Financhill
Buy
89

GLDD Quote, Financials, Valuation and Earnings

Last price:
$10.70
Seasonality move :
2.43%
Day range:
$10.54 - $10.85
52-week range:
$7.51 - $12.89
Dividend yield:
0%
P/E ratio:
10.49x
P/S ratio:
0.90x
P/B ratio:
1.51x
Volume:
893.5K
Avg. volume:
550.2K
1-year change:
16.56%
Market cap:
$726.8M
Revenue:
$762.7M
EPS (TTM):
$1.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $733.6M $726.1M $648.8M $589.6M $762.7M
Revenue Growth (YoY) 3.1% -1.02% -10.66% -9.12% 29.35%
 
Cost of Revenues $562.4M $580.9M $617.6M $511.9M $602.1M
Gross Profit $171.2M $145.3M $31.2M $77.7M $160.6M
Gross Profit Margin 23.34% 20.01% 4.81% 13.18% 21.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.8M $62.1M $51.1M $57.1M $70.8M
Other Inc / (Exp) $4.4M $1.3M -$9.4M $9.8M $3.5M
Operating Expenses $62.8M $62.1M $51.1M $57.1M $70.8M
Operating Income $108.5M $83.1M -$19.9M $20.7M $89.8M
 
Net Interest Expenses $26.6M $21.6M $14.1M $12.1M $17.9M
EBT. Incl. Unusual Items $86.3M $62.8M -$43.4M $18.3M $75.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $13.4M -$9.4M $4.4M $18.1M
Net Income to Company $66.1M $49.4M -$34.1M $13.9M $57.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.1M $49.4M -$34.1M $13.9M $57.3M
 
Basic EPS (Cont. Ops) $1.02 $0.75 -$0.52 $0.21 $0.85
Diluted EPS (Cont. Ops) $1.00 $0.75 -$0.52 $0.21 $0.84
Weighted Average Basic Share $64.7M $65.6M $66.1M $66.5M $67.1M
Weighted Average Diluted Share $65.9M $66.3M $66.1M $67M $67.8M
 
EBITDA $149.4M $127.4M $17M $73M $136M
EBIT $111.3M $84.4M -$29.3M $30.5M $93.3M
 
Revenue (Reported) $733.6M $726.1M $648.8M $589.6M $762.7M
Operating Income (Reported) $108.5M $83.1M -$19.9M $20.7M $89.8M
Operating Income (Adjusted) $111.3M $84.4M -$29.3M $30.5M $93.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $177.6M $194.3M $158M $198.7M $242.9M
Revenue Growth (YoY) -18.4% 9.41% -18.68% 25.7% 22.25%
 
Cost of Revenues $144.6M $161.3M $145.9M $153.1M $173.3M
Gross Profit $33.1M $33.1M $12.1M $45.6M $69.5M
Gross Profit Margin 18.62% 17.01% 7.68% 22.94% 28.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $14.6M $13M $16.1M $20M
Other Inc / (Exp) $35K -$84K $245K $425K -$368K
Operating Expenses $16.3M $14.6M $13M $14.1M $19.6M
Operating Income $16.8M $18.5M -$882K $31.5M $49.9M
 
Net Interest Expenses $6.6M $4M $3.4M $3.9M $4.5M
EBT. Incl. Unusual Items $10.2M $14.3M -$4M $28M $45.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $3.3M -$791K $7M $11.7M
Net Income to Company $8.8M $11.1M -$3.2M $21M $33.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8M $11.1M -$3.2M $21M $33.4M
 
Basic EPS (Cont. Ops) $0.14 $0.17 -$0.05 $0.32 $0.50
Diluted EPS (Cont. Ops) $0.13 $0.17 -$0.05 $0.31 $0.49
Weighted Average Basic Share $65.3M $65.8M $66.3M $66.7M $67.4M
Weighted Average Diluted Share $66.2M $66.4M $66.3M $67.5M $68.4M
 
EBITDA $26.8M $29.7M $10.2M $42.9M $60.1M
EBIT $16.8M $18.4M -$637K $31.9M $49.6M
 
Revenue (Reported) $177.6M $194.3M $158M $198.7M $242.9M
Operating Income (Reported) $16.8M $18.5M -$882K $31.5M $49.9M
Operating Income (Adjusted) $16.8M $18.4M -$637K $31.9M $49.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $693.5M $742.9M $612.5M $630.2M $806.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $557.7M $597.6M $602.2M $519.1M $622.4M
Gross Profit $135.8M $145.2M $10.3M $111.2M $184.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.5M $60.4M $49.5M $60.2M $74.7M
Other Inc / (Exp) $5.4M $1.2M -$9M $10M $2.7M
Operating Expenses $63.5M $60.4M $49.5M $58.2M $76.3M
Operating Income $72.3M $84.8M -$39.3M $53M $108.3M
 
Net Interest Expenses $26.5M $19M $13.5M $12.6M $18.4M
EBT. Incl. Unusual Items $51.2M $67M -$61.8M $50.3M $92.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.3M $15.3M -$13.4M $12.2M $22.8M
Net Income to Company $40.9M $51.7M -$48.3M $38.2M $69.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.9M $51.7M -$48.3M $38.2M $69.7M
 
Basic EPS (Cont. Ops) $0.63 $0.79 -$0.73 $0.58 $1.03
Diluted EPS (Cont. Ops) $0.62 $0.78 -$0.73 $0.57 $1.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $114.9M $130.3M -$2.5M $105.7M $153.1M
EBIT $76.1M $86M -$48.3M $63M $110.9M
 
Revenue (Reported) $693.5M $742.9M $612.5M $630.2M $806.9M
Operating Income (Reported) $72.3M $84.8M -$39.3M $53M $108.3M
Operating Income (Adjusted) $76.1M $86M -$48.3M $63M $110.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $177.6M $194.3M $158M $198.7M $242.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $144.6M $161.3M $145.9M $153.1M $173.3M
Gross Profit $33.1M $33.1M $12.1M $45.6M $69.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $14.6M $13M $16.1M $20M
Other Inc / (Exp) $35K -$84K $245K $425K -$368K
Operating Expenses $16.3M $14.6M $13M $14.1M $19.6M
Operating Income $16.8M $18.5M -$882K $31.5M $49.9M
 
Net Interest Expenses $6.6M $4M $3.4M $3.9M $4.5M
EBT. Incl. Unusual Items $10.2M $14.3M -$4M $28M $45.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $3.3M -$791K $7M $11.7M
Net Income to Company $8.8M $11.1M -$3.2M $21M $33.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8M $11.1M -$3.2M $21M $33.4M
 
Basic EPS (Cont. Ops) $0.14 $0.17 -$0.05 $0.32 $0.50
Diluted EPS (Cont. Ops) $0.13 $0.17 -$0.05 $0.31 $0.49
Weighted Average Basic Share $65.3M $65.8M $66.3M $66.7M $67.4M
Weighted Average Diluted Share $66.2M $66.4M $66.3M $67.5M $68.4M
 
EBITDA $26.8M $29.7M $10.2M $42.9M $60.1M
EBIT $16.8M $18.4M -$637K $31.9M $49.6M
 
Revenue (Reported) $177.6M $194.3M $158M $198.7M $242.9M
Operating Income (Reported) $16.8M $18.5M -$882K $31.5M $49.9M
Operating Income (Adjusted) $16.8M $18.4M -$637K $31.9M $49.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $216.5M $145.5M $6.5M $22.8M $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.3M $18.1M $12.9M $14.4M $13.2M
Inventory $34.7M $30.8M $29.2M $33.9M $29.9M
Prepaid Expenses $3.1M $2M $1.6M $1.5M $2.8M
Other Current Assets $37.3M $26.4M $34.7M $44.5M $28.3M
Total Current Assets $362.7M $327.4M $182.8M $226.3M $263.4M
 
Property Plant And Equipment $448.2M $517.3M $633.6M $703M $799.4M
Long-Term Investments -- -- -- -- --
Goodwill $76.6M $76.6M $76.6M $76.6M $76.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $70.5M $76.3M $88.7M $104.9M $115.8M
Total Assets $958M $997.7M $981.8M $1.1B $1.3B
 
Accounts Payable $71.3M $85.6M $94.1M $83.8M $101.3M
Accrued Expenses $48.2M $34.2M $26.4M $27.5M $36.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.5M $16.7M $26.9M $29.7M $49.1M
Other Current Liabilities -- -- $638K $2.9M $1.1M
Total Current Liabilities $176.3M $154.7M $160.3M $179.4M $216M
 
Long-Term Debt $323.7M $321M $321.5M $412.1M $448.2M
Capital Leases -- -- -- -- --
Total Liabilities $611.4M $598.7M $613.6M $725.3M $806.2M
 
Common Stock $6K $6K $6K $6K $7K
Other Common Equity Adj $968K $140K -$191K -$2M -$965K
Common Equity $346.7M $399M $368.2M $385.5M $448.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $346.7M $399M $368.2M $385.5M $448.9M
 
Total Liabilities and Equity $958M $997.7M $981.8M $1.1B $1.3B
Cash and Short Terms $216.5M $145.5M $6.5M $22.8M $10.2M
Total Debt $323.7M $321M $321.5M $412.1M $448.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $177.7M $142.6M $32.5M $22.8M $11.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.1M $14.1M $15.1M $18.3M $17.2M
Inventory $33.8M $30.4M $28.7M $32M $26.1M
Prepaid Expenses -- -- -- $2M $2.3M
Other Current Assets $43.6M $43.4M $33.4M $45.1M $25.7M
Total Current Assets $349.7M $328M $208.6M $211.2M $257.6M
 
Property Plant And Equipment $458.4M $531.9M $647.3M $694.7M $787.2M
Long-Term Investments -- -- -- -- --
Goodwill $76.6M $76.6M $76.6M $76.6M $76.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75.3M $82.3M $92.5M $112.6M $112M
Total Assets $960M $1B $1B $1.1B $1.2B
 
Accounts Payable $70.8M $98.2M $88.1M $89.6M $90.4M
Accrued Expenses $40.6M $30.8M $29.3M $26.3M $26.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.9M $16M $26M $30M $40.9M
Other Current Liabilities -- -- $2.7M $390K $299K
Total Current Liabilities $169.3M $151.9M $163.2M $168.5M $193.1M
 
Long-Term Debt $324M $321.1M $371.7M $382.2M $413.9M
Capital Leases -- -- -- -- --
Total Liabilities $603.4M $603.4M $661M $686M $753.5M
 
Common Stock $6K $6K $6K $6K $7K
Other Common Equity Adj $2.9M $6.4M -$1.6M -$727K -$603K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $356.6M $415.4M $364M $409M $479.9M
 
Total Liabilities and Equity $960M $1B $1B $1.1B $1.2B
Cash and Short Terms $177.7M $142.6M $32.5M $22.8M $11.3M
Total Debt $324M $321.1M $371.7M $382.2M $413.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $66.1M $49.4M -$34.1M $13.9M $57.3M
Depreciation & Amoritzation $38.2M $43M $46.3M $42.5M $42.7M
Stock-Based Compensation $6.8M $5.2M $4.3M $6.3M $8.6M
Change in Accounts Receivable -$28.8M -$51.7M $12M -$12.7M -$68.7M
Change in Inventories -$2.4M -$2.7M -$14.3M -$11M -$4.9M
Cash From Operations $78.9M $49M $1.7M $47.4M $70.1M
 
Capital Expenditures $47.6M $116.7M $143M $150.8M $125.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.2M -$112.2M -$140.9M -$120.1M -$115.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $325M $10M $208M $186M
Long-Term Debt Repaid -- -$325M -$10M -$118.1M -$142.6M
Repurchase of Common Stock -$3.9M -- -- -- --
Other Financing Activities -$4.7M -$8.2M -$2.8M -$1M -$12.9M
Cash From Financing -$6.3M -$5.9M -$1.7M $89.9M $32.1M
 
Beginning Cash (CF) $187M $216.5M $147.5M $6.5M $23.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5M -$69.1M -$140.9M $17.2M -$13.5M
Ending Cash (CF) $216.5M $147.5M $6.5M $23.8M $10.2M
 
Levered Free Cash Flow $31.3M -$67.7M -$141.4M -$103.4M -$55.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.8M $11.1M -$3.2M $21M $33.4M
Depreciation & Amoritzation $10.1M $11.3M $10.9M $11M $10.5M
Stock-Based Compensation $1.8M $552K $237K $756K $1.9M
Change in Accounts Receivable -$23.6M $11.1M -$2M $14.3M -$39K
Change in Inventories -$3.4M -$5.7M -$3.8M -$1.5M $1.8M
Cash From Operations -$9.2M $26.3M $9.3M $38.4M $60.9M
 
Capital Expenditures $27M $28.9M $33.6M $11.9M $21.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27M -$27.8M -$33.6M -$8.3M -$20.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $75M -- $55M
Long-Term Debt Repaid -- -- -$25M -$30.4M -$90.5M
Repurchase of Common Stock -- -- -- -- -$3.2M
Other Financing Activities -$3.8M -$1.8M -$335K -$681K -$887K
Cash From Financing -$2.5M -$1.4M $50.2M -$30.2M -$39M
 
Beginning Cash (CF) $216.5M $147.5M $6.5M $23.8M $10.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.8M -$2.9M $26M -$39K $1.1M
Ending Cash (CF) $177.7M $144.6M $32.5M $23.7M $11.3M
 
Levered Free Cash Flow -$36.3M -$2.5M -$24.3M $26.5M $39.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $40.9M $51.7M -$48.3M $38.2M $69.7M
Depreciation & Amoritzation $38.8M $44.3M $45.8M $42.7M $42.2M
Stock-Based Compensation $6.8M $4M $4M $6.8M $9.8M
Change in Accounts Receivable -$13.6M -$17M -$1.1M $3.6M -$83M
Change in Inventories -$3.5M -$5M -$12.3M -$8.8M -$1.6M
Cash From Operations $39.6M $84.6M -$15.3M $76.5M $92.5M
 
Capital Expenditures $65.9M $118.5M $147.8M $129.1M $134.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.9M -$112.9M -$146.7M -$94.8M -$128.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $85M $133M $241M
Long-Term Debt Repaid -- -- -$35M -$123.5M -$202.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.6M -$6.2M -$1.3M -$1.4M -$13.1M
Cash From Financing -$7.5M -$4.8M $50M $9.5M $23.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.8M -$33.1M -$112.1M -$8.8M -$12.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.3M -$33.9M -$163.1M -$52.6M -$42M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.8M $11.1M -$3.2M $21M $33.4M
Depreciation & Amoritzation $10.1M $11.3M $10.9M $11M $10.5M
Stock-Based Compensation $1.8M $552K $237K $756K $1.9M
Change in Accounts Receivable -$23.6M $11.1M -$2M $14.3M -$39K
Change in Inventories -$3.4M -$5.7M -$3.8M -$1.5M $1.8M
Cash From Operations -$9.2M $26.3M $9.3M $38.4M $60.9M
 
Capital Expenditures $27M $28.9M $33.6M $11.9M $21.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27M -$27.8M -$33.6M -$8.3M -$20.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $75M -- $55M
Long-Term Debt Repaid -- -- -$25M -$30.4M -$90.5M
Repurchase of Common Stock -- -- -- -- -$3.2M
Other Financing Activities -$3.8M -$1.8M -$335K -$681K -$887K
Cash From Financing -$2.5M -$1.4M $50.2M -$30.2M -$39M
 
Beginning Cash (CF) $216.5M $147.5M $6.5M $23.8M $10.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38.8M -$2.9M $26M -$39K $1.1M
Ending Cash (CF) $177.7M $144.6M $32.5M $23.7M $11.3M
 
Levered Free Cash Flow -$36.3M -$2.5M -$24.3M $26.5M $39.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock