$1.9B -$2B -$2.4B -$3.8B --
Common Equity $73.1B $72.6B $59.8B $60.2B $65.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.6B $1.6B $1.8B $1.9B
Total Equity $74.7B $74.2B $61.4B $62B $67.1B
 
Total Liabilities and Equity $161.4B $158.9B $161.9B $162.9B $171.1B
Cash and Short Terms $7.8B $6.2B $6.6B $5.6B $7.4B
Total Debt $33B $32.9B $45.1B $42.7B $39.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $7.8B $6.2B $6.6B $5.6B $7.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21B $20.6B $23B $25.5B $31.8B
Inventory $9.2B $10.6B $11.8B $12.8B $13.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $4B $5B $7.1B $7.2B --
Total Current Assets $42.1B $42.4B $48.4B $51.1B $57.6B
 
Property Plant And Equipment $16.9B $17B $17.4B $18B $18.8B
Long-Term Investments $21M $71M $39M $814M $750M
Goodwill $54.4B $53.8B $53.7B $52.8B --
Other Intangibles $38.5B $36.8B $35.4B $33.4B --
Other Long-Term Assets $6.6B $6.2B $4.6B $5.3B --
Total Assets $161.4B $158.9B $161.9B $162.9B $171.1B
 
Accounts Payable $8.8B $9.9B $10.7B $12.9B $15.9B
Accrued Expenses $10.2B $11B $14.9B $14.8B --
Current Portion Of Long-Term Debt $158M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.4B $39.1B $46.8B $51.5B $58.8B
 
Long-Term Debt $33B $32.3B $43.8B $40.4B $35.9B
Capital Leases -- -- -- -- --
Total Liabilities $86.7B $84.7B $100.4B $100.9B $103.9B
 
Common Stock $37.5B $37.9B $37.1B $37.4B $38.1B
Other Common Equity Adj -$1.9B -$2B -$2.4B -$3.8B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.6B $1.6B $1.8B $1.9B
Total Equity $74.7B $74.2B $61.4B $62B $67.1B
 
Total Liabilities and Equity $161.4B $158.9B $161.9B $162.9B $171.1B
Cash and Short Terms $7.8B $6.2B $6.6B $5.6B $7.4B
Total Debt $33B $32.9B $45.1B $42.7B $39.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.1B $5.3B $3.4B $5B $7.1B
Depreciation & Amoritzation $4.6B $4.1B $4.2B $4.4B $4.4B
Stock-Based Compensation $442M $420M $425M $437M $519M
Change in Accounts Receivable -$2.2B $203M -$2.6B -$2.6B -$5.9B
Change in Inventories $163M -$1.6B -$1.1B -$1.5B -$532M
Cash From Operations $7.1B $7.2B $7.9B $7.2B $10.6B
 
Capital Expenditures $2.6B $2.9B $3.3B $3.5B $3.4B
Cash Acquisitions $1.1B $66M -- -- --
Cash From Investing -$1.4B -$2.8B -$3B -$1.5B -$1.3B
 
Dividends Paid (Ex Special Dividend) $3B $3.1B $3.2B $3.2B $3.6B
Special Dividend Paid
Long-Term Debt Issued $4.1B $1M $22.9B -- --
Long-Term Debt Repaid -$4.3B -$3M -$10.6B -$2.5B --
Repurchase of Common Stock $2.3B $2.8B $12.9B $444M $50M
Other Financing Activities -$1.1B -$415M -$317M -$452M --
Cash From Financing -$6.7B -$5.9B -$4.5B -$6.6B -$7.5B
 
Beginning Cash (CF) $7.8B $6.2B $6.6B $5.6B $7.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$979M -$1.6B $335M -$1B $1.9B
Ending Cash (CF) $6.9B $4.6B $6.9B $4.5B $9.3B
 
Levered Free Cash Flow $4.5B $4.2B $4.6B $3.7B $7.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $771M $9.2B $1.5B $1.6B $1.7B
Depreciation & Amoritzation $1.1B $1B $1.1B $1.1B $1.2B
Stock-Based Compensation $99M $102M $106M $109M -$253M
Change in Accounts Receivable -$650M $881M -$482M -$1.1B -$2.3B
Change in Inventories $220M -$141M $326M $231M $483M
Cash From Operations $3.1B $4.6B $4.7B $1.6B $4.2B
 
Capital Expenditures $1.2B $1.3B $1.1B $1.5B $1.3B
Cash Acquisitions $1.1B -- -- -- --
Cash From Investing -$1.2B -$938M -$978M -$779M -$549M
 
Dividends Paid (Ex Special Dividend) $745M $791M $767M $802M $914M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $1M $19.9B -- --
Long-Term Debt Repaid -$1.7B -$1M -$10.4B -$800M --
Repurchase of Common Stock $327M $408M $10.3B $50M --
Other Financing Activities -$760M -$86M -$127M -$181M --
Cash From Financing -$1.5B -$2.8B -$2.6B -$1.9B -$2.2B
 
Beginning Cash (CF) $7.8B $6.2B $6.6B $5.6B $7.4B
Foreign Exchange Rate Adjustment -$11M $15M $14M -$39M $4M
Additions / Reductions $351M $856M $1.1B -$1.1B $1.5B
Ending Cash (CF) $8.2B $7.1B $7.7B $4.4B $8.9B
 
Levered Free Cash Flow $1.9B $3.3B $3.6B $110M $2.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.1B $5.3B $3.4B $5B $7.1B
Depreciation & Amoritzation $4.6B $4.1B $4.2B $4.4B $4.4B
Stock-Based Compensation $442M $420M $425M $437M $519M
Change in Accounts Receivable -$2.2B $203M -$2.6B -$2.6B -$5.9B
Change in Inventories $163M -$1.6B -$1.1B -$1.5B -$532M
Cash From Operations $7.1B $7.2B $7.9B $7.2B $10.6B
 
Capital Expenditures $2.6B $2.9B $3.3B $3.5B $3.4B
Cash Acquisitions $1.1B $66M -- -- --
Cash From Investing -$1.4B -$2.8B -$3B -$1.5B -$1.3B
 
Dividends Paid (Ex Special Dividend) $3B $3.1B $3.2B $3.2B $3.6B
Special Dividend Paid
Long-Term Debt Issued -- $1M $22.9B -- --
Long-Term Debt Repaid -$4.3B -- -$10.6B -$2.5B --
Repurchase of Common Stock $2.3B $2.8B $12.9B $444M $50M
Other Financing Activities -$1.1B -$415M -$317M -$452M --
Cash From Financing -$6.7B -$5.9B -$4.5B -$6.6B -$7.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$979M -$1.6B $335M -$1B $1.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.5B $4.2B $4.6B $3.7B $7.2B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $5.3B $3.4B $5B $7.1B --
Depreciation & Amoritzation $4.1B $4.2B $4.4B $4.4B --
Stock-Based Compensation $420M $425M $437M $519M --
Change in Accounts Receivable $203M -$2.6B -$2.6B -$5.9B --
Change in Inventories -$1.6B -$1.1B -$1.5B -$532M --
Cash From Operations $7.2B $7.9B $7.2B $10.6B --
 
Capital Expenditures $2.9B $3.3B $3.5B $3.4B --
Cash Acquisitions $66M -- -- -- --
Cash From Investing -$2.8B -$3B -$1.5B -$1.3B --
 
Dividends Paid (Ex Special Dividend) $3.1B $3.2B $3.2B $3.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $22.9B -- -- --
Long-Term Debt Repaid -$3M -$10.6B -$2.5B -$789M --
Repurchase of Common Stock $2.8B $12.9B $444M $50M --
Other Financing Activities -$415M -$317M -$452M -$270M --
Cash From Financing -$5.9B -$4.5B -$6.6B -$7.5B --
 
Beginning Cash (CF) $22.4B $23.3B $23.9B $23.3B --
Foreign Exchange Rate Adjustment -$42M $18M -$28M $48M --
Additions / Reductions -$1.6B $335M -$1B $1.9B --
Ending Cash (CF) $20.8B $23.7B $22.8B $25.3B --
 
Levered Free Cash Flow $4.2B $4.6B $3.7B $7.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock