Financhill
Buy
52

TPCS Quote, Financials, Valuation and Earnings

Last price:
$4.84
Seasonality move :
-8.04%
Day range:
$4.72 - $4.95
52-week range:
$2.05 - $6.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.40x
P/B ratio:
5.24x
Volume:
8.8K
Avg. volume:
33.1K
1-year change:
51.43%
Market cap:
$47.8M
Revenue:
$34M
EPS (TTM):
-$0.05
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.6M $22.3M $31.4M $31.6M $34M
Revenue Growth (YoY) -2.57% 42.88% 41.06% 0.51% 7.72%
 
Cost of Revenues $12.1M $18.9M $26.5M $27.5M $29.7M
Gross Profit $3.5M $3.4M $4.9M $4.1M $4.3M
Gross Profit Margin 22.21% 15.15% 15.6% 13.04% 12.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $4.9M $6M $8.8M $6.5M
Other Inc / (Exp) $4.6K $1.3M $40.8K $43K -$51K
Operating Expenses $2.8M $4.6M $6M $8.8M $6.5M
Operating Income $623.2K -$1.2M -$1.1M -$4.6M -$2.2M
 
Net Interest Expenses $202.3K $269.4K $355.6K $521K $541K
EBT. Incl. Unusual Items $425.5K -$542.2K -$783.4K -$5.1M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104.9K -$192.4K $195.6K $1.9M -$2K
Net Income to Company $320.6K -$349.8K -$979K -$7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $320.6K -$349.8K -$979K -$7M -$2.7M
 
Basic EPS (Cont. Ops) $0.04 -$0.04 -$0.11 -$0.81 -$0.29
Diluted EPS (Cont. Ops) $0.04 -$0.04 -$0.11 -$0.81 -$0.29
Weighted Average Basic Share $7.4M $8.1M $8.6M $8.7M $9.5M
Weighted Average Diluted Share $7.8M $8.1M $8.6M $8.7M $9.5M
 
EBITDA $1.3M $218.9K $1.1M -$2.2M $638K
EBIT $623.2K -$1.2M -$1.1M -$4.6M -$2.2M
 
Revenue (Reported) $15.6M $22.3M $31.4M $31.6M $34M
Operating Income (Reported) $623.2K -$1.2M -$1.1M -$4.6M -$2.2M
Operating Income (Adjusted) $623.2K -$1.2M -$1.1M -$4.6M -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8M $8.5M $8M $8.9M $9.1M
Revenue Growth (YoY) 1.77% 77.65% -6.48% 12.25% 1.57%
 
Cost of Revenues $3.9M $6.8M $6.9M $7.9M $6.6M
Gross Profit $930.7K $1.7M $1M $1M $2.5M
Gross Profit Margin 19.4% 20.41% 12.98% 11.34% 27.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.8M $1.6M $1.5M $1.5M
Other Inc / (Exp) $1K $73.6K $41K -- --
Operating Expenses $853.7K $1.8M $1.6M $1.5M $1.5M
Operating Income $77K -$87.4K -$597.4K -$488K $942K
 
Net Interest Expenses $56.9K $83.7K $148.6K $113K $118K
EBT. Incl. Unusual Items -$298.9K $526.5K -$705K -$601K $825K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$78.5K $135.5K -$176.7K -- --
Net Income to Company -$220.4K $390.9K -$528.3K -$600.8K $825K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$220.4K $390.9K -$528.3K -$601K $825K
 
Basic EPS (Cont. Ops) -$0.03 $0.05 -$0.06 -$0.06 $0.08
Diluted EPS (Cont. Ops) -$0.03 $0.04 -$0.06 -$0.06 $0.08
Weighted Average Basic Share $7.8M $8.6M $8.7M $9.6M $9.9M
Weighted Average Diluted Share $7.8M $9M $8.7M $9.6M $10.2M
 
EBITDA $410K $443.8K -$29K $209.2K $1.8M
EBIT $77K -$87.4K -$597.4K -$488K $942K
 
Revenue (Reported) $4.8M $8.5M $8M $8.9M $9.1M
Operating Income (Reported) $77K -$87.4K -$597.4K -$488K $942K
Operating Income (Adjusted) $77K -$87.4K -$597.4K -$488K $942K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.8M $29.7M $31.2M $33.2M $33.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4M $25.5M $27.1M $29.5M $27M
Gross Profit $3.4M $4.2M $4.1M $3.6M $6.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.3M $6.2M $5.7M $8.9M $6.4M
Other Inc / (Exp) $1.3M $600 $41.5K $15.1K --
Operating Expenses $2.9M $6.2M $5.7M $8.9M $6.4M
Operating Income $463.8K -$2.1M -$1.6M -$5.3M $150K
 
Net Interest Expenses $179.7K $349.9K $430.9K $523.3K $549K
EBT. Incl. Unusual Items $1.3M -$1.8M -$2M -$5.8M -$461K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.9K -$178.7K -$89.3K $2.3M -$2K
Net Income to Company $1.3M -$1.6M -$1.9M -$8M -$459K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M -$1.6M -$1.9M -$8M -$459K
 
Basic EPS (Cont. Ops) $0.18 -$0.19 -$0.22 -$0.91 -$0.05
Diluted EPS (Cont. Ops) $0.17 -$0.19 -$0.22 -$0.91 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3M -$2.5K $592K -$2.6M $3.1M
EBIT $463.8K -$2.1M -$1.6M -$5.3M $150K
 
Revenue (Reported) $15.8M $29.7M $31.2M $33.2M $33.6M
Operating Income (Reported) $463.8K -$2.1M -$1.6M -$5.3M $150K
Operating Income (Adjusted) $463.8K -$2.1M -$1.6M -$5.3M $150K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2M $15.6M $15.3M $16.9M $16.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4M $13M $13.6M $15.7M $13M
Gross Profit $1.8M $2.6M $1.7M $1.3M $3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $3.2M $2.9M $3.1M $3M
Other Inc / (Exp) $1.3M $40.3K $41K $12.7K --
Operating Expenses $1.6M $3.2M $2.9M $3.1M $3M
Operating Income $177.1K -$645.4K -$1.2M -$1.8M $479K
 
Net Interest Expenses $86.8K $167.3K $242.7K $244.8K $253K
EBT. Incl. Unusual Items $1.1M -$148.4K -$1.4M -$2.1M $228K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.9K -$38.2K -$323.1K -- --
Net Income to Company $1.2M -$110.3K -$1.1M -$2.1M $228K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M -$110.3K -$1.1M -$2.1M $228K
 
Basic EPS (Cont. Ops) $0.16 -$0.01 -$0.12 -$0.23 $0.02
Diluted EPS (Cont. Ops) $0.15 -$0.02 -$0.12 -$0.23 $0.02
Weighted Average Basic Share $15.2M $17.2M $17.3M $18.6M $19.6M
Weighted Average Diluted Share $15.6M $17.6M $17.3M $18.6M $19.9M
 
EBITDA $692.7K $471.2K -$49.1K -$438.1K $2.1M
EBIT $177.1K -$645.4K -$1.2M -$1.8M $479K
 
Revenue (Reported) $8.2M $15.6M $15.3M $16.9M $16.5M
Operating Income (Reported) $177.1K -$645.4K -$1.2M -$1.8M $479K
Operating Income (Adjusted) $177.1K -$645.4K -$1.2M -$1.8M $479K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.1M $1.1M $534.5K $138K $195K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1M $11.4M $11.3M $10.9M $11.8M
Inventory $1.3M $2.3M $2.4M $3.3M $2.9M
Prepaid Expenses $338.6K $276.9K $292.3K $484K $430K
Other Current Assets $7.3K $1.1M -- $34K $30K
Total Current Assets $9.9M $16.1M $14.6M $14.9M $15.3M
 
Property Plant And Equipment $4.1M $19.5M $19.6M $19.8M $18.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $84.6K $121.3K $121.3K $122K $122K
Total Assets $16.7M $40.6M $38.5M $37.6M $35.3M
 
Accounts Payable $500.8K $3.4M $2.2M $1.4M $2.4M
Accrued Expenses $370.8K $1.1M $916.8K $2.3M $1.6M
Current Portion Of Long-Term Debt $2.5M $4.1M $1.2M $7.6M $7.4M
Current Portion Of Capital Lease Obligations -- $593.8K $711.7K $736K $770K
Other Current Liabilities -- $63.4K -- -- --
Total Current Liabilities $4.7M $13.3M $9M $17.8M $16.9M
 
Long-Term Debt $1.3M $9M $9.9M $4.4M $3.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.8M $25.4M $23.9M $29.8M $26.5M
 
Common Stock $2.9K $3.4K $900 $1K $1K
Other Common Equity Adj $21.8K -- -- -- --
Common Equity $9.9M $15.3M $14.6M $7.8M $8.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.9M $15.3M $14.6M $7.8M $8.7M
 
Total Liabilities and Equity $16.7M $40.6M $38.5M $37.6M $35.3M
Cash and Short Terms $2.1M $1.1M $534.5K $138K $195K
Total Debt $3.8M $13.1M $11.1M $12.7M $11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $281.3K $235.4K $138.2K $132K $220K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12M $11.3M $11.1M $11.9M $13.2M
Inventory $1.7M $2.5M $2.8M $3.4M $3.8M
Prepaid Expenses $408.3K $272K $428.4K $361K $478K
Other Current Assets $8K $624.1K -- -- --
Total Current Assets $14.5M $15M $14.5M $15.9M $17.7M
 
Property Plant And Equipment $19M $18.9M $21.1M $19M $16M
Long-Term Investments -- -- -- -- --
Goodwill $1.2M -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $695.4K $121.3K $122K --
Total Assets $36.7M $36.8M $38M $35M $33.8M
 
Accounts Payable $2.8M $3.7M $1.6M $3.1M $3.1M
Accrued Expenses $982.3K $1.1M $1.2M $1.8M --
Current Portion Of Long-Term Debt $3.8M $3M $7M $7.1M --
Current Portion Of Capital Lease Obligations $530.2K $672.9K $721.6K $753K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5M $11.7M $15.3M $17.4M $17.4M
 
Long-Term Debt $9.5M $8.4M $4.8M $4M $3.2M
Capital Leases -- -- -- -- --
Total Liabilities $20M $21.3M $24.5M $26.1M $24.7M
 
Common Stock $3.4K $3.4K $900 $1K $1K
Other Common Equity Adj $20.7K -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.7M $15.5M $13.5M $8.9M $9.1M
 
Total Liabilities and Equity $36.7M $36.8M $38M $35M $33.8M
Cash and Short Terms $281.3K $235.4K $138.2K $132K $220K
Total Debt $13.8M $11.4M $12.5M $11.8M $11.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $320.6K -$349.8K -$979K -$7M -$2.7M
Depreciation & Amoritzation $704K $1.5M $2.2M $2.4M $2.8M
Stock-Based Compensation $179.9K $190.8K $253.1K $285K $103K
Change in Accounts Receivable -$645.5K $169.8K $75.2K $386K -$850K
Change in Inventories -$53.5K -$42.5K -$177.9K -$837K $368K
Cash From Operations $611.2K $257.8K $3.1M $728K -$599K
 
Capital Expenditures $617.5K $939K $2.3M $3.2M $4.1M
Cash Acquisitions -- $7.8M -- -- --
Cash From Investing -$607.9K -$8.7M -$2.3M -$2.6M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.3M $8.6M $10.9M $7.2M $13.9M
Long-Term Debt Repaid -$1.1M -$4.2M -$12.2M -$5.6M -$14.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.6K -$505.3K -$57.7K -$51K -$329K
Cash From Financing $1.2M $7.4M -$1.3M $1.5M $1.7M
 
Beginning Cash (CF) $2.1M $1.1M $534.5K $138K $195K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$1.1M -$517.7K -$396K $57K
Ending Cash (CF) $3.3M -$26.4K $16.8K -$258K $252K
 
Levered Free Cash Flow -$6.3K -$681.2K $812.5K -$2.5M -$4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$220.4K $390.9K -$528.3K -$600.8K $825K
Depreciation & Amoritzation $333.1K $531.2K $568.3K $697.2K $703K
Stock-Based Compensation $28.6K $246.8K $9.2K $8.8K $70K
Change in Accounts Receivable -$907.3K $49.5K $499.7K $367K -$1.4M
Change in Inventories $266.8K $383.3K -$339.5K $307.3K -$503K
Cash From Operations -$1.2M $174.5K $1.1M -$532.4K -$1.1M
 
Capital Expenditures $358.8K $295.4K $804.9K $1.4M $995K
Cash Acquisitions $7.8M -- -- -- --
Cash From Investing -$8.2M -$310.5K -$743K -$591.1K -$314K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9M -- $2.2M $4M --
Long-Term Debt Repaid -$540.1K -$189.7K -$2.7M -$4.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$445K -$12.6K -- -$249.8K --
Cash From Financing $7.4M -$202.3K -$533.3K $1.2M $1.5M
 
Beginning Cash (CF) $281.3K $235.4K $138.2K $132K $220K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$338.3K -$133.7K $87.6K $77K
Ending Cash (CF) -$1.7M -$102.9K $4.5K $219.6K $297K
 
Levered Free Cash Flow -$1.6M -$120.9K $337.7K -$2M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3M -$1.6M -$1.9M -$8M -$459K
Depreciation & Amoritzation $880.6K $2.1M $2.2M $2.7M $2.8M
Stock-Based Compensation $129.1K $427.6K -$36.7K $293.7K $224K
Change in Accounts Receivable $480.6K $1M $143.2K -$814.7K -$1.3M
Change in Inventories $325.8K -$830.2K -$275.3K -$567.8K -$362K
Cash From Operations $284.3K $2.9M $2.8M -$377.8K -$610K
 
Capital Expenditures $625.7K $1.1M $4.5M $2.2M $4.7M
Cash Acquisitions $7.8M -- -- -- --
Cash From Investing -$8.4M -$1.6M -$3.8M -$1.2M $203K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $17.6M $7.2M --
Long-Term Debt Repaid -$1.6M -$5M -$16.6M -$7.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$79.2K -- -$311.4K --
Cash From Financing $7.3M -$1.3M $972.4K $1.6M $495K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$810.3K -$45.9K -$97.2K -$5.8K $88K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$341.5K $1.9M -$1.7M -$2.6M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.2M -$110.3K -$1.1M -$2.1M $228K
Depreciation & Amoritzation $515.8K $1.1M $1.1M $1.4M $1.4M
Stock-Based Compensation $62.1K $298.9K $9.2K $18K $139K
Change in Accounts Receivable -$738K $99K $167K -$1M -$1.5M
Change in Inventories $505.8K -$281.9K -$379.4K -$110K -$840K
Cash From Operations -$1.1M $1.6M $1.3M -$425K -$436K
 
Capital Expenditures $363K $499.4K $2.7M $1.6M $2.2M
Cash Acquisitions $7.8M -- -- -- --
Cash From Investing -$8.2M -$1.1M -$2.6M -$622K $662K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9M -- $6.7M $6.7M --
Long-Term Debt Repaid -$567.2K -$1.3M -$5.8M -$7.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$445K -$18.9K -- -$261K --
Cash From Financing $7.4M -$1.4M $943.1K $1M -$201K
 
Beginning Cash (CF) $2.5M $809K $410.1K $176.8K $363K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$816.8K -$396.3K -$6K $25K
Ending Cash (CF) $668.2K -$7.8K $13.9K $170.8K $388K
 
Levered Free Cash Flow -$1.4M $1.1M -$1.4M -$2M -$2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Sell
34
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Sell
40
SHNY alert for Jan 31

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 31.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock