Financhill
Sell
28

TPCS Quote, Financials, Valuation and Earnings

Last price:
$3.90
Seasonality move :
-11.57%
Day range:
$3.73 - $4.01
52-week range:
$2.05 - $6.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.18x
P/B ratio:
4.93x
Volume:
136.5K
Avg. volume:
30K
1-year change:
30.18%
Market cap:
$39.4M
Revenue:
$34M
EPS (TTM):
-$0.12
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.6M $22.3M $31.4M $31.6M $34M
Revenue Growth (YoY) -2.57% 42.88% 41.06% 0.51% 7.72%
 
Cost of Revenues $12.1M $18.9M $26.5M $27.5M $29.7M
Gross Profit $3.5M $3.4M $4.9M $4.1M $4.3M
Gross Profit Margin 22.21% 15.15% 15.6% 13.04% 12.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $4.9M $6M $8.8M $6.5M
Other Inc / (Exp) $4.6K $1.3M $40.8K $43K -$51K
Operating Expenses $2.8M $4.6M $6M $8.8M $6.5M
Operating Income $623.2K -$1.2M -$1.1M -$4.6M -$2.2M
 
Net Interest Expenses $202.3K $269.4K $355.6K $521K $541K
EBT. Incl. Unusual Items $425.5K -$542.2K -$783.4K -$5.1M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104.9K -$192.4K $195.6K $1.9M -$2K
Net Income to Company $320.6K -$349.8K -$979K -$7M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $320.6K -$349.8K -$979K -$7M -$2.7M
 
Basic EPS (Cont. Ops) $0.04 -$0.04 -$0.11 -$0.81 -$0.29
Diluted EPS (Cont. Ops) $0.04 -$0.04 -$0.11 -$0.81 -$0.29
Weighted Average Basic Share $7.4M $8.1M $8.6M $8.7M $9.5M
Weighted Average Diluted Share $7.8M $8.1M $8.6M $8.7M $9.5M
 
EBITDA $1.3M $218.9K $1.1M -$2.2M $638K
EBIT $623.2K -$1.2M -$1.1M -$4.6M -$2.2M
 
Revenue (Reported) $15.6M $22.3M $31.4M $31.6M $34M
Operating Income (Reported) $623.2K -$1.2M -$1.1M -$4.6M -$2.2M
Operating Income (Adjusted) $623.2K -$1.2M -$1.1M -$4.6M -$2.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.5M $8.3M $7.6M $7.6M $7.1M
Revenue Growth (YoY) 82.41% 27.89% -8.14% -0.36% -6.93%
 
Cost of Revenues $6M $6.8M $6.5M $6.6M $6.7M
Gross Profit $478.1K $1.5M $1.2M $991K $381K
Gross Profit Margin 7.34% 18% 15.18% 13% 5.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.2M $2.2M $1.7M --
Other Inc / (Exp) $2K $250 -- $44K --
Operating Expenses $1.6M $1.2M $2.2M $1.7M $1.7M
Operating Income -$1.1M $274.3K -$996.1K -$696K -$1.4M
 
Net Interest Expenses $94.7K $93.6K $109.5K $147K $121K
EBT. Incl. Unusual Items -$1.2M $181K -$1.1M -$799K -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$333.9K $47K -$240.2K -- --
Net Income to Company -$904.7K $134K -$865.3K -$799K -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$904.7K $134K -$865.3K -$799K -$1.5M
 
Basic EPS (Cont. Ops) -$0.11 $0.02 -$0.10 -$0.08 -$0.15
Diluted EPS (Cont. Ops) -$0.11 $0.01 -$0.10 -$0.08 -$0.15
Weighted Average Basic Share $8.6M $8.6M $8.8M $9.6M $10M
Weighted Average Diluted Share $8.6M $9M $8.8M $9.6M $10M
 
EBITDA -$682.8K $824.4K -$365.2K $7K -$653K
EBIT -$1.1M $274.3K -$996.1K -$696K -$1.4M
 
Revenue (Reported) $6.5M $8.3M $7.6M $7.6M $7.1M
Operating Income (Reported) -$1.1M $274.3K -$996.1K -$696K -$1.4M
Operating Income (Adjusted) -$1.1M $274.3K -$996.1K -$696K -$1.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $18.8M $31.5M $30.5M $33.2M $33M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.6M $26.3M $26.8M $29.7M $27.1M
Gross Profit $3.2M $5.2M $3.7M $3.5M $6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2M $5.8M $6.6M $8.5M $4.7M
Other Inc / (Exp) $1.3M -$1.2K $41.3K $59.1K --
Operating Expenses $3.8M $5.8M $6.6M $8.5M $6.5M
Operating Income -$671.1K -$643.9K -$2.9M -$5M -$506K
 
Net Interest Expenses $224K $348.9K $446.8K $560.7K $523K
EBT. Incl. Unusual Items $118.8K -$369.9K -$3.3M -$5.5M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$341.4K $202.2K -$376.6K $2.5M -$2K
Net Income to Company $460.3K -$572.1K -$2.9M -$8M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $460.3K -$572.1K -$2.9M -$8M -$1.1M
 
Basic EPS (Cont. Ops) $0.08 -$0.07 -$0.34 -$0.89 -$0.11
Diluted EPS (Cont. Ops) $0.07 -$0.07 -$0.34 -$0.89 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $490.2K $1.5M -$597.6K -$2.2M $2.5M
EBIT -$671.1K -$643.9K -$2.9M -$5M -$506K
 
Revenue (Reported) $18.8M $31.5M $30.5M $33.2M $33M
Operating Income (Reported) -$671.1K -$643.9K -$2.9M -$5M -$506K
Operating Income (Adjusted) -$671.1K -$643.9K -$2.9M -$5M -$506K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $14.7M $23.9M $23M $24.6M $23.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $19.9M $20.1M $22.3M $19.7M
Gross Profit $2.2M $4.1M $2.9M $2.2M $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $4.4M $5.1M $4.8M $3M
Other Inc / (Exp) $1.3M $40.6K $41K $56.7K --
Operating Expenses $3.2M $4.4M $5.1M $4.8M $4.7M
Operating Income -$968.7K -$371.1K -$2.2M -$2.5M -$873K
 
Net Interest Expenses $181.5K $260.9K $352.2K $391.8K $374K
EBT. Incl. Unusual Items -$139.7K $32.6K -$2.5M -$2.9M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$385.8K $8.8K -$563.3K -- --
Net Income to Company $246K $23.7K -$1.9M -$2.9M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $246K $23.7K -$1.9M -$2.9M -$1.2M
 
Basic EPS (Cont. Ops) $0.05 $0.00 -$0.22 -$0.31 -$0.12
Diluted EPS (Cont. Ops) $0.04 -$0.00 -$0.22 -$0.31 -$0.13
Weighted Average Basic Share $23.8M $25.8M $26.1M $28.2M $29.6M
Weighted Average Diluted Share $24.2M $26.6M $26.1M $28.2M $29.9M
 
EBITDA $9.9K $1.3M -$414.3K -$431.1K $1.4M
EBIT -$968.7K -$371.1K -$2.2M -$2.5M -$873K
 
Revenue (Reported) $14.7M $23.9M $23M $24.6M $23.6M
Operating Income (Reported) -$968.7K -$371.1K -$2.2M -$2.5M -$873K
Operating Income (Adjusted) -$968.7K -$371.1K -$2.2M -$2.5M -$873K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.1M $1.1M $534.5K $138K $195K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1M $11.4M $11.3M $10.9M $11.8M
Inventory $1.3M $2.3M $2.4M $3.3M $2.9M
Prepaid Expenses $338.6K $276.9K $292.3K $484K $430K
Other Current Assets $7.3K $1.1M -- $34K $30K
Total Current Assets $9.9M $16.1M $14.6M $14.9M $15.3M
 
Property Plant And Equipment $4.1M $19.5M $19.6M $19.8M $18.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $84.6K $121.3K $121.3K $122K $122K
Total Assets $16.7M $40.6M $38.5M $37.6M $35.3M
 
Accounts Payable $500.8K $3.4M $2.2M $1.4M $2.4M
Accrued Expenses $370.8K $1.1M $916.8K $2.3M $1.6M
Current Portion Of Long-Term Debt $2.5M $4.1M $1.2M $7.6M $7.4M
Current Portion Of Capital Lease Obligations -- $593.8K $711.7K $736K $770K
Other Current Liabilities -- $63.4K -- -- --
Total Current Liabilities $4.7M $13.3M $9M $17.8M $16.9M
 
Long-Term Debt $1.3M $9M $9.9M $4.4M $3.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.8M $25.4M $23.9M $29.8M $26.5M
 
Common Stock $2.9K $3.4K $900 $1K $1K
Other Common Equity Adj $21.8K -- -- -- --
Common Equity $9.9M $15.3M $14.6M $7.8M $8.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.9M $15.3M $14.6M $7.8M $8.7M
 
Total Liabilities and Equity $16.7M $40.6M $38.5M $37.6M $35.3M
Cash and Short Terms $2.1M $1.1M $534.5K $138K $195K
Total Debt $3.8M $13.1M $11.1M $12.7M $11.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $562.5K $316.2K $391.2K $165K $50K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.7M $12.3M $10.6M $10.4M $14.1M
Inventory $1.7M $2.3M $3.8M $3.2M $3M
Prepaid Expenses $417K $268K $513.2K $302K $379K
Other Current Assets $5.3K $624.1K -- $4K --
Total Current Assets $15.4M $15.9M $15.2M $14.1M $17.6M
 
Property Plant And Equipment $18.6M $18.7M $20.6M $17.9M $15.1M
Long-Term Investments -- -- -- -- --
Goodwill $930.8K -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $121.3K $726.5K $121.3K $121K --
Total Assets $37.4M $37.4M $38.4M $32.2M $32.8M
 
Accounts Payable $2.6M $1.5M $1.7M $1.8M $2.2M
Accrued Expenses $1.2M $1.1M $1.2M $1.6M --
Current Portion Of Long-Term Debt $4.9M $2.1M $7.4M -- --
Current Portion Of Capital Lease Obligations $539.7K $727.8K $727.7K $761K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.3M $8.6M $16.6M $15.9M $18.1M
 
Long-Term Debt $9.2M $10.3M $4.6M $3.9M $3.1M
Capital Leases -- -- -- -- --
Total Liabilities $21.6M $21.8M $25.6M $24.1M $24.8M
 
Common Stock $3.4K $3.4K $900 $1K $1K
Other Common Equity Adj $19.9K -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.8M $15.6M $12.8M $8.1M $8M
 
Total Liabilities and Equity $37.4M $37.4M $38.4M $32.2M $32.8M
Cash and Short Terms $562.5K $316.2K $391.2K $165K $50K
Total Debt $14.7M $12.4M $12.8M $11.9M $10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $320.6K -$349.8K -$979K -$7M -$2.7M
Depreciation & Amoritzation $704K $1.5M $2.2M $2.4M $2.8M
Stock-Based Compensation $179.9K $190.8K $253.1K $285K $103K
Change in Accounts Receivable -$645.5K $169.8K $75.2K $386K -$850K
Change in Inventories -$53.5K -$42.5K -$177.9K -$837K $368K
Cash From Operations $611.2K $257.8K $3.1M $728K -$599K
 
Capital Expenditures $617.5K $939K $2.3M $3.2M $4.1M
Cash Acquisitions -- $7.8M -- -- --
Cash From Investing -$607.9K -$8.7M -$2.3M -$2.6M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.3M $8.6M $10.9M $7.2M $13.9M
Long-Term Debt Repaid -$1.1M -$4.2M -$12.2M -$5.6M -$14.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.6K -$505.3K -$57.7K -$51K -$329K
Cash From Financing $1.2M $7.4M -$1.3M $1.5M $1.7M
 
Beginning Cash (CF) $2.1M $1.1M $534.5K $138K $195K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M -$1.1M -$517.7K -$396K $57K
Ending Cash (CF) $3.3M -$26.4K $16.8K -$258K $252K
 
Levered Free Cash Flow -$6.3K -$681.2K $812.5K -$2.5M -$4.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$904.7K $134K -$865.3K -$799K -$1.5M
Depreciation & Amoritzation $462.7K $550.1K $630.9K $702K $694K
Stock-Based Compensation $79.1K $8.7K $187K $22K $383K
Change in Accounts Receivable -$708.4K -$1M $553.1K $1.5M -$789K
Change in Inventories -$27.9K $224.5K -$848.6K $160K $799K
Cash From Operations -$582.2K -$752.4K -$78.1K -$570K $183K
 
Capital Expenditures $73.5K $163.7K $123.4K $1.2M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$73.5K -$187.7K -$123.4K $392K $216K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$865.1K $188K $3.5M $3.8M --
Long-Term Debt Repaid -$169.3K $858.1K -$3M -$3.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7K -$25.1K -$40K -$10K --
Cash From Financing $936.9K $1M $454.6K $211K -$569K
 
Beginning Cash (CF) $562.5K $316.2K $391.2K $165K $50K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $281.1K $80.8K $253K $33K -$170K
Ending Cash (CF) $843.6K $397K $644.3K $198K -$120K
 
Levered Free Cash Flow -$655.7K -$916.1K -$201.5K -$1.7M -$827K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $460.3K -$572.1K -$2.9M -$8M -$1.1M
Depreciation & Amoritzation $1.2M $2.1M $2.3M $2.8M $2.8M
Stock-Based Compensation $174.7K $357.2K $141.7K $128.7K $585K
Change in Accounts Receivable -$1.1M $692.2K $1.7M $177.3K -$3.6M
Change in Inventories $405.3K -$577.9K -$1.3M $440.8K $277K
Cash From Operations -$697.8K $2.8M $3.4M -$869.7K $143K
 
Capital Expenditures $507.1K $1.2M $4.4M $3.2M $4.6M
Cash Acquisitions $7.8M -- -- -- --
Cash From Investing -$8.3M -$1.8M -$3.8M -$677.9K $27K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $20.9M $7.6M --
Long-Term Debt Repaid -$775.6K -$4M -$20.4M -$7.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$97.3K -- -$281.4K --
Cash From Financing $8.3M -$1.3M $406K $1.3M -$285K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$692.9K -$246.3K $75.1K -$225.8K -$115K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M $1.6M -$998.1K -$4.1M -$4.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $246K $23.7K -$1.9M -$2.9M -$1.2M
Depreciation & Amoritzation $978.5K $1.7M $1.8M $2.1M $2.1M
Stock-Based Compensation $141.2K $307.6K $196.2K $40K $522K
Change in Accounts Receivable -$1.4M -$924.1K $720.1K $511K -$2.2M
Change in Inventories $477.9K -$57.4K -$1.2M $50K -$41K
Cash From Operations -$1.6M $870.8K $1.2M -$995K -$253K
 
Capital Expenditures $436.5K $663.1K $2.8M $2.8M $3.3M
Cash Acquisitions $7.8M -- -- -- --
Cash From Investing -$8.2M -$1.3M -$2.7M -$230K $878K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M $188K $10.2M $10.6M --
Long-Term Debt Repaid -$736.5K -$489.6K -$8.7M -$10.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$451.9K -$43.9K -$40K -$271K --
Cash From Financing $8.3M -$345.6K $1.4M $1.3M -$770K
 
Beginning Cash (CF) $3.1M $1.1M $801.3K $341.8K $413K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M -$736K -$143.3K $27K -$145K
Ending Cash (CF) $1.5M $389.2K $658.2K $368.8K $268K
 
Levered Free Cash Flow -$2.1M $207.7K -$1.6M -$3.8M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
77
RNG alert for Feb 21

RingCentral, Inc. [RNG] is up 34.37% over the past day.

Sell
9
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
72
SNSE alert for Feb 21

Sensei Biotherapeutics, Inc. [SNSE] is up 23.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock