Financhill
Buy
57

STRL Quote, Financials, Valuation and Earnings

Last price:
$174.22
Seasonality move :
7.18%
Day range:
$171.13 - $180.25
52-week range:
$69.61 - $203.49
Dividend yield:
0%
P/E ratio:
29.59x
P/S ratio:
2.60x
P/B ratio:
7.51x
Volume:
786.4K
Avg. volume:
404.6K
1-year change:
115.44%
Market cap:
$5.4B
Revenue:
$2B
EPS (TTM):
$5.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.1B $1.2B $1.4B $1.8B $2B
Revenue Growth (YoY) 8.54% 8.92% 15.3% 25.1% 11.46%
 
Cost of Revenues $1B $1B $1.2B $1.5B $1.6B
Gross Profit $107.8M $179.6M $203.5M $274.6M $337.6M
Gross Profit Margin 9.57% 14.64% 14.39% 15.52% 17.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.2M $64.3M $69.2M $86.5M $98.7M
Other Inc / (Exp) -$12M -$1.3M -$2.8M -$827K -$873K
Operating Expenses $65.7M $86M $92.6M $113.9M $131M
Operating Income $42.1M $93.6M $110.9M $160.7M $206.7M
 
Net Interest Expenses $15.5M $29.2M $19.3M $19.7M $15.2M
EBT. Incl. Unusual Items $14.5M $63.1M $88.8M $140.2M $190.6M
Earnings of Discontinued Ops. -- -$817K $1.2M $9.7M --
Income Tax Expense -$26.2M $19.4M $24.9M $41.7M $47.8M
Net Income to Company $40.7M $42.9M $65.1M $108.2M $142.8M
 
Minority Interest in Earnings -$794K -$598K -$2.5M -$1.7M -$4.2M
Net Income to Common Excl Extra Items $39.9M $42.3M $62.6M $106.5M $138.7M
 
Basic EPS (Cont. Ops) $1.50 $1.52 $2.19 $3.53 $4.51
Diluted EPS (Cont. Ops) $1.47 $1.50 $2.15 $3.48 $4.44
Weighted Average Basic Share $26.7M $27.9M $28.6M $30.2M $30.8M
Weighted Average Diluted Share $27.1M $28.2M $29.1M $30.6M $31.2M
 
EBITDA $51.9M $125.2M $142.3M $212.8M $277.3M
EBIT $31.2M $92.5M $108.1M $160.8M $219.9M
 
Revenue (Reported) $1.1B $1.2B $1.4B $1.8B $2B
Operating Income (Reported) $42.1M $93.6M $110.9M $160.7M $206.7M
Operating Income (Adjusted) $31.2M $92.5M $108.1M $160.8M $219.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $383.5M $463.4M $493M $560.3M $593.7M
Revenue Growth (YoY) 31.46% 20.86% 6.39% 13.65% 5.96%
 
Cost of Revenues $333.5M $405.6M $413.6M $468.5M $463.9M
Gross Profit $49.9M $57.8M $79.4M $91.9M $129.8M
Gross Profit Margin 13.02% 12.47% 16.11% 16.4% 21.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.2M $19.6M $22.2M $25.2M $30.7M
Other Inc / (Exp) -$401K $968K -$77K -$103K -$72K
Operating Expenses $20.7M $25.8M $29.9M $34.6M $42.2M
Operating Income $29.2M $32M $49.6M $57.2M $87.6M
 
Net Interest Expenses $7.2M $3.9M $5M $3.1M --
EBT. Incl. Unusual Items $21.7M $29.1M $44.5M $54M $88.8M
Earnings of Discontinued Ops. -- -- -$1.2M -- --
Income Tax Expense $6.3M $7.3M $13.2M $13.9M $23.4M
Net Income to Company $15.4M $21.8M $30.2M $40.1M $65.4M
 
Minority Interest in Earnings -$240K -$631K -$634K -$786K -$4.1M
Net Income to Common Excl Extra Items $15.2M $21.1M $29.5M $39.4M $61.3M
 
Basic EPS (Cont. Ops) $0.54 $0.74 $0.98 $1.28 $2.00
Diluted EPS (Cont. Ops) $0.54 $0.72 $0.97 $1.26 $1.97
Weighted Average Basic Share $28M $28.7M $30.3M $30.8M $30.7M
Weighted Average Diluted Share $28.2M $29.2M $30.5M $31.2M $31.1M
 
EBITDA $37M $41.6M $62.8M $76.1M $112.4M
EBIT $28.9M $33M $49.6M $61.3M $95.1M
 
Revenue (Reported) $383.5M $463.4M $493M $560.3M $593.7M
Operating Income (Reported) $29.2M $32M $49.6M $57.2M $87.6M
Operating Income (Adjusted) $28.9M $33M $49.6M $61.3M $95.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.3B $1.6B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.1B $1.3B $1.6B $1.7B
Gross Profit $178.3M $194M $250.1M $314.8M $411.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.1M $65.7M $80M $95.7M $111.9M
Other Inc / (Exp) -$10.9M $1.7M -$5.4M -$617K -$730K
Operating Expenses $91.5M $87.8M $103.3M $127.2M $152.4M
Operating Income $86.9M $106.2M $146.8M $187.7M $258.8M
 
Net Interest Expenses $29.9M $22.4M $17.7M $19.8M $656K
EBT. Incl. Unusual Items $46.1M $85.5M $123.7M $167.2M $257.5M
Earnings of Discontinued Ops. -- -- -$3.3M $11.5M --
Income Tax Expense -$13.3M $25M $35.6M $46.2M $61.3M
Net Income to Company $59.3M $59.7M $87.5M $132.6M $196.2M
 
Minority Interest in Earnings -$554K -$2.1M -$1.9M -$2.4M -$11.7M
Net Income to Common Excl Extra Items $58.8M $57.6M $84.1M $130.2M $184.4M
 
Basic EPS (Cont. Ops) $2.11 $2.02 $2.86 $4.25 $5.98
Diluted EPS (Cont. Ops) $2.09 $1.98 $2.84 $4.20 $5.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $109.4M $141.4M $189M $252.1M $349.2M
EBIT $76.3M $107.9M $141.6M $196.1M $283.7M
 
Revenue (Reported) $1.4B $1.3B $1.6B $1.9B $2.1B
Operating Income (Reported) $86.9M $106.2M $146.8M $187.7M $258.8M
Operating Income (Adjusted) $76.3M $107.9M $141.6M $196.1M $283.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.2B $1.3B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $935.4M $1B $1.1B $1.2B $1.3B
Gross Profit $144.8M $159.1M $205.6M $245.9M $319.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.2M $52.6M $63.4M $72.6M $85.8M
Other Inc / (Exp) -$1M $2M -$562K -$352K -$209K
Operating Expenses $69.8M $71.6M $82.2M $95.5M $116.9M
Operating Income $75M $87.5M $123.4M $150.4M $202.6M
 
Net Interest Expenses $22.4M $15.6M $14.1M $14.2M $970K
EBT. Incl. Unusual Items $51.6M $73.9M $108.8M $135.8M $202.7M
Earnings of Discontinued Ops. -- -- -$3.3M -- --
Income Tax Expense $14.7M $20.3M $31M $35.4M $49M
Net Income to Company $36.9M $53.6M $76.1M $100.4M $153.7M
 
Minority Interest in Earnings -$395K -$1.9M -$1.3M -$1.9M -$9.5M
Net Income to Common Excl Extra Items $36.5M $51.7M $73.2M $98.5M $144.2M
 
Basic EPS (Cont. Ops) $1.30 $1.81 $2.48 $3.20 $4.68
Diluted EPS (Cont. Ops) $1.30 $1.78 $2.47 $3.17 $4.64
Weighted Average Basic Share $83.7M $85.6M $90.5M $92.2M $92.6M
Weighted Average Diluted Share $84.2M $87M $91M $93M $93.4M
 
EBITDA $98.8M $114.9M $161.6M $200.9M $272.7M
EBIT $74.1M $89.6M $123M $158.4M $222.1M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.5B $1.6B
Operating Income (Reported) $75M $87.5M $123.4M $150.4M $202.6M
Operating Income (Adjusted) $74.1M $89.6M $123M $158.4M $222.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $45.7M $66.2M $60.9M $181.5M $471.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $168.9M $177.4M $200.2M $262.6M $252.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.8M $16.3M $16M $29.1M $17.9M
Total Current Assets $330.3M $361.5M $434.7M $597.3M $848M
 
Property Plant And Equipment $130M $143.2M $213.4M $274.9M $300.9M
Long-Term Investments -- -- -- -- --
Goodwill $191.9M $192M $258.3M $262.7M $281.1M
Other Intangibles $256.3M $244.9M $303.2M $299.1M $328.4M
Other Long-Term Assets $183K $11.1M $25.2M $7.7M $18.8M
Total Assets $934.7M $952.7M $1.2B $1.4B $1.8B
 
Accounts Payable $137.6M $95.2M $112.7M $121.9M $146M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $42.5M $77.4M $23.4M $32.6M $26.5M
Current Portion Of Capital Lease Obligations $7.1M $7.6M $6.6M $19.7M $19.6M
Other Current Liabilities $6.4M $9.6M $70M $9M $14.1M
Total Current Liabilities $266.3M $321.9M $351.8M $446.6M $678.2M
 
Long-Term Debt $390.6M $291.2M $428.5M $398.7M $315M
Capital Leases -- -- -- -- --
Total Liabilities $713.5M $684M $874.5M $963.8M $1.2B
 
Common Stock $283K $283K $298K $306K $309K
Other Common Equity Adj -$209K -$5.3M -$1.7M -- --
Common Equity $219.9M $267.3M $358.8M $474.6M $618.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3M $1.5M $1.5M $3.2M $4.9M
Total Equity $221.2M $268.7M $360.2M $477.8M $623.9M
 
Total Liabilities and Equity $934.7M $952.7M $1.2B $1.4B $1.8B
Cash and Short Terms $45.7M $66.2M $60.9M $181.5M $471.6M
Total Debt $433.1M $368.7M $451.9M $431.3M $341.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $72.6M $117.7M $146.5M $409.4M $648.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $271.3M $218.7M $329.5M $326.3M $329.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.2M $15.8M $23.5M $18.3M $18.1M
Total Current Assets $427.2M $466M $669.6M $876M $1.1B
 
Property Plant And Equipment $138.8M $165.9M $283M $289.6M $325.3M
Long-Term Investments -- -- -- -- --
Goodwill $192M $192M $252.9M $262.7M $281.4M
Other Intangibles $247.8M $236.3M $293.5M $287.9M $315.5M
Other Long-Term Assets $153K $4.1M $4.3M $7.7M $17.8M
Total Assets $1B $1.1B $1.5B $1.7B $2B
 
Accounts Payable $127.3M $142.7M $192.9M $150.2M $160.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $57.5M $21.2M $29.7M $35.1M $26.4M
Current Portion Of Capital Lease Obligations $7.6M $8.3M $17.4M $18.4M $19.5M
Other Current Liabilities $11.4M $9.1M $10.1M $14.4M $26.2M
Total Current Liabilities $357.4M $357.7M $512.3M $685.8M $839M
 
Long-Term Debt $335.2M $299.9M $407.1M $321.6M $296.2M
Capital Leases -- -- -- -- --
Total Liabilities $763.2M $741.2M $1.1B $1.1B $1.3B
 
Common Stock $283K $288K $303K $308K $312K
Other Common Equity Adj -$6.3M -$2.9M $578K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $1.4M $2.8M $5.1M $14.4M
Total Equity $259.3M $323.1M $439.9M $585.5M $730.9M
 
Total Liabilities and Equity $1B $1.1B $1.5B $1.7B $2B
Cash and Short Terms $72.6M $117.7M $146.5M $409.4M $648.1M
Total Debt $392.7M $321.2M $436.8M $356.7M $322.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $40.7M $42.9M $65.1M $108.2M $142.8M
Depreciation & Amoritzation $20.7M $32.8M $34.2M $52.1M $57.4M
Stock-Based Compensation $3.8M $11.6M $11.8M $12.7M $14.6M
Change in Accounts Receivable -$13.8M $50M $4.4M $9.4M $235.5M
Change in Inventories -- -- -- -- --
Cash From Operations $42.1M $122.9M $158.9M $219.1M $478.6M
 
Capital Expenditures $15.4M $32.9M $46.7M $60.9M $64.4M
Cash Acquisitions -$396.3M -- -$180.9M -$33.8M -$37.2M
Cash From Investing -$410.4M -$30.5M -$223.4M -$89.8M -$87.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $430M -- $140M -- $2.6M
Long-Term Debt Repaid -$87.6M -$77.7M -$48.3M -$23.4M -$93.5M
Repurchase of Common Stock -$3.2M -- -- -- --
Other Financing Activities -$18.2M $7.4M -$11.2M -$9.4M -$13.6M
Cash From Financing $320.9M -$70.3M $80.6M -$32.8M -$104.5M
 
Beginning Cash (CF) $98M $50.6M $72.6M $88.7M $185.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.4M $22.1M $16.1M $96.6M $286.3M
Ending Cash (CF) $45.7M $72.6M $88.7M $185.3M $471.6M
 
Levered Free Cash Flow $26.7M $90M $112.3M $158.2M $414.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15.4M $21.8M $30.2M $40.1M $65.4M
Depreciation & Amoritzation $8.1M $8.6M $13.1M $14.9M $17.4M
Stock-Based Compensation $1.8M $1.8M $2.7M $4M $4.4M
Change in Accounts Receivable $9.5M -$10.1M $4.7M $71M $50M
Change in Inventories -- -- -- -- --
Cash From Operations $39.9M $44.3M $96.2M $150.1M $152.3M
 
Capital Expenditures $7.5M $17.2M $18.9M $10.4M $14M
Cash Acquisitions -- -- -- -- -$3.8M
Cash From Investing -$6.7M -$15.8M -$16.8M -$9.3M -$16.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.1M -$4.1M -$5.8M -$9.3M -$6.6M
Repurchase of Common Stock -- -- -- -- -$20.5M
Other Financing Activities $70K -$1K -$136K -$267K -$150K
Cash From Financing -$30M -$4.1M -$6M -$9.5M -$27.2M
 
Beginning Cash (CF) $70.6M $93.6M $80.5M $278.1M $540M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M $24.4M $73.4M $131.3M $108.1M
Ending Cash (CF) $72.6M $117.7M $153.9M $409.4M $648.1M
 
Levered Free Cash Flow $32.4M $27.1M $77.3M $139.7M $138.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $59.3M $59.7M $87.5M $132.6M $196.2M
Depreciation & Amoritzation $33.1M $33.5M $47.4M $56M $65.4M
Stock-Based Compensation $9.3M $9.4M $14.1M $15.7M $17.4M
Change in Accounts Receivable $34.1M $28.9M -$46.5M $211M $167.5M
Change in Inventories -- -- -- -- --
Cash From Operations $125.8M $166.4M $161.4M $412.2M $470.2M
 
Capital Expenditures $29.6M $50.1M $55.2M $62.3M $80.4M
Cash Acquisitions -- -- -$183.9M -$16.8M -$56M
Cash From Investing -$424.3M -$47.2M -$234M -$67.6M -$124.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$129.9M -$69.2M -$21.7M -$82.6M -$36.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.2M -$4.3M -$16.1M -$6.5M -$22.5M
Cash From Financing $296.8M -$73.5M $102.2M -$89.1M -$107.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $45.7M $29.5M $255.5M $238.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $96.2M $116.3M $106.2M $349.8M $389.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $36.9M $53.6M $76.1M $100.4M $153.7M
Depreciation & Amoritzation $24.6M $25.3M $38.6M $42.5M $50.5M
Stock-Based Compensation $8M $5.7M $8M $11M $13.8M
Change in Accounts Receivable $1.5M -$19.6M -$70.4M $131.2M $63.2M
Change in Inventories -- -- -- -- --
Cash From Operations $92.3M $135.7M $138.2M $331.2M $322.8M
 
Capital Expenditures $22.1M $39.3M $47.8M $49.2M $65.3M
Cash Acquisitions -- -- -$3M $14M -$4.8M
Cash From Investing -$20.5M -$37.2M -$47.8M -$25.6M -$62.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$52.7M -$44.2M -$17.6M -$76.9M -$19.9M
Repurchase of Common Stock -- -- -- -- -$50.6M
Other Financing Activities $9.1M -$2.6M -$7.5M -$4.6M -$13.4M
Cash From Financing -$43.6M -$46.7M -$25.1M -$81.4M -$84M
 
Beginning Cash (CF) $190.3M $227.7M $256.6M $666M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.2M $51.8M $65.2M $224.1M $176.6M
Ending Cash (CF) $217.1M $272.7M $321.8M $890.1M $1.7B
 
Levered Free Cash Flow $70.2M $96.4M $90.3M $282M $257.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock