Financhill
Buy
55

GM Quote, Financials, Valuation and Earnings

Last price:
$51.80
Seasonality move :
1.13%
Day range:
$50.07 - $52.14
52-week range:
$34.32 - $61.24
Dividend yield:
0.93%
P/E ratio:
5.52x
P/S ratio:
0.34x
P/B ratio:
0.80x
Volume:
23.7M
Avg. volume:
12.7M
1-year change:
46.07%
Market cap:
$57B
Revenue:
$171.8B
EPS (TTM):
$9.39
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $137.2B $122.5B $127B $156.7B $171.8B
Revenue Growth (YoY) -6.67% -10.75% 3.69% 23.41% 9.64%
 
Cost of Revenues $123.3B $108.8B $109.1B $135.8B $152.7B
Gross Profit $14B $13.7B $17.9B $21B $19.1B
Gross Profit Margin 10.18% 11.16% 14.08% 13.39% 11.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5B $7B $8.6B $10.7B $9.8B
Other Inc / (Exp) $2.3B $2.3B $4.2B $1.8B $908M
Operating Expenses $8.5B $7B $8.6B $10.7B $9.8B
Operating Income $5.5B $6.6B $9.3B $10.3B $9.3B
 
Net Interest Expenses $353M $857M $804M $527M --
EBT. Incl. Unusual Items $7.4B $8.1B $12.7B $11.6B $10.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $769M $1.8B $2.8B $1.9B $563M
Net Income to Company $6.7B $6.3B $9.9B $9.7B $9.8B
 
Minority Interest in Earnings $65M $106M $74M $226M $287M
Net Income to Common Excl Extra Items $6.7B $6.4B $10B $9.9B $10.1B
 
Basic EPS (Cont. Ops) $4.62 $4.36 $6.78 $6.17 $7.35
Diluted EPS (Cont. Ops) $4.57 $4.33 $6.70 $6.13 $7.32
Weighted Average Basic Share $1.4B $1.4B $1.5B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.5B $1.5B $1.4B
 
EBITDA $22.3B $22B $25.7B $23.9B $23.2B
EBIT $8.2B $9.2B $13.7B $12.6B $11.3B
 
Revenue (Reported) $137.2B $122.5B $127B $156.7B $171.8B
Operating Income (Reported) $5.5B $6.6B $9.3B $10.3B $9.3B
Operating Income (Adjusted) $8.2B $9.2B $13.7B $12.6B $11.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $35.5B $26.8B $41.9B $44.1B $48.8B
Revenue Growth (YoY) 0.02% -24.52% 56.42% 5.36% 10.48%
 
Cost of Revenues $29.4B $23B $36B $38.8B $42.4B
Gross Profit $6.1B $3.8B $5.9B $5.4B $6.4B
Gross Profit Margin 17.06% 14.16% 14.01% 12.14% 13.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.1B $2.5B $2.3B $2.7B
Other Inc / (Exp) $309M $323M $367M $227M -$122M
Operating Expenses $1.6B $2.1B $2.5B $2.3B $2.7B
Operating Income $4.4B $1.6B $3.4B $3B $3.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.9B $2.5B $4.1B $3.5B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $887M $152M $845M $470M $709M
Net Income to Company $4B $2.4B $3.3B $3B $3B
 
Minority Interest in Earnings $27M $34M $53M $70M $48M
Net Income to Common Excl Extra Items $4B $2.4B $3.3B $3.1B $3.1B
 
Basic EPS (Cont. Ops) $2.80 $1.64 $2.26 $2.21 $2.71
Diluted EPS (Cont. Ops) $2.78 $1.62 $2.25 $2.20 $2.68
Weighted Average Basic Share $1.4B $1.5B $1.4B $1.4B $1.1B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.4B $1.1B
 
EBITDA $8.4B $5.8B $7.1B $6.7B $6.8B
EBIT $5.2B $2.8B $4.4B $3.7B $3.9B
 
Revenue (Reported) $35.5B $26.8B $41.9B $44.1B $48.8B
Operating Income (Reported) $4.4B $1.6B $3.4B $3B $3.7B
Operating Income (Adjusted) $5.2B $2.8B $4.4B $3.7B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $115.8B $130.9B $147.2B $172B $182.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.3B $112.2B $128.2B $150.1B $160.9B
Gross Profit $10.5B $18.8B $19B $21.8B $21.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2B $8.2B $9.8B $10.8B $9.7B
Other Inc / (Exp) $1.7B $2.9B $3.8B $1.6B $240M
Operating Expenses $7.2B $8.2B $9.8B $10.8B $9.7B
Operating Income $3.3B $10.6B $9.2B $11B $12.2B
 
Net Interest Expenses $709M -- $1.8B $687M $207M
EBT. Incl. Unusual Items $4.3B $13.9B $11.2B $11.9B $12.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $969M $2.9B $1.8B $2B $1.4B
Net Income to Company $3.3B $11B $9.5B $9.9B $10.8B
 
Minority Interest in Earnings $55M $148M $209M $170M $240M
Net Income to Common Excl Extra Items $3.4B $11.1B $9.7B $10B $11.1B
 
Basic EPS (Cont. Ops) $2.24 $7.57 $5.93 $7.15 $9.46
Diluted EPS (Cont. Ops) $2.22 $7.48 $5.89 $7.12 $9.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $18.3B $27.1B $23.6B $24.3B $25.4B
EBIT $5.3B $14.9B $12.2B $12.8B $13.1B
 
Revenue (Reported) $115.8B $130.9B $147.2B $172B $182.7B
Operating Income (Reported) $3.3B $10.6B $9.2B $11B $12.2B
Operating Income (Adjusted) $5.3B $14.9B $12.2B $12.8B $13.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $85B $93.4B $113.6B $128.9B $139.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.2B $79.5B $98.6B $113B $121.2B
Gross Profit $8.8B $13.9B $15B $15.8B $18.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9B $6.1B $7.3B $7.4B $7.3B
Other Inc / (Exp) $389M $1B $614M $356M -$311M
Operating Expenses $4.9B $6.1B $7.3B $7.4B $7.3B
Operating Income $3.9B $7.8B $7.7B $8.4B $11.3B
 
Net Interest Expenses -- -- -- -- $146M
EBT. Incl. Unusual Items $4.7B $10.5B $9B $9.3B $11.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $2.3B $1.3B $1.4B $2.2B
Net Income to Company $3.5B $8.2B $7.7B $7.8B $8.8B
 
Minority Interest in Earnings $57M $99M $234M $178M $132M
Net Income to Common Excl Extra Items $3.6B $8.3B $7.9B $8B $9B
 
Basic EPS (Cont. Ops) $2.41 $5.62 $4.76 $5.74 $7.85
Diluted EPS (Cont. Ops) $2.39 $5.55 $4.74 $5.72 $7.79
Weighted Average Basic Share $4.3B $4.4B $4.4B $4.2B $3.4B
Weighted Average Diluted Share $4.3B $4.4B $4.4B $4.2B $3.4B
 
EBITDA $15.2B $20.3B $18.2B $18.7B $20.9B
EBIT $5.5B $11.2B $9.7B $10B $11.7B
 
Revenue (Reported) $85B $93.4B $113.6B $128.9B $139.7B
Operating Income (Reported) $3.9B $7.8B $7.7B $8.4B $11.3B
Operating Income (Adjusted) $5.5B $11.2B $9.7B $10B $11.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $19.1B $20B $20.1B $19.2B $18.9B
Short Term Investments $4.2B $9B $8.6B $12.2B $7.6B
Accounts Receivable, Net $33.4B $34.2B $34B $47B $51.5B
Inventory $10.4B $10.2B $13B $15.4B $16.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $8B $7.4B $6.4B $6.8B $7.2B
Total Current Assets $75B $80.9B $82.1B $100.5B $101.6B
 
Property Plant And Equipment $80.8B $77.5B $79B $78B $80.9B
Long-Term Investments $8.6B $8.4B $9.7B $10.2B $10.6B
Goodwill $1.9B $1.9B $1.9B $1.9B $1.9B
Other Intangibles $3.5B $3.3B $3.2B $3B $2.9B
Other Long-Term Assets $7.3B $7.3B $11.5B $9.4B $7.7B
Total Assets $228B $235.2B $244.7B $264B $273.1B
 
Accounts Payable $21B $19.9B $20.4B $27.5B $28.1B
Accrued Expenses $23.3B $19.9B $17.8B $22.4B $24.6B
Current Portion Of Long-Term Debt $37.4B $36.9B $33.7B $38.8B $39B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -$1M -$1M
Total Current Liabilities $84.9B $79.9B $74.4B $91.2B $94.4B
 
Long-Term Debt $65.9B $73B $75.7B $75.9B $82.8B
Capital Leases -- -- -- -- --
Total Liabilities $182.1B $185.5B $178.9B $191.8B $204.8B
 
Common Stock $14M $14M $15M $14M $12M
Other Common Equity Adj -$11.2B -$13.5B -$9.3B -$7.9B -$10.2B
Common Equity $41.8B $45B $59.7B $67.8B $64.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2B $4.6B $6.1B $4.5B $4B
Total Equity $46B $49.7B $65.8B $72.3B $68.3B
 
Total Liabilities and Equity $228B $235.2B $244.7B $264B $273.1B
Cash and Short Terms $23.2B $29B $28.7B $31.3B $26.5B
Total Debt $103.3B $109.9B $109.4B $114.7B $121.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $26.9B $17.4B $20.7B $25.2B $23.7B
Short Term Investments $10B $6.6B $9.6B $9.7B $8.5B
Accounts Receivable, Net $34.5B $33.2B $45.1B $50.1B $58.2B
Inventory $10.9B $14.5B $16.4B $17.7B $17.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8B $6.1B $6.5B $8B $7.6B
Total Current Assets $89.2B $77.8B $98.3B $110.7B $115.4B
 
Property Plant And Equipment $76.3B $79.3B $76.6B $80.5B $82.5B
Long-Term Investments $8B $9.2B $9.9B $10.5B $11B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.7B $10.2B $10.7B $9.8B $8.7B
Total Assets $239.7B $238.6B $260.5B $281.7B $289.3B
 
Accounts Payable $20.9B $18.6B $26.9B $30.4B $29.6B
Accrued Expenses $20.9B $16B $24B $27.8B $29.7B
Current Portion Of Long-Term Debt $35.8B $34.8B $35.1B $38.7B $36.2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -$1M -$1M --
Total Current Liabilities $80.6B $72B $86B $96.8B $95.5B
 
Long-Term Debt $81.8B $74.1B $77.5B $80.2B $91.7B
Capital Leases -- -- -- -- --
Total Liabilities $191.7B $178.2B $190.8B $203B $215.1B
 
Common Stock $14M $15M $14M $14M $11M
Other Common Equity Adj -$12B -$13B -$9.3B -$7.9B -$10.5B
Common Equity -- -- -- -- --
Total Preferred Equity $492M -- -- -- --
Minority Interest, Total $4.7B $6.2B $4.5B $4.3B $3.2B
Total Equity $48B $60.3B $69.8B $78.7B $74.2B
 
Total Liabilities and Equity $239.7B $238.6B $260.5B $281.7B $289.3B
Cash and Short Terms $36.9B $23.9B $30.3B $34.9B $32.2B
Total Debt $117.6B $109B $112.6B $118.9B $127.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.7B $6.3B $9.9B $9.7B $9.8B
Depreciation & Amoritzation $14.1B $12.8B $12.1B $11.3B $11.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $100M $1.4B $3.3B -$9.5B -$1.8B
Change in Inventories -$761M -$104M -$3.2B -$2.6B -$757M
Cash From Operations $15B $16.7B $15.2B $16B $20.9B
 
Capital Expenditures $24B $20.5B $22.1B $21.2B $24.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.9B -$21.8B -$16.4B -$17.9B -$14.7B
 
Dividends Paid (Ex Special Dividend) -$2.4B -$669M -$186M -$397M -$597M
Special Dividend Paid
Long-Term Debt Issued $36.9B $78.5B $45.3B $45.8B $51B
Long-Term Debt Repaid -$39.2B -$72.7B -$47.8B -$39.6B -$44.7B
Repurchase of Common Stock -- -$90M -- -$2.5B -$11.1B
Other Financing Activities -$253M $170M $1.5B -$3.3B -$773M
Cash From Financing -$4.7B $5.6B $1.7B $383M -$6.4B
 
Beginning Cash (CF) $23.5B $22.9B $23.1B $23.5B $21.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$555M $396M $577M -$1.5B -$85M
Ending Cash (CF) $22.9B $23.1B $23.5B $21.9B $21.9B
 
Levered Free Cash Flow -$9B -$3.9B -$6.9B -$5.1B -$3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4B $2.4B $3.3B $3B $3B
Depreciation & Amoritzation $3.2B $3.1B $2.8B $3B $2.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.2B -$49M $5.2B $6.6B $6.9B
 
Capital Expenditures $5.4B $6.1B $5B $6B $6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5B -$3.9B -$2.7B -$5.3B -$5B
 
Dividends Paid (Ex Special Dividend) -$61M -$76M -$189M -$182M -$192M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.2B $8.9B $12.5B $11.1B $8.8B
Long-Term Debt Repaid -$21.1B -$11.2B -$9.4B -$9.5B -$8.1B
Repurchase of Common Stock -- -- -$1.5B -$250M -$1B
Other Financing Activities -$41M -$44M -$115M -$132M -$82M
Cash From Financing -$9.6B -$1.6B $1.5B $983M -$830M
 
Beginning Cash (CF) $32.6B $27.4B $19.7B $26.8B $25.6B
Foreign Exchange Rate Adjustment $25M -$111M -$124M -$77M $80M
Additions / Reductions -$2.8B -$5.6B $3.9B $2.3B $1B
Ending Cash (CF) $29.9B $21.7B $23.5B $29B $26.7B
 
Levered Free Cash Flow $5.8B -$6.2B $228M $602M $862M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3B $11B $9.5B $9.9B $10.8B
Depreciation & Amoritzation $13B $12.2B $11.5B $11.5B $12.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.5B $15.1B $17.2B $22.9B $19.6B
 
Capital Expenditures $20.5B $27.7B $16.1B $23.7B $25.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18B -$15.9B -$16.4B -$19B -$16.6B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$186M -$286M -$620M -$630M
Special Dividend Paid
Long-Term Debt Issued $74.6B $47.9B $46.5B $47.1B $51.8B
Long-Term Debt Repaid -$60.4B -$60.3B -$41.2B -$41.2B -$43.4B
Repurchase of Common Stock -- -- -$1.5B -$2.1B -$12.4B
Other Financing Activities -$610M $2.3B -$3.2B -$759M -$540M
Cash From Financing $11.8B -$7.4B $1.2B $1.5B -$5.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3B -$8.3B $2.1B $5.4B -$2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7B -$12.7B $1.1B -$806M -$6.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.5B $8.2B $7.7B $7.8B $8.8B
Depreciation & Amoritzation $9.7B $9.1B $8.5B $8.7B $9.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10B $8.4B $10.4B $17.3B $16B
 
Capital Expenditures $13.8B $21B $15B $17.5B $18.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.8B -$10.9B -$11B -$12.1B -$14B
 
Dividends Paid (Ex Special Dividend) -$653M -$170M -$270M -$493M -$526M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $65.5B $34.8B $36.1B $37.4B $38.2B
Long-Term Debt Repaid -$50.7B -$38.3B -$31.6B -$33.3B -$32B
Repurchase of Common Stock -- -- -$1.5B -$1.1B -$2.4B
Other Financing Activities -$532M $1.6B -$3.1B -$602M -$369M
Cash From Financing $14.2B $1.2B $699M $1.8B $3B
 
Beginning Cash (CF) $96.7B $75.4B $63.2B $69.8B $68.9B
Foreign Exchange Rate Adjustment -$404M -$118M -$190M $31M -$151M
Additions / Reductions $7.3B -$1.3B $147M $7B $4.9B
Ending Cash (CF) $103.7B $73.9B $63.2B $76.9B $73.7B
 
Levered Free Cash Flow -$3.8B -$12.6B -$4.6B -$238M -$2.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock