Financhill
Buy
83

GM Quote, Financials, Valuation and Earnings

Last price:
$83.07
Seasonality move :
-1.09%
Day range:
$82.56 - $83.08
52-week range:
$41.60 - $83.68
Dividend yield:
0.69%
P/E ratio:
16.66x
P/S ratio:
0.44x
P/B ratio:
1.16x
Volume:
2.4M
Avg. volume:
9.7M
1-year change:
54.89%
Market cap:
$77.3B
Revenue:
$187.4B
EPS (TTM):
$4.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $122.5B $127B $156.7B $171.8B $187.4B
Revenue Growth (YoY) -10.75% 3.69% 23.41% 9.64% 9.08%
 
Cost of Revenues $102.6B $101.2B $126B $142.8B $154.8B
Gross Profit $19.9B $25.8B $30.8B $29B $32.6B
Gross Profit Margin 16.22% 20.3% 19.64% 16.9% 17.4%
 
R&D Expenses $6.2B $7.9B $9.8B $9.9B $9.2B
Selling, General & Admin $7B $8.6B $10.7B $9.8B $10.6B
Other Inc / (Exp) $2.3B $4.2B $1.8B $908M -$4.4B
Operating Expenses $13.2B $16.5B $20.5B $19.7B $19.8B
Operating Income $6.6B $9.3B $10.3B $9.3B $12.8B
 
Net Interest Expenses $1.1B $950M $987M $911M $846M
EBT. Incl. Unusual Items $8.1B $12.7B $11.6B $10.4B $8.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2.8B $1.9B $563M $2.6B
Net Income to Company $6.3B $9.9B $9.7B $9.8B $6B
 
Minority Interest in Earnings -$106M -$74M -$226M -$287M -$45M
Net Income to Common Excl Extra Items $6.3B $9.9B $9.7B $9.8B $6B
 
Basic EPS (Cont. Ops) $4.36 $6.78 $6.17 $7.35 $6.45
Diluted EPS (Cont. Ops) $4.33 $6.70 $6.13 $7.32 $6.37
Weighted Average Basic Share $1.4B $1.5B $1.4B $1.4B $1.1B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.4B $1.1B
 
EBITDA $19.3B $21.4B $21.6B $21B $24.2B
EBIT $6.6B $9.3B $10.3B $9.3B $12.8B
 
Revenue (Reported) $122.5B $127B $156.7B $171.8B $187.4B
Operating Income (Reported) $6.6B $9.3B $10.3B $9.3B $12.8B
Operating Income (Adjusted) $6.6B $9.3B $10.3B $9.3B $12.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.8B $41.9B $44.1B $48.8B $48.6B
Revenue Growth (YoY) -24.52% 56.43% 5.35% 10.48% -0.34%
 
Cost of Revenues $23B $36B $38.8B $42.4B $45.5B
Gross Profit $3.8B $5.9B $5.4B $6.4B $3.1B
Gross Profit Margin 14.16% 14.01% 12.14% 13.12% 6.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.5B $2.3B $2.7B $2B
Other Inc / (Exp) $323M $367M $227M -$122M --
Operating Expenses $2.1B $2.5B $2.3B $2.7B $2B
Operating Income $1.6B $3.4B $3B $3.7B $1.1B
 
Net Interest Expenses $230M $259M $229M $206M $209M
EBT. Incl. Unusual Items $2.5B $4.1B $3.5B $3.7B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $152M $845M $470M $709M $127M
Net Income to Company $2.4B $3.3B $3B $3B $1.3B
 
Minority Interest in Earnings -$34M -$53M -$70M -$48M -$35M
Net Income to Common Excl Extra Items $2.4B $3.3B $3B $3B $1.3B
 
Basic EPS (Cont. Ops) $1.64 $2.26 $2.21 $2.71 $1.37
Diluted EPS (Cont. Ops) $1.62 $2.25 $2.20 $2.68 $1.35
Weighted Average Basic Share $1.5B $1.4B $1.4B $1.1B $944M
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.1B $964M
 
EBITDA $4.7B $6.2B $6B $6.5B $5.2B
EBIT $1.6B $3.4B $3B $3.7B $1.1B
 
Revenue (Reported) $26.8B $41.9B $44.1B $48.8B $48.6B
Operating Income (Reported) $1.6B $3.4B $3B $3.7B $1.1B
Operating Income (Adjusted) $1.6B $3.4B $3B $3.7B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $130.9B $147.2B $172B $182.7B $187.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $112.1B $128.2B $150.1B $160.9B $169.9B
Gross Profit $18.9B $19B $21.8B $21.9B $17.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2B $9.8B $10.8B $9.7B $9.5B
Other Inc / (Exp) $2.9B $3.8B $1.6B $240M --
Operating Expenses $8.2B $9.8B $10.8B $9.7B $9.5B
Operating Income $10.7B $9.2B $11B $12.2B $8.1B
 
Net Interest Expenses $998M $946M $957M $853M $774M
EBT. Incl. Unusual Items $13.9B $11.2B $11.9B $12.2B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $1.8B $2B $1.4B $1.6B
Net Income to Company $11.1B $9.5B $9.9B $10.8B $3.2B
 
Minority Interest in Earnings -$148M -$209M -$170M -$240M $120M
Net Income to Common Excl Extra Items $11B $9.5B $9.9B $10.8B $3.2B
 
Basic EPS (Cont. Ops) $7.57 $5.94 $7.16 $9.45 $5.08
Diluted EPS (Cont. Ops) $7.48 $5.89 $7.11 $9.37 $4.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $22.8B $20.7B $22.5B $24.3B $27.7B
EBIT $10.7B $9.2B $11B $12.2B $8.1B
 
Revenue (Reported) $130.9B $147.2B $172B $182.7B $187.4B
Operating Income (Reported) $10.7B $9.2B $11B $12.2B $8.1B
Operating Income (Adjusted) $10.7B $9.2B $11B $12.2B $8.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $93.4B $113.6B $128.9B $139.7B $139.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.5B $98.6B $113B $121.2B $127B
Gross Profit $13.9B $15B $15.8B $18.6B $12.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $7.3B $7.4B $7.3B $6.2B
Other Inc / (Exp) $1B $614M $356M -$311M $142M
Operating Expenses $6.1B $7.3B $7.4B $7.3B $6.2B
Operating Income $7.8B $7.7B $8.4B $11.3B $6.6B
 
Net Interest Expenses $723M $719M $689M $631M $559M
EBT. Incl. Unusual Items $10.5B $9B $9.3B $11.1B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $1.3B $1.4B $2.2B $1.3B
Net Income to Company $8.2B $7.7B $7.8B $8.8B $6B
 
Minority Interest in Earnings -$99M -$234M -$178M -$132M $33M
Net Income to Common Excl Extra Items $8.2B $7.7B $7.8B $8.8B $6B
 
Basic EPS (Cont. Ops) $5.62 $4.77 $5.75 $7.86 $6.71
Diluted EPS (Cont. Ops) $5.55 $4.74 $5.72 $7.78 $6.61
Weighted Average Basic Share $4.4B $4.4B $4.2B $3.4B $2.9B
Weighted Average Diluted Share $4.4B $4.4B $4.2B $3.4B $2.9B
 
EBITDA $16.9B $16.2B $17.1B $20.4B $16.6B
EBIT $7.8B $7.7B $8.4B $11.3B $6.6B
 
Revenue (Reported) $93.4B $113.6B $128.9B $139.7B $139.7B
Operating Income (Reported) $7.8B $7.7B $8.4B $11.3B $6.6B
Operating Income (Adjusted) $7.8B $7.7B $8.4B $11.3B $6.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.6B $31.6B $33.7B $29.1B $29.7B
Short Term Investments $9B $8.6B $12.2B $7.6B $7.3B
Accounts Receivable, Net $34.2B $34B $47B $51.5B $59.2B
Inventory $10.2B $13B $15.4B $16.5B $14.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.4B $6.4B $6.8B $7.2B $7.7B
Total Current Assets $80.9B $82.1B $100.5B $101.6B $108.5B
 
Property Plant And Equipment $78.5B $80.1B $79B $81.9B $84.4B
Long-Term Investments $40.7B $46.4B $51.2B $56.1B $54.1B
Goodwill $1.9B $1.9B $1.9B $1.9B $1.9B
Other Intangibles $3.3B $3.2B $3B $2.9B $2.7B
Other Long-Term Assets $7.3B $11.5B $9.4B $7.7B $8.3B
Total Assets $235.2B $244.7B $264B $273.1B $279.8B
 
Accounts Payable $19.9B $20.4B $27.5B $28.1B $25.7B
Accrued Expenses $19.9B $17.8B $22.4B $24.6B $27.8B
Current Portion Of Long-Term Debt $36.9B $33.7B $38.8B $39B $39.4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -$1M -$1M -$1M
Total Current Liabilities $79.9B $74.4B $91.2B $94.4B $96.3B
 
Long-Term Debt $74B $76.7B $76.9B $83.7B $91.3B
Capital Leases -- -- -- -- --
Total Liabilities $185.5B $178.9B $191.8B $204.8B $214.2B
 
Common Stock $14M $15M $14M $12M $10M
Other Common Equity Adj -$13.5B -$9.3B -$7.9B -$10.2B -$11.3B
Common Equity $45B $59.7B $67.8B $64.3B $63.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.6B $6.1B $4.5B $4B $2.5B
Total Equity $49.7B $65.8B $72.3B $68.3B $65.6B
 
Total Liabilities and Equity $235.2B $244.7B $264B $273.1B $279.8B
Cash and Short Terms $31.6B $31.6B $33.7B $29.1B $29.7B
Total Debt $75.2B $77.1B $78.8B $84.1B $93.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.8B $32.6B $38.2B $34.7B $32.5B
Short Term Investments $6.6B $9.6B $9.7B $8.5B --
Accounts Receivable, Net $33.2B $45.1B $50.1B $58.2B $61.6B
Inventory $14.5B $16.4B $17.7B $17.3B $15.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.1B $6.5B $8B $7.6B --
Total Current Assets $77.8B $98.3B $110.7B $115.4B $114.6B
 
Property Plant And Equipment $79.3B $76.6B $80.5B $82.5B $85.5B
Long-Term Investments $45.3B $49.9B $56B $57.4B $52B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $10.2B $10.7B $9.8B $8.7B --
Total Assets $238.6B $260.5B $281.7B $289.3B $288.2B
 
Accounts Payable $18.6B $26.9B $30.4B $29.6B $27.3B
Accrued Expenses $16B $24B $27.8B $29.7B --
Current Portion Of Long-Term Debt $34.8B $35.1B $38.7B $36.2B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -$1M -$1M -- --
Total Current Liabilities $72B $86B $96.8B $95.5B $93.3B
 
Long-Term Debt $75.1B $77.5B $80.2B $91.7B $96B
Capital Leases -- -- -- -- --
Total Liabilities $178.2B $190.8B $203B $215.1B $219.8B
 
Common Stock $15M $14M $14M $11M $9M
Other Common Equity Adj -$13B -$9.3B -$7.9B -$10.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.2B $4.5B $4.3B $3.2B $2B
Total Equity $60.3B $69.8B $78.7B $74.2B $68.4B
 
Total Liabilities and Equity $238.6B $260.5B $281.7B $289.3B $288.2B
Cash and Short Terms $26.8B $32.6B $38.2B $34.7B $32.5B
Total Debt $75.6B $78B $80.6B $92.6B $96.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.3B $9.9B $9.7B $9.8B $6B
Depreciation & Amoritzation $12.8B $12.1B $11.3B $11.9B $12.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.4B $3.3B -$9.5B -$1.8B -$7.2B
Change in Inventories -$104M -$3.2B -$2.6B -$757M $666M
Cash From Operations $16.7B $15.2B $16B $20.9B $20.1B
 
Capital Expenditures $20.5B $22.1B $21.2B $24.6B $26.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.8B -$16.4B -$17.9B -$14.7B -$20.5B
 
Dividends Paid (Ex Special Dividend) $669M $186M $397M $597M $653M
Special Dividend Paid
Long-Term Debt Issued $78.5B $45.3B $45.8B $51B $53.4B
Long-Term Debt Repaid -$72.7B -$47.8B -$39.6B -$44.7B -$43.4B
Repurchase of Common Stock -- -- $4.6B $11.1B $7.1B
Other Financing Activities $170M $1.5B -$3.3B -$773M -$509M
Cash From Financing $5.6B $1.7B $383M -$6.4B $1.9B
 
Beginning Cash (CF) $22.6B $23B $21.5B $21.5B $22.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $174M $425M -$1.6B -$32M $1B
Ending Cash (CF) $22.5B $23.3B $19.8B $21.5B $23B
 
Levered Free Cash Flow -$3.9B -$6.9B -$5.1B -$3.7B -$6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.4B $3.3B $3B $3B $1.3B
Depreciation & Amoritzation $3.1B $2.8B $3B $2.9B $4.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$49M $5.2B $6.6B $6.9B $7.1B
 
Capital Expenditures $6.1B $5B $6B $6B $6.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9B -$2.7B -$5.3B -$5B -$1.3B
 
Dividends Paid (Ex Special Dividend) $76M $189M $182M $192M $200M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.9B $12.5B $11.1B $8.8B --
Long-Term Debt Repaid -$11.2B -$9.4B -$9.5B -$8.1B --
Repurchase of Common Stock -- $1.5B $250M $1B $1.5B
Other Financing Activities -$44M -$115M -$132M -$82M --
Cash From Financing -$1.6B $1.5B $983M -$830M -$5.3B
 
Beginning Cash (CF) $20.2B $23B $28.5B $26.2B $25.8B
Foreign Exchange Rate Adjustment -$111M -$124M -$77M $80M -$90M
Additions / Reductions -$5.7B $3.8B $2.2B $1.1B $408M
Ending Cash (CF) $14.4B $26.7B $30.7B $27.4B $26.1B
 
Levered Free Cash Flow -$6.2B $228M $602M $862M $957M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.1B $9.5B $9.9B $10.8B $3.2B
Depreciation & Amoritzation $12.3B $11.5B $11.5B $12.3B $13.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.1B $17.2B $22.9B $19.6B $24.2B
 
Capital Expenditures $27.7B $16.1B $23.7B $25.9B $26B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.9B -$16.4B -$19B -$16.6B -$19B
 
Dividends Paid (Ex Special Dividend) $186M $286M $620M $630M $646M
Special Dividend Paid
Long-Term Debt Issued $47.9B $46.5B $47.1B $51.8B --
Long-Term Debt Repaid -$60.3B -$41.2B -$41.2B -$43.4B --
Repurchase of Common Stock -- $3.6B $2.1B $12.4B $8.2B
Other Financing Activities $2.3B -$3.2B -$759M -$540M --
Cash From Financing -$7.4B $1.2B $1.5B -$5.2B -$5.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.2B $1.8B $5.5B -$2.3B -$505M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.7B $1.1B -$805M -$6.3B -$1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.2B $7.7B $7.8B $8.8B $6B
Depreciation & Amoritzation $9.1B $8.5B $8.7B $9.2B $10.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.4B $10.4B $17.3B $16B $20.1B
 
Capital Expenditures $21B $15B $17.5B $18.8B $18.7B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.9B -$11B -$12.1B -$14B -$12.5B
 
Dividends Paid (Ex Special Dividend) $170M $270M $493M $526M $519M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34.8B $36.1B $37.4B $38.2B $30.7B
Long-Term Debt Repaid -$38.3B -$31.6B -$33.3B -$32B -$27.3B
Repurchase of Common Stock -- $3.6B $1.1B $2.4B $3.5B
Other Financing Activities $1.6B -$3.1B -$602M -$369M -$351M
Cash From Financing $1.2B $699M $1.8B $3B -$4.6B
 
Beginning Cash (CF) $71.3B $61.7B $75.5B $72.3B $74.6B
Foreign Exchange Rate Adjustment -$118M -$190M $31M -$151M $237M
Additions / Reductions -$1.5B -$43M $7B $4.8B $3.2B
Ending Cash (CF) $69.7B $61.5B $82.5B $76.9B $78.1B
 
Levered Free Cash Flow -$12.6B -$4.6B -$238M -$2.9B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock