Financhill
Buy
81

ACA Quote, Financials, Valuation and Earnings

Last price:
$110.88
Seasonality move :
4.41%
Day range:
$110.20 - $111.63
52-week range:
$68.11 - $113.25
Dividend yield:
0.18%
P/E ratio:
36.71x
P/S ratio:
1.92x
P/B ratio:
2.10x
Volume:
98.7K
Avg. volume:
244.3K
1-year change:
10.86%
Market cap:
$5.4B
Revenue:
$2.6B
EPS (TTM):
$3.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2B $2.2B $2.3B $2.6B
Revenue Growth (YoY) 11.44% 5.21% 10.14% 2.9% 11.35%
 
Cost of Revenues $1.6B $1.7B $1.8B $1.9B $2.1B
Gross Profit $382M $366.2M $422.8M $443.8M $515.2M
Gross Profit Margin 19.74% 17.98% 18.85% 19.23% 20.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.1M $256M $262.8M $261.1M $320M
Other Inc / (Exp) -$10.5M $7.1M $197.8M $36.6M -$1.8M
Operating Expenses $223.1M $256M $262.8M $261.1M $294.5M
Operating Income $158.9M $110.2M $160M $182.7M $220.7M
 
Net Interest Expenses $10.2M $23.4M $31M $28.1M $70.9M
EBT. Incl. Unusual Items $138.2M $83.6M $316.2M $195.9M $130M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $14M $70.4M $36.7M $36.3M
Net Income to Company $106.6M $69.6M $245.8M $159.2M $93.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106.6M $69.2M $244.8M $158.6M $93.4M
 
Basic EPS (Cont. Ops) $2.20 $1.44 $5.08 $3.27 $1.92
Diluted EPS (Cont. Ops) $2.18 $1.42 $5.05 $3.26 $1.91
Weighted Average Basic Share $48M $48.1M $48.2M $48.5M $48.6M
Weighted Average Diluted Share $48.5M $48.6M $48.5M $48.7M $48.8M
 
EBITDA $263.3M $254.5M $314.1M $342.2M $415.7M
EBIT $148.8M $110.2M $160M $182.7M $220.7M
 
Revenue (Reported) $1.9B $2B $2.2B $2.3B $2.6B
Operating Income (Reported) $158.9M $110.2M $160M $182.7M $220.7M
Operating Income (Adjusted) $148.8M $110.2M $160M $182.7M $220.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $559.1M $603.9M $591.7M $640.4M $797.8M
Revenue Growth (YoY) 14.1% 8.01% -2.02% 8.23% 24.58%
 
Cost of Revenues $459.1M $487.1M $484.6M $503.7M $605.9M
Gross Profit $100M $116.8M $107.1M $136.7M $191.9M
Gross Profit Margin 17.89% 19.34% 18.1% 21.35% 24.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.5M $67.8M $61.3M $82.4M $82.2M
Other Inc / (Exp) -$100K $1.9M $2.2M -$23.2M --
Operating Expenses $62.5M $67.8M $61.3M $82.4M $82.2M
Operating Income $37.5M $49M $45.8M $54.3M $109.7M
 
Net Interest Expenses $7.3M $8.6M $6.7M $15.8M $27.1M
EBT. Incl. Unusual Items $30.1M $40.6M $43M $19.1M $87.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $8.6M $7.5M $2.5M $14.1M
Net Income to Company $23.7M $32M $35.5M $16.6M $73M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.6M $31.9M $35.4M $16.6M $72.9M
 
Basic EPS (Cont. Ops) $0.49 $0.66 $0.73 $0.34 $1.49
Diluted EPS (Cont. Ops) $0.49 $0.66 $0.73 $0.34 $1.48
Weighted Average Basic Share $48.2M $48.3M $48.7M $48.7M $49M
Weighted Average Diluted Share $48.6M $48.5M $48.8M $48.8M $49.1M
 
EBITDA $76.5M $88.6M $86.3M $99.5M $165.9M
EBIT $37.5M $49M $45.8M $54.3M $109.7M
 
Revenue (Reported) $559.1M $603.9M $591.7M $640.4M $797.8M
Operating Income (Reported) $37.5M $49M $45.8M $54.3M $109.7M
Operating Income (Adjusted) $37.5M $49M $45.8M $54.3M $109.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.3B $2.2B $2.5B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $1.8B $2B $2.2B
Gross Profit $360.7M $426.8M $422M $493.3M $612.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $245.1M $267.4M $260.6M $297.6M $317.9M
Other Inc / (Exp) -$11.3M $12.8M $226.2M -$3.5M --
Operating Expenses $245.1M $267.4M $260.6M $297.6M $292.4M
Operating Income $115.6M $159.4M $161.4M $195.7M $319.9M
 
Net Interest Expenses $18.2M $30.9M $28.4M $42.7M $119.3M
EBT. Incl. Unusual Items $86.2M $124.5M $359.3M $156.1M $196.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.3M $24.1M $72.6M $27.6M $47.9M
Net Income to Company $70.9M $100.4M $286.7M $128.5M $148.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.5M $99.8M $285.6M $128.2M $148.3M
 
Basic EPS (Cont. Ops) $1.47 $2.07 $5.91 $2.64 $3.03
Diluted EPS (Cont. Ops) $1.45 $2.05 $5.88 $2.63 $3.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $254.2M $313.6M $317.4M $371M $546.2M
EBIT $115.6M $159.4M $161.4M $195.7M $319.9M
 
Revenue (Reported) $2B $2.3B $2.2B $2.5B $2.8B
Operating Income (Reported) $115.6M $159.4M $161.4M $195.7M $319.9M
Operating Income (Adjusted) $115.6M $159.4M $161.4M $195.7M $319.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.7B $1.7B $1.9B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.4B $1.5B $1.7B
Gross Profit $277M $337.6M $336.8M $386.3M $483.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $185.3M $196.7M $194.5M $231M $228.9M
Other Inc / (Exp) -$400K $5.3M $33.7M -$6.4M $7.9M
Operating Expenses $185.3M $196.7M $194.5M $231M $228.9M
Operating Income $91.7M $140.9M $142.3M $155.3M $254.5M
 
Net Interest Expenses $15.9M $23.5M $20.9M $35.5M $83.9M
EBT. Incl. Unusual Items $75.4M $116.3M $159.4M $119.6M $186.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $25.1M $27.3M $18.2M $29.8M
Net Income to Company $60.4M $91.2M $132.1M $101.4M $156.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.3M $90.6M $131.6M $101.2M $156M
 
Basic EPS (Cont. Ops) $1.25 $1.88 $2.72 $2.08 $3.19
Diluted EPS (Cont. Ops) $1.24 $1.86 $2.70 $2.07 $3.18
Weighted Average Basic Share $144.3M $144.8M $145.5M $145.8M $146.6M
Weighted Average Diluted Share $146M $145.9M $146.3M $146.4M $147.3M
 
EBITDA $198.5M $257.8M $261.1M $289.9M $420.4M
EBIT $91.5M $140.9M $142.3M $155.3M $254.5M
 
Revenue (Reported) $1.5B $1.7B $1.7B $1.9B $2.2B
Operating Income (Reported) $91.7M $140.9M $142.3M $155.3M $254.5M
Operating Income (Adjusted) $91.5M $140.9M $142.3M $155.3M $254.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $95.8M $72.9M $160.4M $104.8M $187.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $260.2M $310.8M $334.2M $349.4M $347.5M
Inventory $276.8M $324.5M $315.8M $401.8M $359.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.1M $59.7M $46.4M $48.3M $56.6M
Total Current Assets $664.9M $767.9M $856.8M $912M $954M
 
Property Plant And Equipment $913.3M $1.2B $1.2B $1.4B $2.2B
Long-Term Investments -- -- $1.8M -- --
Goodwill $794M $934.9M $958.5M $990.7M $1.4B
Other Intangibles $212.9M $220.3M $256.1M $270.7M $338.3M
Other Long-Term Assets $46.2M $49.9M $60M $61.4M $129.8M
Total Assets $2.6B $3.2B $3.3B $3.6B $4.9B
 
Accounts Payable $144.1M $184.7M $190.7M $272.5M $237.3M
Accrued Expenses $115.2M $145.9M $121.8M $117.4M $166.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $310.3M $364M $367.7M $431.2M $516M
 
Long-Term Debt $248.2M $683.8M $565.8M $591.6M $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $754.5M $1.2B $1.2B $1.2B $2.5B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$22.1M -$19.3M -$15.7M -$16.2M -$17.7M
Common Equity $1.9B $2B $2.2B $2.3B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $2.2B $2.3B $2.4B
 
Total Liabilities and Equity $2.6B $3.2B $3.3B $3.6B $4.9B
Cash and Short Terms $95.8M $72.9M $160.4M $104.8M $187.3M
Total Debt $254.5M $698.6M $580.5M $598.4M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $66.1M $112.2M $155.3M $756.8M $220M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $364.2M $326.1M $382M $396.4M $480.3M
Inventory $344.5M $328.8M $361.2M $360.4M $420.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $36.1M $40.9M $45.4M $46.1M --
Total Current Assets $810.9M $922.8M $951.5M $1.6B $1.2B
 
Property Plant And Equipment $1.3B $1.2B $1.3B $1.4B $2.1B
Long-Term Investments -- $1.6M $500K -- --
Goodwill $932.6M $958.6M $966.6M $1B --
Other Intangibles $222.5M $261.4M $247M $306.3M --
Other Long-Term Assets $47.3M $57.7M $60.1M $93.3M --
Total Assets $3.3B $3.4B $3.5B $4.4B $5.1B
 
Accounts Payable $213.3M $221.6M $244.8M $242.9M $319.3M
Accrued Expenses $145.6M $135.2M $121.7M $156M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $36.7M -- -- --
Total Current Liabilities $389.4M $423.4M $405.1M $432.3M $579.7M
 
Long-Term Debt $761.3M $722.5M $533.2M $1.3B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.3B $1.2B $1.9B $2.5B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$20.2M -$15.8M -$16.8M -$16.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $2.3B $2.4B $2.6B
 
Total Liabilities and Equity $3.3B $3.4B $3.5B $4.4B $5.1B
Cash and Short Terms $66.1M $112.2M $155.3M $756.8M $220M
Total Debt $777.7M $736.4M $540M $1.3B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $106.6M $69.6M $245.8M $159.2M $93.7M
Depreciation & Amoritzation -- $144.3M $154.1M $159.5M $195M
Stock-Based Compensation $20M $18M $19.1M $23.9M $24.3M
Change in Accounts Receivable -$13.5M -$25.9M -$65.9M -$47.8M $70M
Change in Inventories $32.6M -$24.6M -$26.7M -$83.5M $59.2M
Cash From Operations $259.9M $166.5M $174.3M $261M $502M
 
Capital Expenditures $82.1M $85.1M $138M $203.5M $189.7M
Cash Acquisitions -$455.7M $523.4M $75.1M $120.9M $1.4B
Cash From Investing -$528.2M -$570.3M $90.7M -$285.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$9.8M $9.8M $9.8M $9.8M $9.7M
Special Dividend Paid
Long-Term Debt Issued $251.4M $500M $80M $160M $1.6B
Long-Term Debt Repaid -$104.9M -$83.2M -$220.2M -$143.8M -$502M
Repurchase of Common Stock -$11.8M $9.4M $15M $13.8M --
Other Financing Activities -$1.2M -$6.6M -- -$12M -$23.3M
Cash From Financing $123.7M $380.9M -$177.5M -$30.8M $1.1B
 
Beginning Cash (CF) $240.4M $72.9M $160.4M $104.8M $187.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$144.6M -$22.9M $87.5M -$55.6M $82.5M
Ending Cash (CF) $95.8M $50M $247.9M $49.2M $269.8M
 
Levered Free Cash Flow $177.8M $81.4M $36.3M $57.5M $312.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.7M $32M $35.5M $16.6M $73M
Depreciation & Amoritzation $39M $39.6M $40.5M $45.2M $56.2M
Stock-Based Compensation $4M $5.4M $5.7M $4.9M $6.4M
Change in Accounts Receivable -$47.5M $23M -$3.9M $35.1M -$5M
Change in Inventories $2.6M -$21.7M -$5.8M $11.2M -$9.3M
Cash From Operations $25.7M $71.4M $43.9M $135M $160.5M
 
Capital Expenditures $19.3M $33M $47.9M $34.4M $39.6M
Cash Acquisitions $134.7M $100K $3.2M $34.7M --
Cash From Investing -$150.2M -$30.8M -$45.4M -$9.4M -$26.6M
 
Dividends Paid (Ex Special Dividend) $2.5M $2.4M $2.5M $2.4M $2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M -- $100M $735M --
Long-Term Debt Repaid -$2.3M -$3.5M -$136.6M -$196.8M --
Repurchase of Common Stock $5M -- -- -- --
Other Financing Activities -- -- -$2M -$8.2M --
Cash From Financing $90.3M -$6M -$41.1M $527.5M -$103.6M
 
Beginning Cash (CF) $66.1M $112.2M $155.3M $756.8M $220M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.2M $34.6M -$42.6M $653.1M $30.3M
Ending Cash (CF) $31.9M $146.8M $112.7M $1.4B $250.3M
 
Levered Free Cash Flow $6.4M $38.4M -$4M $100.6M $120.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $70.9M $100.4M $286.7M $128.5M $148.6M
Depreciation & Amoritzation $138.6M $154.2M $156M $175.3M $226.3M
Stock-Based Compensation $18.8M $20.7M $21.9M $24.6M $25.1M
Change in Accounts Receivable -$95.5M -$1M -$48.5M -$58.7M -$15.8M
Change in Inventories -$18.4M -$27.6M -$28M -$10M -$33.9M
Cash From Operations $110M $272.3M $190.5M $316M $468.5M
 
Capital Expenditures $86M $110.2M $196.9M $195.1M $154.7M
Cash Acquisitions $617.4M $75.1M $18.8M $316.7M $1.2B
Cash From Investing -$687.8M -$130.5M $88.7M -$404.9M -$1.3B
 
Dividends Paid (Ex Special Dividend) $9.9M $9.8M $9.7M $9.8M $9.9M
Special Dividend Paid
Long-Term Debt Issued -- -- $100M $995M --
Long-Term Debt Repaid -$5.3M -$138.8M -$302.4M -$262M --
Repurchase of Common Stock $13.4M $15M -- $13.8M --
Other Financing Activities -- -- -- -- --
Cash From Financing $454.9M -$93.9M -$237.9M $690.4M $313M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$122.9M $47.9M $41.3M $601.5M -$536.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24M $162.1M -$6.4M $120.9M $313.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60.4M $91.2M $132.1M $101.4M $156.3M
Depreciation & Amoritzation $39M $116.9M $118.8M $134.6M $165.9M
Stock-Based Compensation $12.8M $15.5M $18.3M $19M $19.8M
Change in Accounts Receivable -$76.9M -$52M -$34.6M -$45.5M -$131.3M
Change in Inventories -$36.1M -$39.1M -$40.4M $33.1M -$60M
Cash From Operations $76.8M $182.6M $198.8M $253.8M $220.3M
 
Capital Expenditures $60.8M $85.9M $144.8M $136.4M $101.4M
Cash Acquisitions -$254M $75.1M $18.8M $214.6M -$17.6M
Cash From Investing -$569.3M -$129.5M -$131.5M -$250.6M -$60M
 
Dividends Paid (Ex Special Dividend) -$2.4M $7.4M $7.3M $7.3M $7.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M $80M $100M $935M --
Long-Term Debt Repaid -$4.2M -$59.8M -$142M -$260.2M -$6.6M
Repurchase of Common Stock -$9.1M $15M -- -- --
Other Financing Activities -$6.6M -- -$12M -$8.2M -$700K
Cash From Financing $462.8M -$12M -$72.4M $648.8M -$127.6M
 
Beginning Cash (CF) $243.8M $277.8M $502.4M $1B $577.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.7M $41.1M -$5.1M $652M $32.7M
Ending Cash (CF) $214.1M $318.9M $497.3M $1.7B $610.3M
 
Levered Free Cash Flow $16M $96.7M $54M $117.4M $118.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.81% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.3% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock