Financhill
Sell
18

ACA Quote, Financials, Valuation and Earnings

Last price:
$77.17
Seasonality move :
2.75%
Day range:
$74.28 - $77.42
52-week range:
$68.11 - $113.43
Dividend yield:
0.26%
P/E ratio:
40.37x
P/S ratio:
1.47x
P/B ratio:
1.55x
Volume:
242.8K
Avg. volume:
394.6K
1-year change:
-6.12%
Market cap:
$3.8B
Revenue:
$2.6B
EPS (TTM):
$1.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2B $2.2B $2.3B $2.6B
Revenue Growth (YoY) 11.44% 5.21% 10.14% 2.9% 11.35%
 
Cost of Revenues $1.6B $1.7B $1.8B $1.9B $2.1B
Gross Profit $382M $355.9M $411.1M $443.8M $515.2M
Gross Profit Margin 19.74% 17.48% 18.33% 19.23% 20.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.1M $256M $262.8M $261.1M $320M
Other Inc / (Exp) -$10.5M $7.1M $197.8M $36.6M -$1.8M
Operating Expenses $223.1M $256M $262.8M $261.1M $320M
Operating Income $158.9M $99.9M $148.3M $182.7M $195.2M
 
Net Interest Expenses $10.2M $23.4M $29.9M $23.4M $63.4M
EBT. Incl. Unusual Items $138.2M $83.6M $316.2M $195.9M $130M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $14M $70.4M $36.7M $36.3M
Net Income to Company $106.6M $69.6M $245.8M $159.2M $93.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106.6M $69.6M $245.8M $159.2M $93.7M
 
Basic EPS (Cont. Ops) $2.20 $1.44 $5.08 $3.27 $1.92
Diluted EPS (Cont. Ops) $2.18 $1.42 $5.05 $3.26 $1.91
Weighted Average Basic Share $48M $48.1M $48.2M $48.5M $48.6M
Weighted Average Diluted Share $48.5M $48.6M $48.5M $48.7M $48.8M
 
EBITDA $263.3M $251.3M $501.3M $383.5M $395.9M
EBIT $148.8M $107M $347.2M $224M $200.9M
 
Revenue (Reported) $1.9B $2B $2.2B $2.3B $2.6B
Operating Income (Reported) $158.9M $99.9M $148.3M $182.7M $195.2M
Operating Income (Adjusted) $148.8M $107M $347.2M $224M $200.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $458.9M $521.8M $500.3M $582.2M $666.2M
Revenue Growth (YoY) 2.69% 13.71% -4.12% 16.37% 14.43%
 
Cost of Revenues $375.2M $442.9M $420.3M $475.2M $537.3M
Gross Profit $83.7M $78.9M $80M $107M $128.9M
Gross Profit Margin 18.24% 15.12% 15.99% 18.38% 19.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.8M $70.7M $66.1M $66.6M $89M
Other Inc / (Exp) -$10.9M $7.5M $192.5M $2.9M $4.6M
Operating Expenses $59.8M $70.7M $66.1M $66.6M $89M
Operating Income $23.9M $8.2M $13.9M $40.4M $39.9M
 
Net Interest Expenses $2.2M $7.5M $6.5M $6.8M $34.1M
EBT. Incl. Unusual Items $10.8M $8.2M $199.9M $36.5M $10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $300K -$1M $45.3M $9.4M $18.1M
Net Income to Company $10.5M $9.2M $154.6M $27.1M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.5M $9.2M $154.6M $27.1M -$7.7M
 
Basic EPS (Cont. Ops) $0.22 $0.19 $3.20 $0.56 -$0.16
Diluted EPS (Cont. Ops) $0.21 $0.19 $3.18 $0.56 -$0.16
Weighted Average Basic Share $48M $48.1M $48.2M $48.5M $48.6M
Weighted Average Diluted Share $48.5M $48.6M $48.5M $48.7M $49.1M
 
EBITDA $44.6M $52.9M $244.6M $84.4M $106.2M
EBIT $13M $15.6M $207.4M $43.7M $45.8M
 
Revenue (Reported) $458.9M $521.8M $500.3M $582.2M $666.2M
Operating Income (Reported) $23.9M $8.2M $13.9M $40.4M $39.9M
Operating Income (Adjusted) $13M $15.6M $207.4M $43.7M $45.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2B $2.2B $2.3B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.7B $1.8B $1.9B $2.1B
Gross Profit $382M $355.9M $411.1M $443.8M $515.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.1M $256M $262.8M $261.1M $320M
Other Inc / (Exp) -$10.7M $7.1M $197.8M $36.6M -$1.8M
Operating Expenses $223.1M $256M $262.8M $261.1M $320M
Operating Income $158.9M $99.9M $148.3M $182.7M $195.2M
 
Net Interest Expenses $10.2M $23.4M $29.9M $23.4M $63.4M
EBT. Incl. Unusual Items $138.2M $83.6M $316.2M $195.9M $130M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.6M $14M $70.4M $36.7M $36.3M
Net Income to Company $106.6M $69.6M $245.8M $159.2M $93.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106.6M $69.6M $245.8M $159.2M $93.7M
 
Basic EPS (Cont. Ops) $2.20 $1.44 $5.08 $3.28 $1.92
Diluted EPS (Cont. Ops) $2.18 $1.43 $5.04 $3.26 $1.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $263.3M $251.3M $501.3M $383.5M $395.9M
EBIT $148.8M $107M $347.2M $224M $200.9M
 
Revenue (Reported) $1.9B $2B $2.2B $2.3B $2.6B
Operating Income (Reported) $158.9M $99.9M $148.3M $182.7M $195.2M
Operating Income (Adjusted) $148.8M $107M $347.2M $224M $200.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2B $2.2B $2.3B $2.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.8B $1.9B $2.1B --
Gross Profit $355.9M $411.1M $443.8M $515.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $256M $262.8M $261.1M $320M --
Other Inc / (Exp) $7.1M $197.8M $36.6M -$1.8M --
Operating Expenses $256M $262.8M $261.1M $320M --
Operating Income $99.9M $148.3M $182.7M $195.2M --
 
Net Interest Expenses $23.4M $29.9M $23.4M $63.4M --
EBT. Incl. Unusual Items $83.6M $316.2M $195.9M $130M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $70.4M $36.7M $36.3M --
Net Income to Company $69.6M $245.8M $159.2M $93.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.6M $245.8M $159.2M $93.7M --
 
Basic EPS (Cont. Ops) $1.44 $5.08 $3.28 $1.92 --
Diluted EPS (Cont. Ops) $1.43 $5.04 $3.26 $1.91 --
Weighted Average Basic Share $192.4M $193M $194M $194.4M --
Weighted Average Diluted Share $194.6M $194.4M $195M $195.5M --
 
EBITDA $251.3M $501.3M $383.5M $395.9M --
EBIT $107M $347.2M $224M $200.9M --
 
Revenue (Reported) $2B $2.2B $2.3B $2.6B --
Operating Income (Reported) $99.9M $148.3M $182.7M $195.2M --
Operating Income (Adjusted) $107M $347.2M $224M $200.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $95.8M $72.9M $160.4M $104.8M $187.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $260.2M $310.8M $334.2M $357.1M $350.2M
Inventory $276.8M $324.5M $315.8M $401.8M $359.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.1M $59.7M $46.4M $48.3M $56.6M
Total Current Assets $664.9M $767.9M $856.8M $912M $954M
 
Property Plant And Equipment $913.3M $1.2B $1.2B $1.3B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $794M $934.9M $958.5M $990.7M $1.4B
Other Intangibles $212.9M $220.3M $256.1M $270.7M $338.3M
Other Long-Term Assets $46.2M $49.9M $60M $61.4M $129.8M
Total Assets $2.6B $3.2B $3.3B $3.6B $4.9B
 
Accounts Payable $144.1M $184.7M $190.7M $272.5M $237.3M
Accrued Expenses $115.2M $145.9M $121.8M $117.4M $166.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $310.3M $364M $367.7M $431.2M $516M
 
Long-Term Debt $248.2M $664.7M $535.9M $561.9M $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $754.5M $1.2B $1.2B $1.2B $2.5B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$22.1M -$19.3M -$15.7M -$16.2M -$17.7M
Common Equity $1.9B $2B $2.2B $2.3B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $2.2B $2.3B $2.4B
 
Total Liabilities and Equity $2.6B $3.2B $3.3B $3.6B $4.9B
Cash and Short Terms $95.8M $72.9M $160.4M $104.8M $187.3M
Total Debt $254.5M $679.5M $550.6M $568.7M $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $95.8M $72.9M $160.4M $104.8M $187.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $260.2M $310.8M $334.2M $357.1M $350.2M
Inventory $276.8M $324.5M $315.8M $401.8M $359.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.1M $59.7M $46.4M $48.3M $56.6M
Total Current Assets $664.9M $767.9M $856.8M $912M $954M
 
Property Plant And Equipment $913.3M $1.2B $1.2B $1.3B $2.1B
Long-Term Investments -- -- -- -- --
Goodwill $794M $934.9M $958.5M $990.7M $1.4B
Other Intangibles $212.9M $220.3M $256.1M $270.7M $338.3M
Other Long-Term Assets $46.2M $49.9M $60M $61.4M $129.8M
Total Assets $2.6B $3.2B $3.3B $3.6B $4.9B
 
Accounts Payable $144.1M $184.7M $190.7M $272.5M $237.3M
Accrued Expenses $115.2M $145.9M $121.8M $117.4M $166.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $310.3M $364M $367.7M $431.2M $516M
 
Long-Term Debt $248.2M $664.7M $535.9M $561.9M $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $754.5M $1.2B $1.2B $1.2B $2.5B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj -$22.1M -$19.3M -$15.7M -$16.2M -$17.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $2.2B $2.3B $2.4B
 
Total Liabilities and Equity $2.6B $3.2B $3.3B $3.6B $4.9B
Cash and Short Terms $95.8M $72.9M $160.4M $104.8M $187.3M
Total Debt $254.5M $679.5M $550.6M $568.7M $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $106.6M $69.6M $245.8M $159.2M $93.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $20M $18M $19.1M $23.9M $24.3M
Change in Accounts Receivable -$13.5M -$25.9M -$65.9M -$47.8M $70M
Change in Inventories $32.6M -$24.6M -$26.7M -$83.5M $59.2M
Cash From Operations $259.9M $166.5M $174.3M $261M $502M
 
Capital Expenditures $82.1M $85.1M $138M $203.5M $189.7M
Cash Acquisitions -$455.7M -$505.2M $196.5M -$118.9M -$1.3B
Cash From Investing -$528.2M -$570.3M $90.7M -$285.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$9.8M -$9.8M -$9.8M -$9.8M -$9.7M
Special Dividend Paid
Long-Term Debt Issued $251.4M $500M $80M $160M $1.6B
Long-Term Debt Repaid -$104.9M -$83.2M -$220.2M -$143.8M -$502M
Repurchase of Common Stock -$11.8M -$19.5M -$27.5M -$25.2M -$10.6M
Other Financing Activities -$1.2M -$6.6M -- -$12M -$23.3M
Cash From Financing $123.7M $380.9M -$177.5M -$30.8M $1.1B
 
Beginning Cash (CF) $240.4M $95.8M $72.9M $160.4M $104.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$144.6M -$22.9M $87.5M -$55.6M $82.5M
Ending Cash (CF) $95.8M $72.9M $160.4M $104.8M $187.3M
 
Levered Free Cash Flow $177.8M $81.4M $36.3M $57.5M $312.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.5M $9.2M $154.6M $27.1M -$7.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $6M $5.2M $3.6M $5.6M $5.3M
Change in Accounts Receivable -$18.6M $51M -$13.9M -$13.2M $115.5M
Change in Inventories $17.7M $11.5M $12.4M -$43.1M $26.1M
Cash From Operations $33.2M $89.7M -$8.3M $62.2M $248.2M
 
Capital Expenditures $25.2M $24.3M $52.1M $58.7M $53.3M
Cash Acquisitions -$94M $18.2M $271.6M -$102.1M -$1.2B
Cash From Investing -$118.5M -$1M $220.2M -$154.3M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$2.5M -$2.4M -$2.4M -$2.5M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $60M $700M
Long-Term Debt Repaid -$1.1M -$79M -$160.4M -$1.8M -$241.8M
Repurchase of Common Stock -$4.3M -$500K -$2.7M -$14.1M -$100K
Other Financing Activities -- -- -- -- -$15.1M
Cash From Financing -$7.9M -$81.9M -$165.5M $41.6M $440.6M
 
Beginning Cash (CF) $189M $66.1M $114M $155.3M $756.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$93.2M $6.8M $46.4M -$50.5M -$569.5M
Ending Cash (CF) $95.8M $72.9M $160.4M $104.8M $187.3M
 
Levered Free Cash Flow $8M $65.4M -$60.4M $3.5M $194.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $106.6M $69.6M $245.8M $159.2M $93.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $20M $18M $19.1M $23.9M $24.3M
Change in Accounts Receivable -$13.5M -$25.9M -$65.9M -$47.8M $70M
Change in Inventories $32.6M -$24.6M -$26.7M -$83.5M $59.2M
Cash From Operations $259.9M $166.5M $174.3M $261M $502M
 
Capital Expenditures $82.1M $85.1M $138M $203.5M $189.7M
Cash Acquisitions -$455.7M -$505.2M $196.5M -$118.9M -$1.3B
Cash From Investing -$528.2M -$570.3M $90.7M -$285.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$9.8M -$9.8M -$9.8M -$9.8M -$9.7M
Special Dividend Paid
Long-Term Debt Issued $251.4M -- -- $160M $1.6B
Long-Term Debt Repaid -$104.9M -$83.2M -$220.2M -$143.8M -$502M
Repurchase of Common Stock -$11.8M -$19.5M -$27.5M -$25.2M -$10.6M
Other Financing Activities -$1.2M -- -- -- --
Cash From Financing $123.7M $380.9M -$177.5M -$30.8M $1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$144.6M -$22.9M $87.5M -$55.6M $82.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $177.8M $81.4M $36.3M $57.5M $312.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $69.6M $245.8M $159.2M $93.7M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $18M $19.1M $23.9M $24.3M --
Change in Accounts Receivable -$25.9M -$65.9M -$47.8M $70M --
Change in Inventories -$24.6M -$26.7M -$83.5M $59.2M --
Cash From Operations $166.5M $174.3M $261M $502M --
 
Capital Expenditures $85.1M $138M $203.5M $189.7M --
Cash Acquisitions -$505.2M $196.5M -$118.9M -$1.3B --
Cash From Investing -$570.3M $90.7M -$285.8M -$1.5B --
 
Dividends Paid (Ex Special Dividend) -$9.8M -$9.8M -$9.8M -$9.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M $80M $160M $1.6B --
Long-Term Debt Repaid -$83.2M -$220.2M -$143.8M -$502M --
Repurchase of Common Stock -$19.5M -$27.5M -$25.2M -$10.6M --
Other Financing Activities -$6.6M -- -$12M -$23.3M --
Cash From Financing $380.9M -$177.5M -$30.8M $1.1B --
 
Beginning Cash (CF) $344.1M $354.9M $662.8M $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.9M $87.5M -$55.6M $82.5M --
Ending Cash (CF) $321.2M $442.4M $607.2M $1.2B --
 
Levered Free Cash Flow $81.4M $36.3M $57.5M $312.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Is Bloom Energy Stock a Buy, Sell or Hold?
Is Bloom Energy Stock a Buy, Sell or Hold?

While already interesting as the world moves toward greener energy…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock