Financhill
Sell
37

ACA Quote, Financials, Valuation and Earnings

Last price:
$98.42
Seasonality move :
5.13%
Day range:
$96.83 - $101.98
52-week range:
$72.75 - $113.43
Dividend yield:
0.2%
P/E ratio:
37.78x
P/S ratio:
1.95x
P/B ratio:
1.99x
Volume:
570.5K
Avg. volume:
262.4K
1-year change:
22.67%
Market cap:
$4.8B
Revenue:
$2.3B
EPS (TTM):
$2.63
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.7B $1.9B $2B $2.2B $2.3B
Revenue Growth (YoY) 18.93% 11.44% 5.21% 10.14% 2.9%
 
Cost of Revenues $1.4B $1.6B $1.7B $1.8B $1.9B
Gross Profit $332.4M $382M $355.9M $411.1M $443.8M
Gross Profit Margin 19.14% 19.74% 17.48% 18.33% 19.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $179.5M $223.1M $256M $262.8M $261.1M
Other Inc / (Exp) -$700K -$10.5M $7.1M $197.8M $36.6M
Operating Expenses $179.5M $223.1M $256M $262.8M $261.1M
Operating Income $152.9M $158.9M $99.9M $148.3M $182.7M
 
Net Interest Expenses $5.4M $10.2M $23.4M $29.9M $23.4M
EBT. Incl. Unusual Items $146.8M $138.2M $83.6M $316.2M $195.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.5M $31.6M $14M $70.4M $36.7M
Net Income to Company $113.3M $106.6M $69.6M $245.8M $159.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $113.3M $106.6M $69.6M $245.8M $159.2M
 
Basic EPS (Cont. Ops) $2.34 $2.20 $1.44 $5.08 $3.27
Diluted EPS (Cont. Ops) $2.32 $2.18 $1.42 $5.05 $3.26
Weighted Average Basic Share $47.9M $48M $48.1M $48.2M $48.5M
Weighted Average Diluted Share $48.4M $48.5M $48.6M $48.5M $48.7M
 
EBITDA $239.4M $263.3M $251.3M $501.3M $383.5M
EBIT $153.6M $148.8M $107M $347.2M $224M
 
Revenue (Reported) $1.7B $1.9B $2B $2.2B $2.3B
Operating Income (Reported) $152.9M $158.9M $99.9M $148.3M $182.7M
Operating Income (Adjusted) $153.6M $148.8M $107M $347.2M $224M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $490M $559.1M $603.9M $591.7M $640.4M
Revenue Growth (YoY) 10.11% 14.1% 8.01% -2.02% 8.23%
 
Cost of Revenues $390.3M $459.1M $488.8M $484.6M $503.7M
Gross Profit $99.7M $100M $115.1M $107.1M $136.7M
Gross Profit Margin 20.35% 17.89% 19.06% 18.1% 21.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.6M $62.5M $67.8M $61.3M $82.4M
Other Inc / (Exp) $400K -$100K $1.9M $2.2M -$23.2M
Operating Expenses $57.6M $62.5M $67.8M $61.3M $82.4M
Operating Income $42.1M $37.5M $47.3M $45.8M $54.3M
 
Net Interest Expenses $2.2M $7.3M $8.6M $5M $12M
EBT. Incl. Unusual Items $40.3M $30.1M $40.6M $43M $19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M $6.4M $8.6M $7.5M $2.5M
Net Income to Company $31.2M $23.7M $32M $35.5M $16.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.2M $23.7M $32M $35.5M $16.6M
 
Basic EPS (Cont. Ops) $0.64 $0.49 $0.66 $0.73 $0.34
Diluted EPS (Cont. Ops) $0.64 $0.49 $0.66 $0.72 $0.34
Weighted Average Basic Share $48.1M $48.2M $48.3M $48.7M $48.7M
Weighted Average Diluted Share $48.5M $48.6M $48.5M $48.8M $48.8M
 
EBITDA $70.8M $76.4M $88.8M $90.2M $80.1M
EBIT $42.6M $37.4M $49.2M $49.7M $34.9M
 
Revenue (Reported) $490M $559.1M $603.9M $591.7M $640.4M
Operating Income (Reported) $42.1M $37.5M $47.3M $45.8M $54.3M
Operating Income (Adjusted) $42.6M $37.4M $49.2M $49.7M $34.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9B $2B $2.3B $2.2B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.9B $1.8B $2B
Gross Profit $375.9M $360.7M $410M $416.8M $493.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $210.4M $245.1M $267.4M $260.6M $297.6M
Other Inc / (Exp) -$600K -$11.3M $12.8M $226.2M -$3.5M
Operating Expenses $210.4M $245.1M $267.4M $260.6M $297.6M
Operating Income $165.5M $115.6M $142.6M $156.2M $195.7M
 
Net Interest Expenses $9.3M $18.1M $30.9M $23.1M $36.1M
EBT. Incl. Unusual Items $155.9M $86.2M $124.5M $359.3M $156.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.7M $15.3M $24.1M $72.6M $27.6M
Net Income to Company $117.2M $70.9M $100.4M $286.7M $128.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.2M $70.9M $100.4M $286.7M $128.5M
 
Basic EPS (Cont. Ops) $2.42 $1.47 $2.07 $5.92 $2.64
Diluted EPS (Cont. Ops) $2.40 $1.45 $2.05 $5.88 $2.63
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $271.5M $243M $309.6M $543.7M $374.1M
EBIT $166M $104.4M $155.4M $387.7M $198.8M
 
Revenue (Reported) $1.9B $2B $2.3B $2.2B $2.5B
Operating Income (Reported) $165.5M $115.6M $142.6M $156.2M $195.7M
Operating Income (Adjusted) $166M $104.4M $155.4M $387.7M $198.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.5B $1.7B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $1.4B $1.4B $1.5B
Gross Profit $298.3M $277M $331.1M $336.8M $386.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $163.3M $185.3M $196.7M $194.5M $231M
Other Inc / (Exp) $200K -$400K $5.3M $33.7M -$6.4M
Operating Expenses $163.3M $185.3M $196.7M $194.5M $231M
Operating Income $135M $91.7M $134.4M $142.3M $155.3M
 
Net Interest Expenses $8M $15.9M $23.4M $16.6M $29.3M
EBT. Incl. Unusual Items $127.4M $75.4M $116.3M $159.4M $119.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.3M $15M $25.1M $27.3M $18.2M
Net Income to Company $96.1M $60.4M $91.2M $132.1M $101.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96.1M $60.4M $91.2M $132.1M $101.4M
 
Basic EPS (Cont. Ops) $1.98 $1.25 $1.88 $2.72 $2.08
Diluted EPS (Cont. Ops) $1.97 $1.24 $1.86 $2.70 $2.07
Weighted Average Basic Share $143.8M $144.3M $144.8M $145.5M $145.8M
Weighted Average Diluted Share $145.3M $146M $145.9M $146.3M $146.4M
 
EBITDA $218.7M $198.4M $256.7M $299.1M $289.7M
EBIT $135.8M $91.4M $139.8M $180.3M $155.1M
 
Revenue (Reported) $1.5B $1.5B $1.7B $1.7B $1.9B
Operating Income (Reported) $135M $91.7M $134.4M $142.3M $155.3M
Operating Income (Adjusted) $135.8M $91.4M $139.8M $180.3M $155.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $240.4M $95.8M $72.9M $160.4M $104.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $200M $260.2M $310.8M $334.2M $357.1M
Inventory $283.3M $276.8M $324.5M $315.8M $401.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.5M $32.1M $59.7M $46.4M $48.3M
Total Current Assets $757.2M $664.9M $767.9M $856.8M $912M
 
Property Plant And Equipment $816.2M $913.3M $1.2B $1.2B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $621.9M $794M $934.9M $958.5M $990.7M
Other Intangibles $51.7M $212.9M $220.3M $256.1M $270.7M
Other Long-Term Assets $41.2M $46.2M $49.9M $60M $61.4M
Total Assets $2.3B $2.6B $3.2B $3.3B $3.6B
 
Accounts Payable $90M $144.1M $184.7M $190.7M $272.5M
Accrued Expenses $119.4M $115.2M $145.9M $121.8M $117.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $284M $310.3M $364M $367.7M $431.2M
 
Long-Term Debt $103.6M $248.2M $664.7M $535.9M $561.9M
Capital Leases -- -- -- -- --
Total Liabilities $512.1M $754.5M $1.2B $1.2B $1.2B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$19.7M -$22.1M -$19.3M -$15.7M -$16.2M
Common Equity $1.8B $1.9B $2B $2.2B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.9B $2B $2.2B $2.3B
 
Total Liabilities and Equity $2.3B $2.6B $3.2B $3.3B $3.6B
Cash and Short Terms $240.4M $95.8M $72.9M $160.4M $104.8M
Total Debt $107.3M $254.5M $679.5M $550.6M $568.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $189M $66.1M $112.2M $155.3M $756.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $232.9M $364.2M $326.1M $389.6M $396.4M
Inventory $289.9M $344.5M $328.8M $361.2M $360.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.8M $36.1M $40.9M $45.4M $46.1M
Total Current Assets $740.6M $810.9M $922.8M $951.5M $1.6B
 
Property Plant And Equipment $894.8M $1.3B $1.2B $1.3B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $776M $932.6M $958.6M $966.6M $1B
Other Intangibles $163.2M $222.5M $261.4M $247M $306.3M
Other Long-Term Assets $45.2M $47.3M $57.7M $60.1M $93.3M
Total Assets $2.6B $3.3B $3.4B $3.5B $4.4B
 
Accounts Payable $137.1M $213.3M $221.6M $244.8M $242.9M
Accrued Expenses $116.4M $145.6M $135.2M $121.7M $156M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $36.7M -- --
Total Current Liabilities $312.2M $389.4M $423.4M $405.1M $432.3M
 
Long-Term Debt $250.4M $743.8M $696.6M $503.4M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $753.4M $1.4B $1.3B $1.2B $1.9B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$23M -$20.2M -$15.8M -$16.8M -$16.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $1.9B $2B $2.3B $2.4B
 
Total Liabilities and Equity $2.6B $3.3B $3.4B $3.5B $4.4B
Cash and Short Terms $189M $66.1M $112.2M $155.3M $756.8M
Total Debt $254.6M $755.8M $710.5M $510.2M $1.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $113.3M $106.6M $69.6M $245.8M $159.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $14.6M $20M $18M $19.1M $23.9M
Change in Accounts Receivable $99M -$13.5M -$25.9M -$65.9M -$47.8M
Change in Inventories -$22.7M $32.6M -$24.6M -$26.7M -$83.5M
Cash From Operations $358.8M $259.9M $166.5M $174.3M $261M
 
Capital Expenditures $85.4M $82.1M $85.1M $138M $203.5M
Cash Acquisitions -$32.9M -$455.7M -$505.2M $196.5M -$118.9M
Cash From Investing -$109.4M -$528.2M -$570.3M $90.7M -$285.8M
 
Dividends Paid (Ex Special Dividend) -$9.9M -$9.8M -$9.8M -$9.8M -$9.8M
Special Dividend Paid
Long-Term Debt Issued -- $251.4M $500M $80M $160M
Long-Term Debt Repaid -$81.2M -$104.9M -$83.2M -$220.2M -$143.8M
Repurchase of Common Stock -$15.4M -$11.8M -$19.5M -$27.5M -$25.2M
Other Financing Activities -$1.9M -$1.2M -$6.6M -- -$12M
Cash From Financing -$108.4M $123.7M $380.9M -$177.5M -$30.8M
 
Beginning Cash (CF) $99.4M $240.4M $95.8M $72.9M $160.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $141M -$144.6M -$22.9M $87.5M -$55.6M
Ending Cash (CF) $240.4M $95.8M $72.9M $160.4M $104.8M
 
Levered Free Cash Flow $273.4M $177.8M $81.4M $36.3M $57.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.2M $23.7M $32M $35.5M $16.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $5.2M $4M $5.4M $5.7M $4.9M
Change in Accounts Receivable -$7.2M -$47.5M $23M -$3.9M $35.1M
Change in Inventories $29.6M $2.6M -$21.7M -$5.8M $11.2M
Cash From Operations $106.4M $25.7M $71.4M $43.9M $135M
 
Capital Expenditures $13.3M $19.3M $33M $47.9M $34.4M
Cash Acquisitions -$47.8M -$134.7M -$100K -$3.2M $18.4M
Cash From Investing -$59.2M -$150.2M -$30.8M -$45.4M -$9.4M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$2.5M -$2.4M -$2.5M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $100M -- $100M $735M
Long-Term Debt Repaid -$3.1M -$2.3M -$3.5M -$136.6M -$196.8M
Repurchase of Common Stock -$2.2M -$4.9M -$100K -- -$100K
Other Financing Activities -- -- -- -$2M -$8.2M
Cash From Financing -$6.6M $90.3M -$6M -$41.1M $527.5M
 
Beginning Cash (CF) $148.4M $100.3M $79.4M $197.9M $103.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.6M -$34.2M $34.6M -$42.6M $653.1M
Ending Cash (CF) $189M $66.1M $114M $155.3M $756.8M
 
Levered Free Cash Flow $93.1M $6.4M $38.4M -$4M $100.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $117.2M $70.9M $100.4M $286.7M $128.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $17.5M $18.8M $20.7M $21.9M $24.6M
Change in Accounts Receivable $18M -$95.5M -$1M -$48.5M -$58.7M
Change in Inventories $39.9M -$18.4M -$27.6M -$28M -$10M
Cash From Operations $366.5M $110M $272.3M $190.5M $316M
 
Capital Expenditures $81.3M $86M $110.2M $196.9M $195.1M
Cash Acquisitions -$363.5M -$617.4M -$56.9M $254.8M -$230.3M
Cash From Investing -$431.7M -$687.8M -$130.5M $88.7M -$404.9M
 
Dividends Paid (Ex Special Dividend) -$9.8M -$9.9M -$9.8M -$9.7M -$9.8M
Special Dividend Paid
Long-Term Debt Issued $251.4M -- -- $100M $995M
Long-Term Debt Repaid -$104M -$5.3M -$138.8M -$302.4M -$262M
Repurchase of Common Stock -$7.8M -$23.3M -$25.3M -$13.8M -$24.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $126.7M $454.9M -$93.9M -$237.9M $690.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.5M -$122.9M $47.9M $41.3M $601.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $285.2M $24M $162.1M -$6.4M $120.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $96.1M $60.4M $91.2M $132.1M $101.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $14M $12.8M $15.5M $18.3M $19M
Change in Accounts Receivable $5.1M -$76.9M -$52M -$34.6M -$45.5M
Change in Inventories $14.9M -$36.1M -$39.1M -$40.4M $33.1M
Cash From Operations $226.7M $76.8M $182.6M $198.8M $253.8M
 
Capital Expenditures $56.9M $60.8M $85.9M $144.8M $136.4M
Cash Acquisitions -$361.7M -$523.4M -$75.1M -$16.8M -$128.2M
Cash From Investing -$409.7M -$569.3M -$129.5M -$131.5M -$250.6M
 
Dividends Paid (Ex Special Dividend) -$7.3M -$7.4M -$7.4M -$7.3M -$7.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $251.4M $500M $80M $100M $935M
Long-Term Debt Repaid -$103.8M -$4.2M -$59.8M -$142M -$260.2M
Repurchase of Common Stock -$7.5M -$19M -$24.8M -$11.1M -$10.5M
Other Financing Activities -$1.2M -$6.6M -- -$12M -$8.2M
Cash From Financing $131.6M $462.8M -$12M -$72.4M $648.8M
 
Beginning Cash (CF) $589.5M $278M $240.9M $507.5M $385M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.4M -$29.7M $41.1M -$5.1M $652M
Ending Cash (CF) $538.1M $248.3M $282M $502.4M $1B
 
Levered Free Cash Flow $169.8M $16M $96.7M $54M $117.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.82% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 1.43% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock