Financhill
Sell
34

NX Quote, Financials, Valuation and Earnings

Last price:
$13.85
Seasonality move :
4.44%
Day range:
$13.65 - $14.11
52-week range:
$11.04 - $29.69
Dividend yield:
2.31%
P/E ratio:
35.22x
P/S ratio:
0.35x
P/B ratio:
0.89x
Volume:
462.6K
Avg. volume:
589.4K
1-year change:
-52.5%
Market cap:
$635.4M
Revenue:
$1.3B
EPS (TTM):
-$6.21
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $851.6M $1.1B $1.2B $1.1B $1.3B
Revenue Growth (YoY) -4.73% 25.9% 13.93% -7.44% 13.03%
 
Cost of Revenues $706M $874.3M $993.1M $895.9M $1B
Gross Profit $145.6M $197.9M $228.4M $234.7M $245.3M
Gross Profit Margin 17.1% 18.46% 18.7% 20.76% 19.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $89.7M $116M $117.1M $124M $190.5M
Other Inc / (Exp) -$370K $710K $1M -$5.8M $6.2M
Operating Expenses $89.7M $116M $117.1M $124M $190.5M
Operating Income $55.9M $81.9M $111.3M $110.7M $54.8M
 
Net Interest Expenses $5.2M $2.5M $2.6M $8.1M $20.6M
EBT. Incl. Unusual Items $50.3M $80.1M $109.8M $97M $42.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $23.1M $21.4M $14.5M $9M
Net Income to Company $38.5M $57M $88.3M $82.5M $33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.5M $57M $88.3M $82.5M $33.1M
 
Basic EPS (Cont. Ops) $1.18 $1.72 $2.67 $2.51 $0.91
Diluted EPS (Cont. Ops) $1.17 $1.70 $2.66 $2.50 $0.90
Weighted Average Basic Share $32.7M $33.2M $33M $32.8M $36.4M
Weighted Average Diluted Share $32.8M $33.5M $33.2M $33M $36.6M
 
EBITDA $103.1M $124.6M $151.4M $153.6M $115.2M
EBIT $55.9M $81.9M $111.3M $110.7M $54.8M
 
Revenue (Reported) $851.6M $1.1B $1.2B $1.1B $1.3B
Operating Income (Reported) $55.9M $81.9M $111.3M $110.7M $54.8M
Operating Income (Adjusted) $55.9M $81.9M $111.3M $110.7M $54.8M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $279.9M $324M $299.6M $280.3M $495.3M
Revenue Growth (YoY) 31.96% 15.78% -7.53% -6.44% 76.67%
 
Cost of Revenues $230.5M $261.2M $231.7M $220.4M $391.2M
Gross Profit $49.3M $62.9M $68M $60M $104.1M
Gross Profit Margin 17.63% 19.4% 22.69% 21.39% 21.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.8M $28.8M $30.5M $36.5M $71.3M
Other Inc / (Exp) $188K $398K $402K $9.5M --
Operating Expenses $27.8M $28.8M $30.5M $36.5M $71.3M
Operating Income $21.6M $34M $37.5M $23.4M $32.8M
 
Net Interest Expenses $597K $724K $2.1M $878K $14.2M
EBT. Incl. Unusual Items $21.2M $33.7M $35.8M $32M -$284.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $7.8M $4.1M $6.7M -$8.2M
Net Income to Company $13.7M $25.9M $31.7M $25.4M -$276M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.7M $25.9M $31.7M $25.4M -$276M
 
Basic EPS (Cont. Ops) $0.41 $0.79 $0.97 $0.77 -$6.04
Diluted EPS (Cont. Ops) $0.41 $0.78 $0.96 $0.77 -$6.04
Weighted Average Basic Share $33.4M $33M $32.7M $32.9M $45.7M
Weighted Average Diluted Share $33.7M $33.2M $32.9M $33.1M $45.7M
 
EBITDA $32.2M $43.8M $48.1M $34.4M $66.7M
EBIT $21.6M $34M $37.5M $23.4M $32.8M
 
Revenue (Reported) $279.9M $324M $299.6M $280.3M $495.3M
Operating Income (Reported) $21.6M $34M $37.5M $23.4M $32.8M
Operating Income (Adjusted) $21.6M $34M $37.5M $23.4M $32.8M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $1B $1.2B $1.1B $1.1B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $837.8M $980.5M $918.9M $856.8M $1.5B
Gross Profit $198M $225.2M $223.7M $224.4M $373.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115.2M $115.4M $124M $132.9M $295.1M
Other Inc / (Exp) $617K $998K $708K $3.7M --
Operating Expenses $115.2M $115.4M $124M $132.9M $295.1M
Operating Income $82.8M $109.8M $99.8M $91.5M $78.4M
 
Net Interest Expenses $2.9M $2.4M $7.3M $4.5M $60M
EBT. Incl. Unusual Items $80.5M $108.4M $93.2M $91.4M -$294.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.3M $23.9M $13.4M $17.1M -$10.6M
Net Income to Company $58.2M $84.6M $79.8M $74.4M -$284.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.2M $84.6M $79.8M $74.4M -$284.3M
 
Basic EPS (Cont. Ops) $1.76 $2.55 $2.43 $2.27 -$6.21
Diluted EPS (Cont. Ops) $1.75 $2.54 $2.42 $2.25 -$6.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $126.7M $150.5M $141M $135.7M $183.6M
EBIT $82.8M $109.8M $99.8M $91.5M $78.4M
 
Revenue (Reported) $1B $1.2B $1.1B $1.1B $1.8B
Operating Income (Reported) $82.8M $109.8M $99.8M $91.5M $78.4M
Operating Income (Adjusted) $82.8M $109.8M $99.8M $91.5M $78.4M
Period Ending 2022-07-31 2023-07-31 2024-07-31 2025-07-31 2026-07-31
Revenue $914M $835.1M $785.7M $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $743.5M $669.3M $630.1M $1.1B --
Gross Profit $170.5M $165.8M $155.6M $283.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87.8M $94.6M $103.6M $208.3M --
Other Inc / (Exp) $890K $591K $10M -$8.9M --
Operating Expenses $87.8M $94.6M $103.6M $208.3M --
Operating Income $82.7M $71.2M $52M $75.6M --
 
Net Interest Expenses $1.8M $6.6M $2.9M $42.3M --
EBT. Incl. Unusual Items $81.8M $65.2M $59.6M -$277.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.1M $10.1M $12.6M -$6.9M --
Net Income to Company $63.7M $55.1M $47M -$270.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.7M $55.1M $47M -$270.4M --
 
Basic EPS (Cont. Ops) $1.92 $1.68 $1.43 -$5.92 --
Diluted EPS (Cont. Ops) $1.92 $1.67 $1.42 -$5.92 --
Weighted Average Basic Share $99.3M $98.5M $98.6M $139.2M --
Weighted Average Diluted Share $99.8M $99.1M $99.3M $139.3M --
 
EBITDA $113.3M $102.9M $85M $153.4M --
EBIT $82.7M $71.2M $52M $75.6M --
 
Revenue (Reported) $914M $835.1M $785.7M $1.3B --
Operating Income (Reported) $82.7M $71.2M $52M $75.6M --
Operating Income (Adjusted) $82.7M $71.2M $52M $75.6M --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $51.6M $40.1M $55.1M $58.5M $103M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $88.3M $108.3M $96M $97.3M $197.7M
Inventory $61.2M $92.5M $120.9M $98M $275.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.2M $8.1M $8.7M $11.6M $29.1M
Total Current Assets $207.3M $249M $280.7M $273.6M $611.3M
 
Property Plant And Equipment $235.9M $231.3M $236.4M $297.3M $529.2M
Long-Term Investments -- -- -- -- --
Goodwill $146.2M $149.2M $137.9M $183M $574.7M
Other Intangibles $93.1M $82.4M $65M $74.1M $597.9M
Other Long-Term Assets $9.1M $5.3M $4.7M $3.2M $2.9M
Total Assets $704.4M $730M $738M $842.4M $2.3B
 
Accounts Payable $77.3M $86.8M $77.9M $74.4M $124.4M
Accrued Expenses $27M $43.3M $41M $40.1M $81M
Current Portion Of Long-Term Debt $692K $846K $1M $2.4M $25.7M
Current Portion Of Capital Lease Obligations $7.5M $8.2M $7.7M $7.2M $12.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $130.2M $158M $139.8M $134.7M $272.9M
 
Long-Term Debt $161.6M $97.5M $78.9M $106.8M $854.8M
Capital Leases -- -- -- -- --
Total Liabilities $348.6M $310.2M $273.1M $296.8M $1.3B
 
Common Stock $373K $373K $372K $372K $513K
Other Common Equity Adj -$33M -$21.8M -$49.4M -$38.1M -$46.4M
Common Equity $355.8M $419.8M $464.8M $545.6M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $355.8M $419.8M $464.8M $545.6M $1B
 
Total Liabilities and Equity $704.4M $730M $738M $842.4M $2.3B
Cash and Short Terms $51.6M $40.1M $55.1M $58.5M $103M
Total Debt $169.8M $106.5M $80M $109.2M $880.5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $43.7M $50M $73.3M $94M $67.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $98.3M $109.5M $96.2M $87.6M $201.8M
Inventory $93.5M $138.2M $105.4M $99.1M $272.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.1M $8.7M $12.8M $19.3M --
Total Current Assets $244.6M $306.4M $287.6M $301.4M $583.3M
 
Property Plant And Equipment $230.8M $221.1M $291.7M $315.5M $553.3M
Long-Term Investments -- -- -- -- --
Goodwill $150.5M $141.2M $186.4M $186.2M --
Other Intangibles $86M $69.7M $78.6M $66.6M --
Other Long-Term Assets $7.3M $5.2M $3.5M $2.7M --
Total Assets $719.2M $743.6M $847.8M $872.5M $2B
 
Accounts Payable $79.2M $84.5M $71.5M $63.9M $126.5M
Accrued Expenses $52.8M $51.5M $54.2M $54.8M --
Current Portion Of Long-Term Debt $839K $1.1M $2.3M -- --
Current Portion Of Capital Lease Obligations $8.3M $8M $7.4M $9.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $142.4M $158.7M $135.4M $127.9M $264.7M
 
Long-Term Debt $119.8M $94.2M $146.5M $110.5M $833.9M
Capital Leases -- -- -- -- --
Total Liabilities $313.8M $293.5M $321.9M $278.3M $1.3B
 
Common Stock $373K $373K $372K $371K $512K
Other Common Equity Adj -$23M -$41.4M -$31.9M -$30.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $405.4M $450.1M $526M $594.1M $717.4M
 
Total Liabilities and Equity $719.2M $743.6M $847.8M $872.5M $2B
Cash and Short Terms $43.7M $50M $73.3M $94M $67.9M
Total Debt $128.9M $95.3M $148.8M $113.2M $860.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $38.5M $57M $88.3M $82.5M $33.1M
Depreciation & Amoritzation $47.2M $42.7M $40.1M $42.9M $60.3M
Stock-Based Compensation $879K $2M $2.3M $2.5M $3M
Change in Accounts Receivable -$5.8M -$19M $6.9M $7M $973K
Change in Inventories $6.1M -$31.4M -$32M $30M $33.5M
Cash From Operations $100.8M $78.6M $98M $147.1M $88.8M
 
Capital Expenditures $25.7M $24M $33.1M $37.4M $37.1M
Cash Acquisitions -- -- -- $91.3M $398.6M
Cash From Investing -$25.2M -$18.7M -$33M -$128.4M -$420.6M
 
Dividends Paid (Ex Special Dividend) $10.5M $10.8M $10.6M $10.6M $12M
Special Dividend Paid
Long-Term Debt Issued $114.5M -- $70.5M $102M $785M
Long-Term Debt Repaid -$155M -$65.7M -$97.2M -$102.6M -$380M
Repurchase of Common Stock $7.2M $11.2M $6.6M $5.6M --
Other Financing Activities -$454K -$492K -$2.6M -$567K -$8.5M
Cash From Financing -$55.1M -$71.9M -$45.9M -$16.2M $385.2M
 
Beginning Cash (CF) $51.6M $40.1M $55.1M $58.5M $103M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.8M -$11.6M $15M $3.4M $44.5M
Ending Cash (CF) $72.7M $28.9M $66M $62.8M $138.7M
 
Levered Free Cash Flow $75.1M $54.6M $64.8M $109.7M $51.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $58.2M $84.6M $79.8M $74.4M -$284.3M
Depreciation & Amoritzation $43.9M $40.7M $41.2M $44.2M $105.1M
Stock-Based Compensation $1.8M $2.2M $2.4M $2.9M $3.6M
Change in Accounts Receivable -$12.2M -$16M $22.2M $8.2M -$11.9M
Change in Inventories -$29.5M -$47.5M $40.1M $6M $38.9M
Cash From Operations $100.7M $81M $150.7M $127.8M $82.1M
 
Capital Expenditures $21.1M $27.5M $36.1M $38.4M $54.6M
Cash Acquisitions -- -- $91.3M -- $398.6M
Cash From Investing -$17.6M -$25.2M -$127.2M -$38.2M -$437.9M
 
Dividends Paid (Ex Special Dividend) $10.6M $10.7M $10.6M $10.6M $15.3M
Special Dividend Paid
Long-Term Debt Issued -- $70.5M $102M -- --
Long-Term Debt Repaid -$80.7M -$92M -$87.4M -$57.5M --
Repurchase of Common Stock $6.3M $12M $5.6M -- $29.2M
Other Financing Activities -$492K -$2.6M -$568K -$1.2M --
Cash From Financing -$81.2M -$46.3M -$1.3M -$68.3M $323.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $6.4M $23.2M $20.7M -$26M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $79.6M $53.5M $114.6M $89.5M $27.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $63.7M $55.1M $47M -$270.4M --
Depreciation & Amoritzation $30.6M $31.7M $33M $77.8M --
Stock-Based Compensation $1.7M $1.8M $2.2M $2.8M --
Change in Accounts Receivable -$5.3M $9.9M $11.1M -$1.7M --
Change in Inventories -$48.3M $23.9M -$183K $5.3M --
Cash From Operations $49.9M $102.6M $83.3M $76.6M --
 
Capital Expenditures $19.5M $22.5M $23.4M $41M --
Cash Acquisitions -- $91.3M -- -- --
Cash From Investing -$19.4M -$113.6M -$23.3M -$40.6M --
 
Dividends Paid (Ex Special Dividend) $7.9M $8M $7.9M $11.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70.5M $102M -- $125M --
Long-Term Debt Repaid -$71.8M -$62M -$16.9M -$119.4M --
Repurchase of Common Stock $6.6M $5.6M -- $29.2M --
Other Financing Activities -$2.6M -$567K -$1.2M -$1.4M --
Cash From Financing -$17.9M $26.7M -$25.5M -$87.4M --
 
Beginning Cash (CF) $120.6M $159.8M $194.5M $188.2M --
Foreign Exchange Rate Adjustment -$2.6M $2.5M $935K $16.3M --
Additions / Reductions $10M $18.2M $35.5M -$35.1M --
Ending Cash (CF) $128M $180.4M $231M $169.4M --
 
Levered Free Cash Flow $30.4M $80.1M $59.9M $35.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock