Financhill
Sell
47

TPCS Quote, Financials, Valuation and Earnings

Last price:
$3.15
Seasonality move :
-0.09%
Day range:
$3.13 - $3.34
52-week range:
$2.05 - $4.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.88x
P/B ratio:
3.82x
Volume:
61.2K
Avg. volume:
41.7K
1-year change:
-30.48%
Market cap:
$30.9M
Revenue:
$31.6M
EPS (TTM):
-$0.91
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $16M $15.6M $22.3M $31.4M $31.6M
Revenue Growth (YoY) -4.16% -2.57% 42.88% 41.06% 0.51%
 
Cost of Revenues $12.9M $12.1M $18.9M $26.5M $27.5M
Gross Profit $3.1M $3.5M $3.4M $4.9M $4.1M
Gross Profit Margin 19.61% 22.21% 15.15% 15.6% 13.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.8M $4.9M $6M $8.8M
Other Inc / (Exp) -$472.3K $4.6K $1.3M $40.8K $43.4K
Operating Expenses $2.8M $2.8M $4.9M $5.4M $8.8M
Operating Income $353.7K $623.3K -$1.6M -$468.7K -$4.6M
 
Net Interest Expenses $296.1K $202.3K $269.4K $355.6K $521.1K
EBT. Incl. Unusual Items -$414.6K $425.5K -$542.2K -$783.4K -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K $104.9K -$192.4K $195.6K $1.9M
Net Income to Company -$341.6K $320.6K -$349.8K -$979K -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$341.6K $320.6K -$349.8K -$979K -$7M
 
Basic EPS (Cont. Ops) -$0.04 $0.04 -$0.04 -$0.11 -$0.81
Diluted EPS (Cont. Ops) -$0.04 $0.04 -$0.04 -$0.11 -$0.81
Weighted Average Basic Share $7.3M $7.4M $8.6M $8.6M $8.7M
Weighted Average Diluted Share $7.3M $7.8M $8.6M $8.6M $8.7M
 
EBITDA $599.1K $1.3M $1.2M $1.8M -$2.2M
EBIT -$118.5K $627.9K -$272.8K -$427.8K -$4.6M
 
Revenue (Reported) $16M $15.6M $22.3M $31.4M $31.6M
Operating Income (Reported) $353.7K $623.3K -$1.6M -$468.7K -$4.6M
Operating Income (Adjusted) -$118.5K $627.9K -$272.8K -$427.8K -$4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6M $6.5M $8.3M $7.7M $7.6M
Revenue Growth (YoY) -2.66% 82.41% 27.89% -8.13% -0.37%
 
Cost of Revenues $2.9M $6M $6.8M $6.5M $6.6M
Gross Profit $705.4K $478.1K $1.5M $1.2M $991K
Gross Profit Margin 19.76% 7.34% 18% 15.18% 13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $716.4K $1.6M $1.2M $2.2M $1.7M
Other Inc / (Exp) -$220 $2K $250 -- $44K
Operating Expenses $716.4K $1.6M $1.2M $2.2M $1.7M
Operating Income -$10.9K -$1.1M $274.3K -$996K -$696K
 
Net Interest Expenses $50.4K $94.7K $93.6K $110K $147K
EBT. Incl. Unusual Items -$61.5K -$1.2M $181K -$1.1M -$799K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.4K -$333.9K $47K -$241K --
Net Income to Company -$48.2K -$904.7K $134K -$865K -$799K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.2K -$904.7K $134K -$865K -$799K
 
Basic EPS (Cont. Ops) -$0.01 -$0.12 $0.02 -$0.10 -$0.08
Diluted EPS (Cont. Ops) -$0.01 -$0.12 $0.02 -$0.10 -$0.08
Weighted Average Basic Share $7.4M $8.6M $8.6M $8.8M $9.6M
Weighted Average Diluted Share $7.4M $8.6M $8.6M $8.8M $9.6M
 
EBITDA $157K -$697.6K $824.7K -$365K $50K
EBIT -$25.2K -$1.2M $274.6K -$996K -$652K
 
Revenue (Reported) $3.6M $6.5M $8.3M $7.7M $7.6M
Operating Income (Reported) -$10.9K -$1.1M $274.3K -$996K -$696K
Operating Income (Adjusted) -$25.2K -$1.2M $274.6K -$996K -$652K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.5M $18.8M $31.5M $30.5M $33.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7M $15.6M $26.3M $26.8M $29.7M
Gross Profit $3.8M $3.2M $5.2M $3.7M $3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $4.2M $5.8M $6.6M $8.5M
Other Inc / (Exp) -$492.1K $1.3M -$1.2K $41.3K $59.1K
Operating Expenses $2.8M $4.2M $5.2M $6.6M $8.5M
Operating Income $987K -$991.1K -$19.9K -$2.9M -$5M
 
Net Interest Expenses $237.5K $223.9K $348.9K $447.7K $559.9K
EBT. Incl. Unusual Items $257.4K $118.8K -$369.9K -$3.3M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102.6K -$341.4K $202.2K -$377.6K $2.5M
Net Income to Company $154.8K $460.3K -$572.1K -$2.9M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $154.8K $460.3K -$572.1K -$2.9M -$8M
 
Basic EPS (Cont. Ops) $0.00 $0.08 -$0.04 -$0.34 -$0.89
Diluted EPS (Cont. Ops) -- $0.04 -$0.04 -$0.34 -$0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2M $1.5M $2.1M -$562.2K -$2.2M
EBIT $496.6K $362.8K -$13.2K -$2.9M -$4.9M
 
Revenue (Reported) $16.5M $18.8M $31.5M $30.5M $33.2M
Operating Income (Reported) $987K -$991.1K -$19.9K -$2.9M -$5M
Operating Income (Adjusted) $496.6K $362.8K -$13.2K -$2.9M -$4.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $14.7M $23.9M $23M $24.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $19.9M $20.1M $22.3M --
Gross Profit $2.2M $4.1M $2.9M $2.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $4.4M $5.1M $4.8M --
Other Inc / (Exp) $1.3M $40.6K $41K $56.7K --
Operating Expenses $3.5M $3.8M $5.1M $4.8M --
Operating Income -$1.3M $252.9K -$2.2M -$2.5M --
 
Net Interest Expenses $181.5K $260.9K $353.1K $391.8K --
EBT. Incl. Unusual Items -$139.8K $32.5K -$2.5M -$2.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$385.8K $8.8K -$564.4K -- --
Net Income to Company $246K $23.8K -$1.9M -$2.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $246K $23.8K -$1.9M -$2.9M --
 
Basic EPS (Cont. Ops) $0.04 $0.00 -$0.22 -$0.30 --
Diluted EPS (Cont. Ops) -- $0.00 -$0.22 -$0.30 --
Weighted Average Basic Share $23.8M $25.8M $26.1M $28.2M --
Weighted Average Diluted Share $24.2M $25.8M $26.1M $28.2M --
 
EBITDA $995.2K $1.9M -$391.6K -$392.5K --
EBIT $16.7K $266.8K -$2.2M -$2.5M --
 
Revenue (Reported) $14.7M $23.9M $23M $24.6M --
Operating Income (Reported) -$1.3M $252.9K -$2.2M -$2.5M --
Operating Income (Adjusted) $16.7K $266.8K -$2.2M -$2.5M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $930.9K $2.1M $1.1M $534.5K $138.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $990.3K $608.1K $3M $2.3M $2.4M
Inventory $1.2M $1.3M $2.2M $2.4M $3.2M
Prepaid Expenses $576K $372.2K $327.8K $349K $563.7K
Other Current Assets $30.1K $7.3K $1.1M -- --
Total Current Assets $8.2M $9.9M $16.1M $14.6M $14.8M
 
Property Plant And Equipment $4.2M $4.1M $19.5M $19.6M $19.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $32.6K $84.6K $121.3K $121.3K $121.3K
Total Assets $14.6M $16M $37.9M $36.2M $34.7M
 
Accounts Payable $185.1K $500.9K $3.4M $2.2M $1.4M
Accrued Expenses $390.5K $370.8K $1.1M $916.8K $2.3M
Current Portion Of Long-Term Debt $98K $2.5M $4.1M $1.2M $7.6M
Current Portion Of Capital Lease Obligations $11.9K -- $593.8K $711.7K $735.9K
Other Current Liabilities -- -- $63.4K -- --
Total Current Liabilities $2.7M $4.7M $13.3M $9M $17.8M
 
Long-Term Debt $2.4M $1.3M $3.1M $4.7M --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.1M $22.6M $21.6M $26.9M
 
Common Stock $2.9K $3K $860 $860 $880
Other Common Equity Adj $21.7K $21.8K -- -- --
Common Equity $9.5M $9.9M $15.3M $14.6M $7.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.5M $9.9M $15.3M $14.6M $7.8M
 
Total Liabilities and Equity $14.6M $16M $37.9M $36.2M $34.7M
Cash and Short Terms $930.9K $2.1M $1.1M $534.5K $138.4K
Total Debt $2.5M $3.8M $7.2M $6M $7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3M $562.5K $316.2K $391.3K $165K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2M $2.4M $2.9M $2.2M $2M
Inventory $1.2M $1.7M $2.3M $3.6M $3.2M
Prepaid Expenses $411.4K $462.2K $362K $653.6K $371K
Other Current Assets $30.7K $5.3K $624.1K -- $4K
Total Current Assets $9.4M $15.4M $15.9M $15.2M $14.1M
 
Property Plant And Equipment $4.2M $18.6M $18.7M $20.6M $17.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $930.8K -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.1K $121.3K $726.5K $121.3K $121K
Total Assets $15.6M $37.4M $37.4M $38.4M $32.2M
 
Accounts Payable $510.4K $2.6M $1.5M $1.7M $1.8M
Accrued Expenses $384.5K $1.2M $1.1M $1.2M $1.6M
Current Portion Of Long-Term Debt $3.1M $4.9M $2.1M $7.4M --
Current Portion Of Capital Lease Obligations $12.6K $539.7K $727.8K $727.7K $761K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $12.3M $8.6M $16.6M $15.9M
 
Long-Term Debt $716.5K $3.2M $4.9M -- $19K
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $21.6M $21.8M $25.6M $24.1M
 
Common Stock $3K $3.4K $3.4K $880 $1K
Other Common Equity Adj $21.8K $19.9K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.7M $15.8M $15.6M $12.8M $8.1M
 
Total Liabilities and Equity $15.6M $37.4M $37.4M $38.4M $32.2M
Cash and Short Terms $1.3M $562.5K $316.2K $391.3K $165K
Total Debt $3.8M $8.1M $6.9M $7.4M $7.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$341.6K $320.6K -$349.8K -$979K -$7M
Depreciation & Amoritzation $717.6K $704.1K $1.5M $2.2M $2.4M
Stock-Based Compensation $90.9K $179.9K $190.8K $309.4K $1.4M
Change in Accounts Receivable -$93.7K -$645.6K $169.8K $75.2K $386.3K
Change in Inventories $22.7K -$53.5K -$42.5K -$177.9K -$837.1K
Cash From Operations $676.8K $635.9K $257.8K $3.1M $1.3M
 
Capital Expenditures $39.8K $617.5K $939K $2.3M $3.2M
Cash Acquisitions -- -- -$7.8M -- --
Cash From Investing -$39.8K -$607.9K -$8.7M -$2.3M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.3M $8.6M $10.9M $7.2M
Long-Term Debt Repaid -$1.7M -$1.1M -$4.2M -$12.2M -$5.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.6K -$24.6K -$505.3K -$57.7K -$50.4K
Cash From Financing -$1.7M $1.2M $7.4M -$1.3M $1.5M
 
Beginning Cash (CF) $2M $930.9K $2.1M $1.1M $534.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $1.2M -$1.1M -$517.7K -$396.1K
Ending Cash (CF) $930.9K $2.1M $1.1M $534.5K $138.4K
 
Levered Free Cash Flow $636.9K $18.3K -$681.2K $812.5K -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.2K -$904.7K $134K -$865K -$799K
Depreciation & Amoritzation $182.2K $462.7K $550.1K $631K $702K
Stock-Based Compensation $33.5K $79.1K $8.7K $187K $22K
Change in Accounts Receivable $871.1K -$708.4K -$1M $553K $1.5M
Change in Inventories -$107.3K -$27.9K $224.5K -$849K $160K
Cash From Operations $399.9K -$582.2K -$752.4K -$78K -$570K
 
Capital Expenditures $192.1K $73.5K $194.7K $123K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$192.1K -$73.6K -$187.8K -$123K $392K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -$865.1K $188K $3.5M $3.8M
Long-Term Debt Repaid -$1M -$169.3K $858.1K -$3M -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.3K -$7K -$25.1K -$40K -$10K
Cash From Financing -$44.1K $936.9K $1M $454K $211K
 
Beginning Cash (CF) $1.1M $281.3K $235.4K $138K $132K
Foreign Exchange Rate Adjustment -$50 $10 -- -- --
Additions / Reductions $163.8K $281.1K $80.8K $253K $33K
Ending Cash (CF) $1.3M $562.5K $316.2K $391K $165K
 
Levered Free Cash Flow $207.8K -$655.8K -$947.2K -$201K -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $154.8K $460.3K -$572.1K -$2.9M -$8M
Depreciation & Amoritzation $691K $1.2M $2.1M $2.3M $2.8M
Stock-Based Compensation $155.7K $174.7K $357.2K $197.8K $1.2M
Change in Accounts Receivable -$1.1M -$1.1M $692.2K $1.7M $177.3K
Change in Inventories -$548.1K $405.3K -$577.9K -$1.3M $440.9K
Cash From Operations -$272.2K -$673.2K $2.8M $3.4M -$870.1K
 
Capital Expenditures $551.5K $507.2K $1.8M $3.8M $3.2M
Cash Acquisitions -- -$7.8M -- -- --
Cash From Investing -$551.5K -$8.3M -$1.8M -$3.8M -$678.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $20.9M $7.6M
Long-Term Debt Repaid -$2.2M -$775.6K -$4M -$20.4M -$7.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34K -- -$97.3K -- -$281.4K
Cash From Financing $110.8K $8.3M -$1.3M $405.4K $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$712.9K -$692.9K -$246.3K $75.3K -$226.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$823.7K -$1.2M $1M -$392.1K -$4.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $246K $23.8K -$1.9M -$2.9M --
Depreciation & Amoritzation $978.5K $1.7M $1.8M $2.1M --
Stock-Based Compensation $141.2K $307.6K $196K $40K --
Change in Accounts Receivable -$1.4M -$924.2K $720K $511K --
Change in Inventories $477.9K -$57.5K -$1.2M $50K --
Cash From Operations -$1.6M $870.9K $1.2M -$995K --
 
Capital Expenditures $436.5K $1.3M $2.8M $2.8M --
Cash Acquisitions -$7.8M -- -- -- --
Cash From Investing -$8.2M -$1.3M -$2.7M -$230K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M $188K $10.2M $10.6M --
Long-Term Debt Repaid -$736.5K -$489.6K -$8.7M -$10.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$451.9K -$43.9K -$40K -$271K --
Cash From Financing $8.3M -$345.6K $1.4M $1.3M --
 
Beginning Cash (CF) $4.6M $1.9M $944.4K $315.2K --
Foreign Exchange Rate Adjustment -$20 -- -- -- --
Additions / Reductions -$1.6M -$736K -$143K $27K --
Ending Cash (CF) $3.1M $1.1M $800.9K $341.8K --
 
Levered Free Cash Flow -$2.1M -$397.4K -$1.6M -$3.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock