Financhill
Buy
59

GFF Quote, Financials, Valuation and Earnings

Last price:
$75.69
Seasonality move :
11.75%
Day range:
$74.81 - $75.93
52-week range:
$63.92 - $84.24
Dividend yield:
1%
P/E ratio:
75.87x
P/S ratio:
1.40x
P/B ratio:
47.34x
Volume:
75K
Avg. volume:
359.5K
1-year change:
3.12%
Market cap:
$3.5B
Revenue:
$2.5B
EPS (TTM):
$1.00
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.8B $2.7B $2.6B $2.5B
Revenue Growth (YoY) 9.88% 25.45% -5.73% -2.3% -3.95%
 
Cost of Revenues $1.6B $1.9B $1.7B $1.6B $1.5B
Gross Profit $636.9M $923.4M $1B $1B $1B
Gross Profit Margin 28.05% 32.42% 37.67% 39.64% 41.23%
 
R&D Expenses $7M $16M $18M $19.4M $20.3M
Selling, General & Admin $470.5M $608.9M $642.7M $621.6M $608.1M
Other Inc / (Exp) $2.1M -$514.7M -$94.1M $5K --
Operating Expenses $442.7M $583.4M $614.7M $599.6M $591.1M
Operating Income $194.2M $340M $396.9M $440.4M $447.9M
 
Net Interest Expenses $63.2M $84.4M $101.4M $104.1M $96M
EBT. Incl. Unusual Items $110M -$270.9M $112.7M $296.7M $127.4M
Earnings of Discontinued Ops. $8.9M $96.2M -- -- --
Income Tax Expense $39.7M $16.8M $35.1M $86.8M $76.3M
Net Income to Company $79.2M -$191.6M $77.6M $209.9M $51.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.3M -$287.7M $77.6M $209.9M $51.1M
 
Basic EPS (Cont. Ops) $1.45 -$5.79 $1.49 $4.41 $1.13
Diluted EPS (Cont. Ops) $1.39 -$5.79 $1.42 $4.23 $1.09
Weighted Average Basic Share $50.8M $51.7M $52.1M $47.6M $45.4M
Weighted Average Diluted Share $53.4M $51.7M $54.6M $49.7M $46.7M
 
EBITDA $246.5M $404.7M $462.3M $501.1M $511M
EBIT $194.2M $340M $396.9M $440.4M $447.9M
 
Revenue (Reported) $2.3B $2.8B $2.7B $2.6B $2.5B
Operating Income (Reported) $194.2M $340M $396.9M $440.4M $447.9M
Operating Income (Adjusted) $194.2M $340M $396.9M $440.4M $447.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $570.2M $708.9M $641.4M $659.7M $662.2M
Revenue Growth (YoY) 3.44% 24.33% -9.53% 2.85% 0.38%
 
Cost of Revenues $415.3M $460.3M $394.2M $394.5M $390.1M
Gross Profit $154.9M $248.6M $247.2M $265.2M $272.1M
Gross Profit Margin 27.17% 35.07% 38.53% 40.2% 41.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $123.4M $166.3M $157.3M $151.8M $157.3M
Other Inc / (Exp) $694K -$506.7M -$857K $5.1M --
Operating Expenses $116.3M $160.3M $148.3M $146.3M $152.9M
Operating Income $38.6M $88.4M $98.9M $118.8M $119.2M
 
Net Interest Expenses $15.8M $23.3M $26.3M $25.6M $23.1M
EBT. Incl. Unusual Items $17.4M -$453.6M $56.4M $86.9M $100.5M
Earnings of Discontinued Ops. $3.3M -$1.5M -- -- --
Income Tax Expense $4.8M -$38.3M $14.4M $24.4M $56.9M
Net Income to Company $15.9M -$416.8M $42M $62.5M $43.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.6M -$415.4M $42M $62.5M $43.6M
 
Basic EPS (Cont. Ops) $0.31 -$7.97 $0.83 $1.34 $0.97
Diluted EPS (Cont. Ops) $0.30 -$7.97 $0.79 $1.29 $0.95
Weighted Average Basic Share $51M $52.1M $50.5M $46.5M $44.9M
Weighted Average Diluted Share $53.6M $52.1M $53.1M $48.4M $46M
 
EBITDA $51.8M $106M $114.3M $134.4M $135.1M
EBIT $38.6M $88.4M $98.9M $118.8M $119.2M
 
Revenue (Reported) $570.2M $708.9M $641.4M $659.7M $662.2M
Operating Income (Reported) $38.6M $88.4M $98.9M $118.8M $119.2M
Operating Income (Adjusted) $38.6M $88.4M $98.9M $118.8M $119.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.8B $2.7B $2.6B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.9B $1.7B $1.6B $1.5B
Gross Profit $636.3M $925.1M $1B $1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $470.5M $608.9M $642.7M $621.6M $608.1M
Other Inc / (Exp) $2.7M -$511M -$89.7M $1.2M --
Operating Expenses $442M $583.4M $614.7M $599.2M $591.1M
Operating Income $194.3M $341.6M $396.9M $440.9M $445.8M
 
Net Interest Expenses $63.2M $84.4M $101.4M $104.1M $96M
EBT. Incl. Unusual Items $110.6M -$270.9M $112.7M $296.7M $127.4M
Earnings of Discontinued Ops. $8.2M $96.2M -- -- --
Income Tax Expense $39.7M $16.8M $35.1M $86.8M $76.3M
Net Income to Company $79.2M -$191.6M $77.6M $209.9M $51.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71M -$287.7M $77.6M $209.9M $51.1M
 
Basic EPS (Cont. Ops) $1.45 -$5.72 $1.52 $4.42 $1.12
Diluted EPS (Cont. Ops) $1.39 -$5.80 $1.40 $4.24 $1.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $246.5M $406.3M $462.3M $501.6M $508.8M
EBIT $194.3M $341.6M $396.9M $440.9M $445.8M
 
Revenue (Reported) $2.3B $2.8B $2.7B $2.6B $2.5B
Operating Income (Reported) $194.3M $341.6M $396.9M $440.9M $445.8M
Operating Income (Adjusted) $194.3M $341.6M $396.9M $440.9M $445.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.8B $2.7B $2.6B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $1.7B $1.6B $1.5B --
Gross Profit $925.1M $1B $1B $1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $608.9M $642.7M $621.6M $608.1M --
Other Inc / (Exp) -$511M -$89.7M $1.2M -$232.7M --
Operating Expenses $583.4M $614.7M $599.2M $591.1M --
Operating Income $341.6M $396.9M $440.9M $445.8M --
 
Net Interest Expenses $84.4M $101.4M $104.1M $96M --
EBT. Incl. Unusual Items -$270.9M $112.7M $296.7M $127.4M --
Earnings of Discontinued Ops. $96.2M -- -- -- --
Income Tax Expense $16.8M $35.1M $86.8M $76.3M --
Net Income to Company -$191.6M $77.6M $209.9M $51.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$287.7M $77.6M $209.9M $51.1M --
 
Basic EPS (Cont. Ops) -$5.72 $1.52 $4.42 $1.12 --
Diluted EPS (Cont. Ops) -$5.80 $1.40 $4.24 $1.00 --
Weighted Average Basic Share $206.7M $208.4M $190.3M $181.4M --
Weighted Average Diluted Share $213.2M $216.1M $198.7M $185.8M --
 
EBITDA $406.3M $462.3M $501.6M $508.8M --
EBIT $341.6M $396.9M $440.9M $445.8M --
 
Revenue (Reported) $2.8B $2.7B $2.6B $2.5B --
Operating Income (Reported) $341.6M $396.9M $440.9M $445.8M --
Operating Income (Adjusted) $341.6M $396.9M $440.9M $445.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $248.7M $120.2M $102.9M $114.4M $99M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $294.8M $361.7M $312.4M $312.8M $290.8M
Inventory $472.8M $669.2M $507.1M $425.5M $440.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $76M $62.5M $57.1M $61.6M --
Total Current Assets $1.4B $1.2B $980.6M $929.5M $890.6M
 
Property Plant And Equipment $434.8M $478M $449.2M $459.5M $461.4M
Long-Term Investments -- -- -- -- --
Goodwill $426.1M $335.8M $327.9M $329.4M --
Other Intangibles $350M $761.9M $635.2M $618.8M --
Other Long-Term Assets $25M $26.1M $26M $33.8M --
Total Assets $2.7B $2.9B $2.5B $2.5B $2.1B
 
Accounts Payable $260M $194.8M $116.6M $119.4M $137.5M
Accrued Expenses $60.9M $71.4M $92.6M $82M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.9M $31.7M $32.6M $35.1M --
Other Current Liabilities $84.3M $12.7M $7.1M $4.5M --
Total Current Liabilities $531.6M $423.6M $359.1M $349M $334.6M
 
Long-Term Debt $1.2B $1.7B $1.6B $1.7B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.4B $2.2B $2.2B $2B
 
Common Stock $21.1M $21.2M $21.2M $21.2M $21.2M
Other Common Equity Adj -$46M -$82.7M -$70M -$58M --
Common Equity $807.2M $477.6M $315.2M $224.9M $74M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $807.2M $477.6M $315.2M $224.9M $74M
 
Total Liabilities and Equity $2.7B $2.9B $2.5B $2.5B $2.1B
Cash and Short Terms $248.7M $120.2M $102.9M $114.4M $99M
Total Debt $1.2B $1.7B $1.6B $1.7B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $248.7M $120.2M $102.9M $114.4M $99M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $294.8M $361.7M $312.4M $312.8M $290.8M
Inventory $472.8M $669.2M $507.1M $425.5M $440.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $76M $62.5M $57.1M $61.6M --
Total Current Assets $1.4B $1.2B $980.6M $929.5M $890.6M
 
Property Plant And Equipment $434.8M $478M $449.2M $459.5M $461.4M
Long-Term Investments -- -- -- -- --
Goodwill $426.1M $335.8M $327.9M $329.4M --
Other Intangibles $350M $761.9M $635.2M $618.8M --
Other Long-Term Assets $25M $26.1M $26M $33.8M --
Total Assets $2.7B $2.9B $2.5B $2.5B $2.1B
 
Accounts Payable $260M $194.8M $116.6M $119.4M $137.5M
Accrued Expenses $60.9M $71.4M $92.6M $82M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.9M $31.7M $32.6M $35.1M --
Other Current Liabilities $84.3M $12.7M $7.1M $4.5M --
Total Current Liabilities $531.6M $423.6M $359.1M $349M $334.6M
 
Long-Term Debt $1.2B $1.7B $1.6B $1.7B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.4B $2.2B $2.2B $2B
 
Common Stock $21.1M $21.2M $21.2M $21.2M $21.2M
Other Common Equity Adj -$46M -$82.7M -$70M -$58M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $807.2M $477.6M $315.2M $224.9M $74M
 
Total Liabilities and Equity $2.7B $2.9B $2.5B $2.5B $2.1B
Cash and Short Terms $248.7M $120.2M $102.9M $114.4M $99M
Total Debt $1.2B $1.7B $1.6B $1.7B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.2M -$191.6M $77.6M $209.9M $51.1M
Depreciation & Amoritzation $52.3M $64.7M $65.4M $60.7M $63M
Stock-Based Compensation $20.1M $33.1M $41.1M $26.8M $25.5M
Change in Accounts Receivable -$7M -$20.7M $50.8M $4.2M $18.9M
Change in Inventories -$154.5M -$106.8M $129.2M $73.6M -$18.3M
Cash From Operations $69.8M $59.2M $431.8M $380M $357.4M
 
Capital Expenditures $37M $42.5M $63.6M $68.4M $52.4M
Cash Acquisitions $2.2M $851.5M -- $14.6M --
Cash From Investing -$7.5M -$575.7M -$48.2M -$67.8M -$35.7M
 
Dividends Paid (Ex Special Dividend) $17.1M $126.7M $133.8M $35.8M $39.7M
Special Dividend Paid
Long-Term Debt Issued $20.9M $1.1B $122.6M $217M --
Long-Term Debt Repaid -$27.8M -$511.2M -$221.8M -$168.8M --
Repurchase of Common Stock $3.4M $10.9M $164M $309.9M $183.3M
Other Financing Activities -$828K -$16.8M -$3.2M -$1.2M --
Cash From Financing -$28.2M $393.3M -$400.2M -$298.7M -$338.7M
 
Beginning Cash (CF) $248.7M $120.2M $102.9M $114.4M $99M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.6M -$128.5M -$17.3M $11.5M -$15.4M
Ending Cash (CF) $275.7M -$13.7M $84.9M $124M $85.3M
 
Levered Free Cash Flow $32.9M $16.8M $368.2M $311.6M $305M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.9M -$416.8M $42M $62.5M $43.6M
Depreciation & Amoritzation $13.2M $17.6M $15.4M $15.6M $15.9M
Stock-Based Compensation $5M $17.2M $12.5M $7.1M $7.6M
Change in Accounts Receivable $27.9M $61.2M $44.6M $10.3M -$19.5M
Change in Inventories -$53M $28.7M $45M $17.6M $4.3M
Cash From Operations $56.5M $124.2M $122.8M $72.1M $75M
 
Capital Expenditures $12M $9M $43.4M $20.6M $12.6M
Cash Acquisitions -- -- -$2.6M $14.6M --
Cash From Investing $59.4M $22.9M -$34.5M -$29.8M -$13.1M
 
Dividends Paid (Ex Special Dividend) $4.2M $111.8M $6.4M $7M $8.1M
Special Dividend Paid -- $2M -- -- --
Long-Term Debt Issued $325K $74.6M $20M $37.5M --
Long-Term Debt Repaid -$9.6M -$83.3M -$82.5M -$22.1M --
Repurchase of Common Stock $448K -- $65.6M $68.4M $21.6M
Other Financing Activities $15K $70K -$3M -$34K --
Cash From Financing -$13.9M -$120.4M -$137.6M -$60M -$69.2M
 
Beginning Cash (CF) $248.7M $120.2M $102.9M $114.4M $99M
Foreign Exchange Rate Adjustment -$3.7M -$2.7M $434K -$1.3M -$925K
Additions / Reductions $28M -$24.5M -$48.9M -$19M -$8.2M
Ending Cash (CF) $272.9M $93M $54.4M $94.1M $89.9M
 
Levered Free Cash Flow $44.5M $115.3M $79.3M $51.6M $62.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.2M -$191.6M $77.6M $209.9M $51.1M
Depreciation & Amoritzation $52.3M $64.7M $65.4M $60.7M $63M
Stock-Based Compensation $20.1M $33.1M $41.1M $26.8M $25.5M
Change in Accounts Receivable -$7M -$20.7M $50.8M $4.2M $18.9M
Change in Inventories -$154.5M -$106.8M $129.2M $73.6M -$18.3M
Cash From Operations $69.8M $59.2M $431.8M $380M $357.4M
 
Capital Expenditures $37M $42.5M $63.6M $68.4M $52.4M
Cash Acquisitions $2.2M $851.5M -- $14.6M --
Cash From Investing -$7.5M -$575.7M -$48.2M -$67.8M -$35.7M
 
Dividends Paid (Ex Special Dividend) $17.1M $126.7M $133.8M $35.8M $39.7M
Special Dividend Paid
Long-Term Debt Issued $20.9M $1.1B $122.6M $217M --
Long-Term Debt Repaid -$27.8M -$511.2M -$221.8M -$168.8M --
Repurchase of Common Stock $3.4M $10.9M $164M $309.9M $183.3M
Other Financing Activities -$828K -$16.8M -$3.2M -$1.2M --
Cash From Financing -$28.2M $393.3M -$400.2M -$298.7M -$338.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.6M -$128.5M -$17.3M $11.5M -$15.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $32.9M $16.8M $368.2M $311.6M $305M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$191.6M $77.6M $209.9M $51.1M --
Depreciation & Amoritzation $64.7M $65.4M $60.7M $63M --
Stock-Based Compensation $33.1M $41.1M $26.8M $25.5M --
Change in Accounts Receivable -$20.7M $50.8M $4.2M $18.9M --
Change in Inventories -$106.8M $129.2M $73.6M -$18.3M --
Cash From Operations $59.2M $431.8M $380M $357.4M --
 
Capital Expenditures $42.5M $63.6M $68.4M $52.4M --
Cash Acquisitions $851.5M -- $14.6M -- --
Cash From Investing -$575.7M -$48.2M -$67.8M -$35.7M --
 
Dividends Paid (Ex Special Dividend) $126.7M $133.8M $35.8M $39.7M --
Special Dividend Paid $2M $2M -- -- --
Long-Term Debt Issued $1.1B $122.6M $217M $63M --
Long-Term Debt Repaid -$511.2M -$221.8M -$168.8M -$139.1M --
Repurchase of Common Stock $10.9M $164M $309.9M $183.3M --
Other Financing Activities -$16.8M -$3.2M -$1.2M -$90K --
Cash From Financing $393.3M -$400.2M -$298.7M -$338.7M --
 
Beginning Cash (CF) $538.4M $550.8M $481.5M $486.1M --
Foreign Exchange Rate Adjustment -$5.4M -$693K -$2M $1.6M --
Additions / Reductions -$128.5M -$17.3M $11.5M -$15.4M --
Ending Cash (CF) $404.5M $532.8M $491M $472.3M --
 
Levered Free Cash Flow $16.8M $368.2M $311.6M $305M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock