Financhill
Buy
56

STRL Quote, Financials, Valuation and Earnings

Last price:
$314.12
Seasonality move :
4.86%
Day range:
$306.07 - $317.67
52-week range:
$96.34 - $419.14
Dividend yield:
0%
P/E ratio:
30.97x
P/S ratio:
4.37x
P/B ratio:
9.23x
Volume:
378.1K
Avg. volume:
843.6K
1-year change:
80.59%
Market cap:
$9.7B
Revenue:
$2.1B
EPS (TTM):
$10.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.4B $1.8B $2B $2.1B
Revenue Growth (YoY) 26.74% -0.91% 25.1% 11.46% 7.28%
 
Cost of Revenues $1.2B $1.2B $1.5B $1.6B $1.7B
Gross Profit $179.9M $192.1M $260.5M $322.4M $409.1M
Gross Profit Margin 12.61% 13.58% 14.72% 16.35% 19.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.4M $69.2M $86.5M $98.7M $118.4M
Other Inc / (Exp) -$1.3M -$2.8M -$827K -$873K $90.9M
Operating Expenses $82.5M $81.2M $99.8M $115.7M $144M
Operating Income $97.4M $110.9M $160.7M $206.7M $265M
 
Net Interest Expenses $29.4M $23.5M $20.7M $29.3M $25.3M
EBT. Incl. Unusual Items $65.4M $88.8M $140.2M $190.6M $358.3M
Earnings of Discontinued Ops. -- $1.2M $9.7M -- --
Income Tax Expense $22.5M $24.9M $41.7M $47.8M $87.4M
Net Income to Company $42.9M $65.1M $108.2M $142.8M $270.9M
 
Minority Interest in Earnings $598K $2.5M $1.7M $4.2M $13.5M
Net Income to Common Excl Extra Items $42.9M $63.9M $98.5M $142.8M $270.9M
 
Basic EPS (Cont. Ops) $1.52 $2.19 $2.97 $4.51 $8.35
Diluted EPS (Cont. Ops) $1.50 $2.15 $2.94 $4.44 $8.27
Weighted Average Basic Share $27.9M $28.6M $30.2M $30.8M $30.8M
Weighted Average Diluted Share $28.2M $29.1M $30.6M $31.2M $31.1M
 
EBITDA $130.2M $143.4M $211.3M $264.1M $333.5M
EBIT $97.4M $110.9M $160.7M $206.7M $265M
 
Revenue (Reported) $1.4B $1.4B $1.8B $2B $2.1B
Operating Income (Reported) $97.4M $110.9M $160.7M $206.7M $265M
Operating Income (Adjusted) $97.4M $110.9M $160.7M $206.7M $265M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $463.4M $493M $560.3M $593.7M $689M
Revenue Growth (YoY) 20.86% 6.39% 13.65% 5.96% 16.05%
 
Cost of Revenues $408.5M $417.1M $472.2M $468.2M $524.8M
Gross Profit $54.9M $75.9M $88.1M $125.5M $164.2M
Gross Profit Margin 11.85% 15.4% 15.73% 21.14% 23.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.6M $22.2M $25.2M $30.7M $37.6M
Other Inc / (Exp) $968K -$77K -$103K -$72K --
Operating Expenses $22.9M $26.4M $30.9M $38M $32.2M
Operating Income $32M $49.6M $57.2M $87.6M $132M
 
Net Interest Expenses $5M $4.6M $6.8M $6.3M $4.1M
EBT. Incl. Unusual Items $29.1M $44.5M $54M $88.8M $126.8M
Earnings of Discontinued Ops. -- -$1.2M -- -- --
Income Tax Expense $7.3M $13.2M $13.9M $23.4M $30.5M
Net Income to Company $21.8M $30.2M $40.1M $65.4M $96.3M
 
Minority Interest in Earnings $631K $634K $786K $4.1M $4.2M
Net Income to Common Excl Extra Items $21.8M $31.3M $40.1M $65.4M $96.3M
 
Basic EPS (Cont. Ops) $0.74 $0.98 $1.28 $2.00 $3.02
Diluted EPS (Cont. Ops) $0.72 $0.97 $1.26 $1.97 $2.97
Weighted Average Basic Share $28.7M $30.3M $30.8M $30.7M $30.5M
Weighted Average Diluted Share $29.2M $30.5M $31.2M $31.1M $31M
 
EBITDA $40.7M $62.3M $72.1M $104.9M $151.9M
EBIT $32M $49.6M $57.2M $87.6M $132M
 
Revenue (Reported) $463.4M $493M $560.3M $593.7M $689M
Operating Income (Reported) $32M $49.6M $57.2M $87.6M $132M
Operating Income (Adjusted) $32M $49.6M $57.2M $87.6M $132M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.7B $1.9B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.6B $1.7B $1.7B
Gross Profit $194.2M $244.7M $300.1M $394.3M $495.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.8M $86.3M $95.7M $111.9M $138.8M
Other Inc / (Exp) $1.7M -$5.4M -$617K -$2.7M --
Operating Expenses $85.4M $97.3M $112.4M $135.5M $135.1M
Operating Income $108.8M $147.3M $187.7M $258.8M $360.5M
 
Net Interest Expenses $23.5M $18.1M $26.5M $26.3M $20.2M
EBT. Incl. Unusual Items $87.7M $125.2M $167.2M $257.5M $446.6M
Earnings of Discontinued Ops. -- -$2.1M $11.5M -- --
Income Tax Expense $28M $35.5M $46.2M $61.3M $111.4M
Net Income to Company $59.7M $87.5M $132.6M $196.2M $335.2M
 
Minority Interest in Earnings $2.1M $1.9M $2.4M $11.7M $19.5M
Net Income to Common Excl Extra Items $59.7M $89.6M $121.1M $196.2M $335.2M
 
Basic EPS (Cont. Ops) $2.02 $2.89 $3.70 $5.98 $10.33
Diluted EPS (Cont. Ops) $1.98 $2.78 $3.66 $5.92 $10.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $142.3M $193.1M $243.5M $324.3M $432.9M
EBIT $108.8M $147.3M $187.7M $258.8M $360.5M
 
Revenue (Reported) $1.5B $1.7B $1.9B $2.1B $2.2B
Operating Income (Reported) $108.8M $147.3M $187.7M $258.8M $360.5M
Operating Income (Adjusted) $108.8M $147.3M $187.7M $258.8M $360.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.3B $1.5B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.3B $1.3B $1.3B
Gross Profit $150.5M $195M $234.7M $306.6M $393.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.6M $63.4M $72.6M $85.8M $106.2M
Other Inc / (Exp) $2M -$562K -$352K -$2.2M -$5.4M
Operating Expenses $63M $71.6M $84.3M $104M $95.1M
Operating Income $87.5M $123.4M $150.4M $202.6M $298M
 
Net Interest Expenses $16.7M $13.4M $20.9M $19.5M $14.4M
EBT. Incl. Unusual Items $73.9M $108.8M $135.8M $202.7M $291M
Earnings of Discontinued Ops. -- -$1.7M -- -- --
Income Tax Expense $20.3M $31M $35.4M $49M $73M
Net Income to Company $53.6M $76.1M $100.4M $153.7M $218M
 
Minority Interest in Earnings $1.9M $1.3M $1.9M $9.5M $15.5M
Net Income to Common Excl Extra Items $53.6M $77.8M $100.4M $153.7M $218M
 
Basic EPS (Cont. Ops) $1.81 $2.51 $3.20 $4.68 $6.64
Diluted EPS (Cont. Ops) $1.78 $2.41 $3.17 $4.63 $6.56
Weighted Average Basic Share $85.6M $90.5M $92.2M $92.6M $91.5M
Weighted Average Diluted Share $87M $91M $93M $93.4M $92.6M
 
EBITDA $112.8M $160.7M $192.9M $253.1M $352.5M
EBIT $87.5M $123.4M $150.4M $202.6M $298M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.6B $1.7B
Operating Income (Reported) $87.5M $123.4M $150.4M $202.6M $298M
Operating Income (Adjusted) $87.5M $123.4M $150.4M $202.6M $298M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72.7M $64.8M $185.3M $471.6M $664.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $279.1M $285.8M $386.6M $358.5M $308.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.3M $16M $29.1M $17.9M $17.4M
Total Current Assets $361.5M $434.7M $597.3M $848M $1B
 
Property Plant And Equipment $143.2M $213.4M $274.9M $300.9M $289.5M
Long-Term Investments -- -- -- -- $107.4M
Goodwill $192M $258.3M $262.7M $281.1M $264.6M
Other Intangibles $244.9M $303.2M $299.1M $328.4M $316.4M
Other Long-Term Assets $11.1M $25.2M $7.7M $18.8M $17M
Total Assets $982.4M $1.3B $1.5B $1.8B $2B
 
Accounts Payable $95.2M $112.7M $121.9M $146M $130.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $77.4M $23.4M $32.6M $26.5M $26.4M
Current Portion Of Capital Lease Obligations $7.6M $6.6M $19.7M $19.6M $20.5M
Other Current Liabilities $9.6M $70M $9M $14.1M $19M
Total Current Liabilities $321.9M $351.8M $446.6M $678.2M $742M
 
Long-Term Debt $300.2M $441.6M $438.8M $352.7M $322.4M
Capital Leases -- -- -- -- --
Total Liabilities $713.7M $901.4M $991.1M $1.2B $1.2B
 
Common Stock $283K $298K $306K $309K $312K
Other Common Equity Adj -$5.3M -$1.7M -- -- --
Common Equity $267.3M $358.8M $474.6M $618.9M $808.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.5M $3.2M $4.9M $18.4M
Total Equity $268.7M $360.2M $477.8M $623.9M $826.5M
 
Total Liabilities and Equity $982.4M $1.3B $1.5B $1.8B $2B
Cash and Short Terms $72.7M $64.8M $185.3M $471.6M $664.2M
Total Debt $377.6M $464.9M $471.4M $379.2M $348.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $124.4M $153.9M $409.4M $648.1M $306.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $325.8M $499.5M $448.3M $417.4M $604M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.8M $23.5M $18.3M $18.1M --
Total Current Assets $466M $669.6M $876M $1.1B $963.1M
 
Property Plant And Equipment $165.9M $283M $289.6M $325.3M $332.3M
Long-Term Investments -- -- -- -- $108.5M
Goodwill $192M $252.9M $262.7M $281.4M --
Other Intangibles $236.3M $293.5M $287.9M $315.5M --
Other Long-Term Assets $4.1M $4.3M $7.7M $17.8M --
Total Assets $1.1B $1.5B $1.7B $2B $2.6B
 
Accounts Payable $142.7M $192.9M $150.2M $160.2M $198.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $21.2M $29.7M $35.1M $26.4M --
Current Portion Of Capital Lease Obligations $8.3M $17.4M $18.4M $19.5M --
Other Current Liabilities $9.1M $10.1M $14.4M $26.2M --
Total Current Liabilities $357.7M $512.3M $685.8M $839M $966.8M
 
Long-Term Debt $309.2M $450.2M $361.8M $331.6M $323.1M
Capital Leases -- -- -- -- --
Total Liabilities $741.2M $1.1B $1.1B $1.3B $1.5B
 
Common Stock $288K $303K $308K $312K $315K
Other Common Equity Adj -$2.9M $578K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $2.8M $5.1M $14.4M $33.9M
Total Equity $323.1M $439.9M $585.5M $730.9M $1.1B
 
Total Liabilities and Equity $1.1B $1.5B $1.7B $2B $2.6B
Cash and Short Terms $124.4M $153.9M $409.4M $648.1M $306.4M
Total Debt $330.5M $479.9M $396.9M $358.1M $338.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42.9M $65.1M $108.2M $142.8M $270.9M
Depreciation & Amoritzation $32.8M $34.2M $52.1M $57.4M $68.4M
Stock-Based Compensation $11.6M $11.8M $12.7M $14.6M $19M
Change in Accounts Receivable $50M $4.4M $9.4M $235.5M $194.8M
Change in Inventories -- -- -- -- --
Cash From Operations $119.3M $158.9M $219.1M $478.6M $497.1M
 
Capital Expenditures $32.9M $46.7M $60.9M $64.4M $81M
Cash Acquisitions -- $180.9M $33.8M $51.2M $11.2M
Cash From Investing -$30.5M -$223.4M -$89.8M -$87.8M -$185.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $140M -- $2.6M --
Long-Term Debt Repaid -$77.7M -$48.3M -$23.4M -$93.5M -$26.5M
Repurchase of Common Stock -- -- -- -- $70.6M
Other Financing Activities $7.4M -$11.2M -$9.4M -$13.6M -$21.5M
Cash From Financing -$68.3M $80.6M -$32.8M -$104.5M -$118.6M
 
Beginning Cash (CF) $72.7M $64.8M $185.3M $471.6M $664.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M $16.1M $96.6M $286.3M $192.6M
Ending Cash (CF) $93.1M $80.8M $281.8M $757.9M $856.8M
 
Levered Free Cash Flow $86.4M $112.3M $158.2M $414.2M $416.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.8M $30.2M $40.1M $65.4M $96.3M
Depreciation & Amoritzation $8.6M $13.1M $14.9M $17.4M $19.9M
Stock-Based Compensation $1.8M $2.7M $4M $4.4M $6M
Change in Accounts Receivable -$10.1M $4.7M $71M $50M -$67.2M
Change in Inventories -- -- -- -- --
Cash From Operations $44.3M $96.2M $150.1M $152.3M $83.6M
 
Capital Expenditures $17.2M $18.9M $10.4M $14M $19.7M
Cash Acquisitions -- -- -- $3.8M $446.3M
Cash From Investing -$15.8M -$16.8M -$9.3M -$16.9M -$464.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.1M -$5.8M -$9.3M -$6.6M --
Repurchase of Common Stock -- -- -- $20.5M $4.7M
Other Financing Activities -$1K -$136K -$267K -$150K --
Cash From Financing -$4.1M -$6M -$9.5M -$27.2M -$12M
 
Beginning Cash (CF) $124.4M $153.9M $409.4M $648.1M $306.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.4M $73.4M $131.3M $108.1M -$393M
Ending Cash (CF) $148.8M $227.3M $540.7M $756.3M -$86.6M
 
Levered Free Cash Flow $27.1M $77.3M $139.7M $138.3M $64M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $59.7M $87.5M $132.6M $196.2M $335.2M
Depreciation & Amoritzation $33.5M $47.4M $56M $65.4M $72.4M
Stock-Based Compensation $9.4M $14.1M $15.7M $17.4M $23.5M
Change in Accounts Receivable $28.9M -$46.5M $211M $167.5M $38.5M
Change in Inventories -- -- -- -- --
Cash From Operations $164.1M $161.4M $412.2M $470.2M $426.8M
 
Capital Expenditures $50.1M $55.2M $62.3M $80.4M $66.6M
Cash Acquisitions -- $183.9M $30.8M $56M $490.6M
Cash From Investing -$47.2M -$234M -$67.6M -$124.4M -$654.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$69.2M -$21.7M -$82.6M -$36.6M --
Repurchase of Common Stock -- -- -- $50.6M $68.5M
Other Financing Activities -$4.3M -$16.1M -$6.5M -$22.5M --
Cash From Financing -$71.5M $102.2M -$89.1M -$107.1M -$113.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.4M $29.5M $255.5M $238.7M -$341.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $114M $106.2M $349.8M $389.8M $360.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $53.6M $76.1M $100.4M $153.7M $218M
Depreciation & Amoritzation $25.3M $38.6M $42.5M $50.5M $54.5M
Stock-Based Compensation $5.7M $8M $11M $13.8M $18.2M
Change in Accounts Receivable -$19.6M -$70.4M $131.2M $63.2M -$93.2M
Change in Inventories -- -- -- -- --
Cash From Operations $135.7M $138.2M $331.2M $322.8M $252.5M
 
Capital Expenditures $39.3M $47.8M $49.2M $65.3M $50.9M
Cash Acquisitions -- $3M -- $4.8M $484.2M
Cash From Investing -$37.2M -$47.8M -$25.6M -$62.3M -$531.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$44.2M -$17.6M -$76.9M -$19.9M -$17.3M
Repurchase of Common Stock -- -- -- $50.6M $48.5M
Other Financing Activities -$2.6M -$7.5M -$4.6M -$13.4M -$7.5M
Cash From Financing -$46.7M -$25.1M -$81.4M -$84M -$79.3M
 
Beginning Cash (CF) $291.7M $321.8M $893.2M $1.7B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.8M $65.2M $224.1M $176.6M -$357.8M
Ending Cash (CF) $343.4M $387M $1.1B $1.8B $1.3B
 
Levered Free Cash Flow $96.4M $90.3M $282M $257.5M $201.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock