Financhill
Buy
67

GLDD Quote, Financials, Valuation and Earnings

Last price:
$13.43
Seasonality move :
-6.41%
Day range:
$13.28 - $13.49
52-week range:
$7.51 - $14.02
Dividend yield:
0%
P/E ratio:
11.34x
P/S ratio:
1.09x
P/B ratio:
1.82x
Volume:
427.9K
Avg. volume:
425.8K
1-year change:
16.33%
Market cap:
$913.9M
Revenue:
$762.7M
EPS (TTM):
$1.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $733.6M $726.1M $648.8M $589.6M $762.7M
Revenue Growth (YoY) 3.1% -1.02% -10.66% -9.12% 29.35%
 
Cost of Revenues $570.1M $572.2M $603.4M $513M $600M
Gross Profit $163.5M $153.9M $45.4M $76.6M $162.7M
Gross Profit Margin 22.29% 21.2% 7% 12.99% 21.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.8M $62.1M $51.1M $57.1M $70.8M
Other Inc / (Exp) $4.4M $1.3M -$9.4M $9.8M $3.5M
Operating Expenses $62.8M $62.1M $51.1M $57.1M $70.8M
Operating Income $100.8M $91.8M -$5.7M $19.5M $91.9M
 
Net Interest Expenses $26.6M $21.6M $14.1M $12.1M $18.2M
EBT. Incl. Unusual Items $86.3M $62.8M -$43.4M $18.3M $75.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $13.4M -$9.4M $4.4M $18.1M
Net Income to Company $66.1M $49.4M -$34.1M $13.9M $57.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.1M $49.4M -$34.1M $13.9M $57.3M
 
Basic EPS (Cont. Ops) $1.02 $0.75 -$0.52 $0.21 $0.85
Diluted EPS (Cont. Ops) $1.00 $0.75 -$0.52 $0.21 $0.84
Weighted Average Basic Share $64.7M $65.6M $66.1M $66.5M $67.1M
Weighted Average Diluted Share $65.9M $66.3M $66.1M $67M $67.8M
 
EBITDA $139M $134.8M $40.5M $62M $156.5M
EBIT $100.8M $91.8M -$5.7M $19.5M $91.9M
 
Revenue (Reported) $733.6M $726.1M $648.8M $589.6M $762.7M
Operating Income (Reported) $100.8M $91.8M -$5.7M $19.5M $91.9M
Operating Income (Adjusted) $100.8M $91.8M -$5.7M $19.5M $91.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $168.6M $158.3M $117.2M $191.2M $195.2M
Revenue Growth (YoY) -4.1% -6.1% -25.99% 63.14% 2.11%
 
Cost of Revenues $130M $151.4M $108.8M $154.1M $151.7M
Gross Profit $38.7M $7M $8.4M $37.1M $43.5M
Gross Profit Margin 22.94% 4.39% 7.15% 19.4% 22.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.2M $13.3M $14.2M $19.8M $17.6M
Other Inc / (Exp) $87K -$213K -$78K $200K --
Operating Expenses $15.2M $13.3M $14.2M $19.8M $17.6M
Operating Income $23.5M -$6.3M -$5.8M $17.3M $26M
 
Net Interest Expenses $4.2M $3.6M $2.8M $4.7M $4.5M
EBT. Incl. Unusual Items $17M -$13.3M -$8M $12M $23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M -$3.3M -$1.8M $3.2M $6.1M
Net Income to Company $13.8M -$9.9M -$6.2M $8.9M $17.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.8M -$9.9M -$6.2M $8.9M $17.7M
 
Basic EPS (Cont. Ops) $0.21 -$0.15 -$0.09 $0.13 $0.27
Diluted EPS (Cont. Ops) $0.21 -$0.15 -$0.09 $0.13 $0.26
Weighted Average Basic Share $65.7M $66.1M $66.5M $67.2M $66.7M
Weighted Average Diluted Share $66.3M $66.1M $66.5M $67.8M $67.3M
 
EBITDA $34.5M $4.7M $4.7M $27.4M $37.7M
EBIT $23.5M -$6.3M -$5.8M $17.3M $26M
 
Revenue (Reported) $168.6M $158.3M $117.2M $191.2M $195.2M
Operating Income (Reported) $23.5M -$6.3M -$5.8M $17.3M $26M
Operating Income (Adjusted) $23.5M -$6.3M -$5.8M $17.3M $26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $688.3M $712.1M $554.6M $741.6M $834.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $570.6M $597.3M $528.5M $589.9M $634.3M
Gross Profit $117.8M $114.8M $26.1M $151.8M $200.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63.2M $55.1M $54.1M $67.5M $75.8M
Other Inc / (Exp) $3.9M -$1.1M -$5.8M $8.4M --
Operating Expenses $63.2M $55.1M $54.1M $67.5M $75.8M
Operating Income $54.5M $59.7M -$28M $84.3M $124.6M
 
Net Interest Expenses $23M $15.1M $12.4M $15.6M $18M
EBT. Incl. Unusual Items $42.4M $28.9M -$49.1M $78.3M $106.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.1M $7.1M -$10.2M $19.2M $26.4M
Net Income to Company $35.3M $21.8M -$38.8M $59.1M $80.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.3M $21.8M -$38.8M $59.1M $80.6M
 
Basic EPS (Cont. Ops) $0.54 $0.33 -$0.59 $0.88 $1.20
Diluted EPS (Cont. Ops) $0.53 $0.33 -$0.59 $0.88 $1.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $96.8M $105M $16.6M $126.7M $178.8M
EBIT $54.5M $59.7M -$28M $84.3M $124.6M
 
Revenue (Reported) $688.3M $712.1M $554.6M $741.6M $834.6M
Operating Income (Reported) $54.5M $59.7M -$28M $84.3M $124.6M
Operating Income (Adjusted) $54.5M $59.7M -$28M $84.3M $124.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $516.2M $502.1M $407.9M $559.9M $631.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $417M $442M $367.1M $447.1M $481.4M
Gross Profit $99.2M $60.1M $40.8M $112.8M $150.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.7M $38.7M $41.7M $52.1M $57.1M
Other Inc / (Exp) $1M -$1.4M $2.2M $753K -$122K
Operating Expenses $45.7M $38.7M $41.7M $52.1M $57.1M
Operating Income $53.5M $21.4M -$839K $60.7M $93.4M
 
Net Interest Expenses $16.5M $11M $9.3M $12.8M $13M
EBT. Incl. Unusual Items $30.1M -$3.8M -$9.5M $50.5M $82.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M -$915K -$1.8M $13M $21.3M
Net Income to Company $24.7M -$2.9M -$7.7M $37.5M $60.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.7M -$2.9M -$7.7M $37.5M $60.8M
 
Basic EPS (Cont. Ops) $0.38 -$0.04 -$0.12 $0.56 $0.91
Diluted EPS (Cont. Ops) $0.37 -$0.04 -$0.12 $0.56 $0.90
Weighted Average Basic Share $196.6M $198M $199.3M $201.1M $200.8M
Weighted Average Diluted Share $198.6M $198.6M $199.6M $203M $202.9M
 
EBITDA $85.2M $55.4M $31.5M $93M $128.1M
EBIT $53.5M $21.4M -$839K $60.7M $93.4M
 
Revenue (Reported) $516.2M $502.1M $407.9M $559.9M $631.8M
Operating Income (Reported) $53.5M $21.4M -$839K $60.7M $93.4M
Operating Income (Adjusted) $53.5M $21.4M -$839K $60.7M $93.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $216.5M $145.5M $6.5M $22.8M $10.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $71.1M $122.8M $110.8M $123.5M $192.2M
Inventory $34.7M $30.8M $29.2M $33.9M $29.9M
Prepaid Expenses $3.1M $2M $1.6M $1.5M $2.8M
Other Current Assets $37.3M $26.4M $34.7M $44.5M $28.3M
Total Current Assets $352.2M $321.8M $178.4M $208.2M $253.1M
 
Property Plant And Equipment $448.2M $517.3M $633.6M $706.7M $803.5M
Long-Term Investments -- -- -- -- --
Goodwill $76.6M $76.6M $76.6M $76.6M $76.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $70.5M $76.3M $88.7M $104.9M $115.8M
Total Assets $1B $1B $1B $1.2B $1.3B
 
Accounts Payable $71.3M $85.6M $94.1M $83.8M $101.3M
Accrued Expenses $48.2M $34.2M $26.4M $27.5M $36.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.5M $16.7M $26.9M $29.7M $49.1M
Other Current Liabilities -- -- $638K $2.9M $1.1M
Total Current Liabilities $176.3M $154.7M $160.3M $179.4M $216M
 
Long-Term Debt $369.6M $367M $386.5M $476.1M $501.1M
Capital Leases -- -- -- -- --
Total Liabilities $664.3M $642.3M $669.1M $775.4M $857.2M
 
Common Stock $6K $6K $6K $6K $7K
Other Common Equity Adj $968K $140K -$191K -$2M -$965K
Common Equity $346.7M $399M $368.2M $385.5M $448.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $346.7M $399M $368.2M $385.5M $448.9M
 
Total Liabilities and Equity $1B $1B $1B $1.2B $1.3B
Cash and Short Terms $216.5M $145.5M $6.5M $22.8M $10.2M
Total Debt $369.6M $367M $386.5M $477.2M $502.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $173.8M $38.8M $14.1M $12M $12.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $77M $130.3M $79.6M $134.3M $159.7M
Inventory $30.4M $27.3M $32.3M $35M $27M
Prepaid Expenses -- -- -- $1.4M $2.3M
Other Current Assets $33.1M $36.3M $41.9M $32M --
Total Current Assets $307.3M $227.3M $167.9M $214.7M $217M
 
Property Plant And Equipment $484M $604M $679.1M $748.1M $848.2M
Long-Term Investments -- -- -- -- --
Goodwill $76.6M $76.6M $76.6M $76.6M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75.8M $90.2M $96.7M $106M --
Total Assets $950.8M $1B $1B $1.1B $1.3B
 
Accounts Payable $70.6M $81.2M $74.3M $94.6M $89.5M
Accrued Expenses $37.5M $36.1M $31.1M $36.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $14.6M $22.7M $26.2M $25.2M --
Other Current Liabilities -- -- -- $3.5M --
Total Current Liabilities $145M $147M $164.4M $177.7M $191.7M
 
Long-Term Debt $358.6M $385.7M $425.1M $456.9M $460M
Capital Leases -- -- -- -- --
Total Liabilities $576M $606.6M $654.3M $719.9M $765.6M
 
Common Stock $6K $6K $7K $7K $7K
Other Common Equity Adj $2M -$1.2M $1.5M -$3.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $374.8M $396.9M $366M $425.4M $502.1M
 
Total Liabilities and Equity $950.8M $1B $1B $1.1B $1.3B
Cash and Short Terms $173.8M $38.8M $14.1M $12M $12.7M
Total Debt $358.6M $385.7M $425.1M $458.7M $461.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $66.1M $49.4M -$34.1M $13.9M $57.3M
Depreciation & Amoritzation $38.2M $43M $46.3M $42.5M $64.6M
Stock-Based Compensation $6.8M $5.2M $4.3M $6.3M $8.6M
Change in Accounts Receivable -$28.8M -$51.7M $12M -$12.7M -$68.7M
Change in Inventories -$2.4M -$2.7M -$14.3M -$11M -$4.9M
Cash From Operations $78.9M $44.6M $672K $47.4M $70.1M
 
Capital Expenditures $47.6M $116.7M $143M $150.8M $125.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.2M -$112.2M -$140.9M -$120.1M -$115.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $325M $10M $208M $186M
Long-Term Debt Repaid -- -$325M -$10M -$118.1M -$142.6M
Repurchase of Common Stock $3.9M -- -- -- --
Other Financing Activities -$4.7M -$8.2M -$2.8M -$1M -$12.9M
Cash From Financing -$6.3M -$1.5M -$679K $89.9M $32.1M
 
Beginning Cash (CF) $216.5M $145.5M $6.5M $22.8M $10.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5M -$69.1M -$140.9M $17.2M -$13.5M
Ending Cash (CF) $246M $76.4M -$134.4M $40.1M -$3.3M
 
Levered Free Cash Flow $31.3M -$72M -$142.3M -$103.4M -$55.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13.8M -$9.9M -$6.2M $8.9M $17.7M
Depreciation & Amoritzation $11M $11M $10.5M $10.1M $10.9M
Stock-Based Compensation $1.2M $1.3M $1.8M $3.5M $2.7M
Change in Accounts Receivable -$6.7M $1.6M $6.6M -$7.5M $10.6M
Change in Inventories $76K -$5.1M -$5M -$120K -$593K
Cash From Operations $7.2M -$8.3M $15.5M $27.1M $49.2M
 
Capital Expenditures $17M $30.9M $43.4M $38.3M $35.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13M -$30.8M -$43.4M -$38M -$33.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $325M -- $40M $15M --
Long-Term Debt Repaid -$325M -- -$40M -$15.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1K -$828K -$61K $2K --
Cash From Financing $880K $565K -$72K -$260K -$5.5M
 
Beginning Cash (CF) $173.8M $38.8M $14.1M $12M $12.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M -$38.6M -$28M -$11.1M $9.7M
Ending Cash (CF) $168.9M $246K -$13.9M $940K $22.4M
 
Levered Free Cash Flow -$9.8M -$39.2M -$27.9M -$11.1M $13.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $35.3M $21.8M -$38.8M $59.1M $80.6M
Depreciation & Amoritzation $42.3M $45.3M $44.6M $42.4M $64.4M
Stock-Based Compensation $5.6M $4.3M $5.7M $8.2M $10.5M
Change in Accounts Receivable -$9.3M -$53.3M $51.8M -$55.8M -$25.4M
Change in Inventories -$460K -$15.2M -$11M $612K -$8.4M
Cash From Operations $41.4M -$1.3M $57.7M $70.5M $163.7M
 
Capital Expenditures $99.3M $137.4M $138.6M $155.2M $140.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91.6M -$135M -$137.4M -$116.4M -$137.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $130M $219M --
Long-Term Debt Repaid -- -- -$75M -$175.6M --
Repurchase of Common Stock $13K -- -- -- $11.6M
Other Financing Activities -$10.8M -$2.7M -$756K -$12.6M --
Cash From Financing -$3.6M -$679K $54.9M $43.8M -$25.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.9M -$137M -$24.7M -$2.1M $634K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.9M -$138.7M -$80.9M -$84.6M $23.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.7M -$2.9M -$7.7M $37.5M $60.8M
Depreciation & Amoritzation $31.7M $34M $32.3M $32.2M $32M
Stock-Based Compensation $3.8M $2.8M $4.2M $6.1M $8M
Change in Accounts Receivable -$5.9M -$7.5M $32.3M -$10.8M $32.6M
Change in Inventories -$1.2M -$13.6M -$10.4M $1.3M -$2.2M
Cash From Operations $38.4M -$7.5M $49.6M $72.7M $166.3M
 
Capital Expenditures $81.8M $102.6M $98.2M $102.5M $117.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$77.6M -$100.5M -$97M -$93.2M -$115.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $325M -- $120M $131M $80M
Long-Term Debt Repaid -$325M -- -$65M -$122.5M -$111M
Repurchase of Common Stock -- -- -- -- $11.6M
Other Financing Activities -$8.2M -$2.7M -$603K -$12.2M -$1.7M
Cash From Financing -$1.5M -$679K $54.9M $8.8M -$48.6M
 
Beginning Cash (CF) $532.3M $256.8M $88.7M $58M $26.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.7M -$108.6M $7.5M -$11.7M $2.5M
Ending Cash (CF) $491.6M $148.2M $96.2M $46.2M $29.4M
 
Levered Free Cash Flow -$43.4M -$110M -$48.6M -$29.8M $48.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock