Financhill
Sell
39

FLR Quote, Financials, Valuation and Earnings

Last price:
$50.33
Seasonality move :
4.68%
Day range:
$49.10 - $51.23
52-week range:
$35.04 - $60.10
Dividend yield:
0%
P/E ratio:
34.96x
P/S ratio:
0.55x
P/B ratio:
3.84x
Volume:
3.3M
Avg. volume:
2.7M
1-year change:
28.98%
Market cap:
$8.6B
Revenue:
$15.5B
EPS (TTM):
$1.44
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $15.5B $14.2B $14.2B $13.7B $15.5B
Revenue Growth (YoY) -18.02% -8.39% -0.01% -2.91% 12.59%
 
Cost of Revenues $15.7B $13.8B $13.7B $13.4B $15B
Gross Profit -$206.1M $399.5M $454M $355M $477M
Gross Profit Margin -1.33% 2.82% 3.21% 2.58% 3.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $277.7M $201.1M $429M $200M $224M
Other Inc / (Exp) -$344.6M -$153.1M -$298M $53M -$106M
Operating Expenses $277.7M $201.1M $429M $200M $224M
Operating Income -$483.8M $198.4M $25M $155M $253M
 
Net Interest Expenses $11.1M $41.8M $73M -- --
EBT. Incl. Unusual Items -$839.5M $3.5M -$346M $244M $315M
Earnings of Discontinued Ops. -$239.5M -$356M -$35M -- --
Income Tax Expense $482M $15.9M $20M $171M $236M
Net Income to Company -$1.6B -$366.8M -$401M $73M $79M
 
Minority Interest in Earnings $38.8M -$66.7M -$39M $72M $60M
Net Income to Common Excl Extra Items -$1.5B -$435M -$440M $145M $139M
 
Basic EPS (Cont. Ops) -$10.87 -$3.09 -$3.29 $0.75 $0.55
Diluted EPS (Cont. Ops) -$10.87 -$3.09 -$3.29 $0.73 $0.54
Weighted Average Basic Share $140.1M $140.5M $141M $142M $150M
Weighted Average Diluted Share $140.1M $140.5M $141M $145M $153M
 
EBITDA -$604.1M $174.4M -$182M $376M $449M
EBIT -$774.6M $68.9M -$256M $303M $375M
 
Revenue (Reported) $15.5B $14.2B $14.2B $13.7B $15.5B
Operating Income (Reported) -$483.8M $198.4M $25M $155M $253M
Operating Income (Adjusted) -$774.6M $68.9M -$256M $303M $375M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.5B $3.6B $4B $4.1B
Revenue Growth (YoY) -25.31% 1.33% 3.11% 9.72% 3.31%
 
Cost of Revenues $3.3B $3.4B $3.6B $3.7B $4B
Gross Profit $132.6M $113M -$15M $251M $88M
Gross Profit Margin 3.84% 3.23% -0.42% 6.33% 2.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.2M $39M $30M $56M $37M
Other Inc / (Exp) -$30.3M $27M $34M $23M -$2M
Operating Expenses $36.2M $39M $30M $56M $37M
Operating Income $96.4M $74M -$45M $195M $51M
 
Net Interest Expenses $11.9M $33M -- -- --
EBT. Incl. Unusual Items $54.2M $68M $3M $260M $86M
Earnings of Discontinued Ops. -$2.2M -$1M -- -- --
Income Tax Expense $28.5M -$29M $27M $79M $61M
Net Income to Company $23.6M $37M -$23M $181M $25M
 
Minority Interest in Earnings -$4.2M -- $46M $25M $29M
Net Income to Common Excl Extra Items $19.3M $41M $22M $206M $54M
 
Basic EPS (Cont. Ops) $0.14 $0.22 $0.08 $1.18 $0.32
Diluted EPS (Cont. Ops) $0.14 $0.21 $0.08 $1.15 $0.31
Weighted Average Basic Share $140.6M $141M $142M $144M $171M
Weighted Average Diluted Share $141.2M $143M $145M $147M $174M
 
EBITDA $92.3M $122M $37M $294M $116M
EBIT $69.9M $105M $17M $274M $97M
 
Revenue (Reported) $3.5B $3.5B $3.6B $4B $4.1B
Operating Income (Reported) $96.4M $74M -$45M $195M $51M
Operating Income (Adjusted) $69.9M $105M $17M $274M $97M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.4B $13.8B $13.7B $15.4B $15.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.1B $13.4B $13.3B $14.8B $15.4B
Gross Profit $346.5M $418.2M $383M $544M $431M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $270.4M $229.8M $433M $234M $196M
Other Inc / (Exp) -$47M -$222.5M -$25M -$121M $17M
Operating Expenses $270.4M $229.8M $433M $234M $196M
Operating Income $76.1M $188.4M -$50M $310M $235M
 
Net Interest Expenses $23.4M $77.9M $6M -- --
EBT. Incl. Unusual Items $5.7M -$112M -$81M $341M $415M
Earnings of Discontinued Ops. -$541.4M -$90.2M -$1M -- --
Income Tax Expense $44.8M -$5.7M $145M $254M $237M
Net Income to Company -$575.8M -$254.7M -$157M $87M $179M
 
Minority Interest in Earnings $22.7M -$73M $31M $82M $82M
Net Income to Common Excl Extra Items -$557.7M -$324.4M -$143M $169M $260M
 
Basic EPS (Cont. Ops) -$4.05 -$2.40 -$1.30 $0.72 $1.48
Diluted EPS (Cont. Ops) -$4.05 -$2.41 -$1.32 $0.67 $1.44
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $169.8M $67.7M $45M $478M $533M
EBIT $62.1M -$18.6M -$24M $403M $463M
 
Revenue (Reported) $13.4B $13.8B $13.7B $15.4B $15.9B
Operating Income (Reported) $76.1M $188.4M -$50M $310M $235M
Operating Income (Adjusted) $62.1M -$18.6M -$24M $403M $463M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.9B $10.5B $10B $11.7B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $10.2B $9.8B $11.2B $11.7B
Gross Profit $275.3M $294M $223M $411M $365M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $112.4M $139M $141M $175M $146M
Other Inc / (Exp) -$90.5M -$162M $109M -$65M $58M
Operating Expenses $112.4M $139M $141M $175M $146M
Operating Income $162.9M $155M $82M $236M $219M
 
Net Interest Expenses $27M $63M $10M -- --
EBT. Incl. Unusual Items $45.5M -$70M $195M $291M $391M
Earnings of Discontinued Ops. -$295.8M -$34M -- -- --
Income Tax Expense -$2.4M -$24M $90M $172M $173M
Net Income to Company -$251.1M -$139M $105M $119M $219M
 
Minority Interest in Earnings -$13.7M -$26M $31M $41M $64M
Net Income to Common Excl Extra Items -$261.5M -$161M $136M $160M $282M
 
Basic EPS (Cont. Ops) -$1.94 -$1.24 $0.75 $0.72 $1.66
Diluted EPS (Cont. Ops) -$1.94 -$1.25 $0.73 $0.68 $1.62
Weighted Average Basic Share $421.4M $423M $426M $429M $513M
Weighted Average Diluted Share $422M $425M $461M $461M $521M
 
EBITDA $172.8M $66M $293M $394M $479M
EBIT $93.5M $6M $238M $337M $426M
 
Revenue (Reported) $10.9B $10.5B $10B $11.7B $12.1B
Operating Income (Reported) $162.9M $155M $82M $236M $219M
Operating Income (Adjusted) $93.5M $6M $238M $337M $426M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2B $2.2B $2.2B $2.4B $2.5B
Short Term Investments $7.3M $23.3M $127M $185M $69M
Accounts Receivable, Net $1.2B $935.7M $1.2B $1.1B $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $389.6M $378M $608M $396M $347M
Total Current Assets $5.4B $5B $5.2B $5B $5.1B
 
Property Plant And Equipment $594.8M $463.8M $456M $447M $458M
Long-Term Investments $600.8M $527.4M $517M $584M $614M
Goodwill $508.4M $207.4M $249M $206M $206M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $491.9M $648.8M $305M $278M $340M
Total Assets $8B $7.3B $7.1B $6.8B $7B
 
Accounts Payable $1.5B $1.1B $1.2B $1B $1.2B
Accrued Expenses $1.1B $955.3M $1.4B $1.3B $1.3B
Current Portion Of Long-Term Debt $38.7M $4.9M $18M $152M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $82.3M $402.5M -- -- --
Total Current Liabilities $3.9B $3.6B $3.6B $3.2B $3.2B
 
Long-Term Debt $1.7B $1.7B $1.2B $978M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $6.4B $6B $5.5B $4.8B $4.9B
 
Common Stock $1.4M $1.4M $1M $1M $2M
Other Common Equity Adj -$379.9M -$416.9M -$366M -$365M -$269M
Common Equity $1.5B $1B $1.4B $1.8B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $96.3M $233M $174M $210M $112M
Total Equity $1.6B $1.3B $1.6B $2B $2.1B
 
Total Liabilities and Equity $8B $7.3B $7.1B $6.8B $7B
Cash and Short Terms $2B $2.2B $2.3B $2.6B $2.6B
Total Debt $1.7B $1.7B $1.2B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $2.1B $2.4B $2.4B $2.9B
Short Term Investments $17.5M $67.2M $155M $64M $94M
Accounts Receivable, Net $1.1B $838.4M $1B $1.2B $1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $386.8M $389.5M $381M $338M $147M
Total Current Assets $5B $5.3B $5B $5.1B $5.3B
 
Property Plant And Equipment $563.6M $425.6M $460M $443M $504M
Long-Term Investments $558.7M $718.6M $612M $865M $612M
Goodwill $326.9M $206.7M $244M $206M $206M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $420.6M $253.3M $288M $314M $252M
Total Assets $7.3B $7.3B $6.9B $7.2B $7.1B
 
Accounts Payable $1.3B $1.1B $1.1B $1.2B $1.2B
Accrued Expenses $1.1B $894M $1.2B $1.3B $1.1B
Current Portion Of Long-Term Debt -- $4.6M $167M $18M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $37.6M $536.9M -- -- --
Total Current Liabilities $3.5B $3.6B $3.2B $3.1B $3B
 
Long-Term Debt $1.7B $1.2B $980M $1.4B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $6B $5.4B $4.9B $5.1B $4.8B
 
Common Stock $1.4M $1.4M $1M $2M $2M
Other Common Equity Adj -$463.3M -$441.8M -$378M -$331M -$298M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $80M
Minority Interest, Total $177.7M $246.1M $273M $139M $90M
Total Equity $1.3B $1.8B $1.9B $2B $2.3B
 
Total Liabilities and Equity $7.3B $7.3B $6.9B $7.2B $7.1B
Cash and Short Terms $2.1B $2.2B $2.6B $2.5B $3B
Total Debt $1.7B $1.2B $1.1B $1.4B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.6B -$366.8M -$401M $73M $79M
Depreciation & Amoritzation $170.5M $105.6M $74M $73M $74M
Stock-Based Compensation $36.1M $21.9M $32M $19M $48M
Change in Accounts Receivable $417.9M $418.7M -$174M $155M -$159M
Change in Inventories -- -- -- -- --
Cash From Operations $219M $185.9M $25M $31M $212M
 
Capital Expenditures $180.8M $113.4M $75M $75M $106M
Cash Acquisitions -$52.3M -$29.2M -$80M -$53M -$33M
Cash From Investing $80.5M -$41.6M -$122M -$78M -$277M
 
Dividends Paid (Ex Special Dividend) -$118.1M -$28.7M -$19M -$39M -$29M
Special Dividend Paid
Long-Term Debt Issued $9.1M $3.9M -- -- $560M
Long-Term Debt Repaid -- -- -$525M -$41M -$249M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $31.7M $73.3M $84M $395M -$128M
Cash From Financing -$77.3M $48.4M $122M $315M $127M
 
Beginning Cash (CF) $1.8B $2B $2.2B $2.2B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222.2M $192.8M $25M $268M $62M
Ending Cash (CF) $2B $2.2B $2.2B $2.4B $2.5B
 
Levered Free Cash Flow $38.2M $72.4M -$50M -$44M $106M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $23.6M $37M -$23M $181M $25M
Depreciation & Amoritzation $22.4M $17M $20M $20M $19M
Stock-Based Compensation $2.2M $4M -$1M $13M $6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $80.2M -$66M $118M $3M $330M
 
Capital Expenditures $21.8M $9M $15M $29M $51M
Cash Acquisitions -$1.2M -$91M -$1M -$3M -$45M
Cash From Investing $2.9M -$65M -$141M -$149M -$91M
 
Dividends Paid (Ex Special Dividend) -- -$9M -$9M -$9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$7M -- -$8M $560M --
Long-Term Debt Repaid -- -$521M -- -$112M -$20M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $35.2M $93M $449M -$84M $1M
Cash From Financing $28.2M -$437M $432M $328M $16M
 
Beginning Cash (CF) $2B $2.7B $2.1B $2.3B $2.6B
Foreign Exchange Rate Adjustment $13M -$17M -$47M -$23M $28M
Additions / Reductions $111.2M -$568M $409M $182M $255M
Ending Cash (CF) $2.1B $2.1B $2.4B $2.4B $2.9B
 
Levered Free Cash Flow $58.3M -$75M $103M -$26M $279M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$575.8M -$254.7M -$157M $87M $179M
Depreciation & Amoritzation $107.7M $86.3M $69M $75M $70M
Stock-Based Compensation $22.3M $35.3M $26M $37M $37M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $296.4M -$178.4M $230M -$50M $809M
 
Capital Expenditures $121.6M $87.7M $58M $108M $168M
Cash Acquisitions -$54.8M -$84M -$47M -$19M -$86M
Cash From Investing -$51M -$49.8M -$121M -$60M -$360M
 
Dividends Paid (Ex Special Dividend) -$58.1M -$9M -$39M -$39M --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -$16M -$267M -$44M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $113.9M $189.1M $337M -$159M -$18M
Cash From Financing $55.8M $220.5M $282M $68M $18M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $301.2M -$7.7M $391M -$42M $467M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $174.8M -$266M $172M -$158M $641M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$251.1M -$139M $105M $119M $219M
Depreciation & Amoritzation $79.3M $60M $55M $57M $53M
Stock-Based Compensation $11.6M $25M $19M $37M $26M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $144.2M -$220M -$15M -$96M $501M
 
Capital Expenditures $80.8M $55M $38M $71M $133M
Cash Acquisitions -$25.3M -$80M -$47M -$13M -$66M
Cash From Investing -$56.7M -$65M -$64M -$46M -$129M
 
Dividends Paid (Ex Special Dividend) -$28.7M -$9M -$29M -$29M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.5M -- -- $560M --
Long-Term Debt Repaid -- -$532M -$23M -$249M -$44M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $61.2M $177M $430M -$124M -$14M
Cash From Financing $46M $218M $378M $131M $22M
 
Beginning Cash (CF) $5.8B $6.8B $6.2B $6.8B $7.5B
Foreign Exchange Rate Adjustment -$36.9M -$6M -$72M -$7M -$1M
Additions / Reductions $133.5M -$67M $299M -$11M $394M
Ending Cash (CF) $5.9B $6.8B $6.4B $6.8B $7.9B
 
Levered Free Cash Flow $63.5M -$275M -$53M -$167M $368M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock