Financhill
Buy
58

EMN Quote, Financials, Valuation and Earnings

Last price:
$63.82
Seasonality move :
3%
Day range:
$63.57 - $64.59
52-week range:
$56.11 - $103.82
Dividend yield:
5.22%
P/E ratio:
10.64x
P/S ratio:
0.82x
P/B ratio:
1.26x
Volume:
1M
Avg. volume:
1.6M
1-year change:
-30.1%
Market cap:
$7.3B
Revenue:
$9.4B
EPS (TTM):
$6.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.5B $10.5B $10.5B $9.2B $9.4B
Revenue Growth (YoY) -8.47% 23.85% 0.5% -12.69% 1.91%
 
Cost of Revenues $6.5B $8B $8.5B $7.1B $7B
Gross Profit $2B $2.5B $2.1B $2.1B $2.3B
Gross Profit Margin 23.69% 24.02% 19.52% 22.42% 24.86%
 
R&D Expenses $226M $254M $264M $239M $250M
Selling, General & Admin $654M $795M $726M $727M $736M
Other Inc / (Exp) -$355M -$583M -$89M $248M -$98M
Operating Expenses $880M $1B $972M $966M $986M
Operating Income $1.1B $1.5B $1.1B $1.1B $1.3B
 
Net Interest Expenses $205M $192M $182M $222M $213M
EBT. Incl. Unusual Items $530M $1.1B $977M $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41M $215M $181M $191M $170M
Net Income to Company $489M $867M $796M $896M $908M
 
Minority Interest in Earnings $11M $10M $3M $2M $3M
Net Income to Common Excl Extra Items $489M $867M $796M $896M $908M
 
Basic EPS (Cont. Ops) $3.53 $6.35 $6.42 $7.54 $7.75
Diluted EPS (Cont. Ops) $3.50 $6.25 $6.35 $7.49 $7.68
Weighted Average Basic Share $135.5M $134.9M $123.5M $118.6M $116.7M
Weighted Average Diluted Share $136.5M $137.1M $124.9M $119.4M $117.9M
 
EBITDA $1.7B $2B $1.6B $1.6B $1.9B
EBIT $1.1B $1.5B $1.1B $1.1B $1.3B
 
Revenue (Reported) $8.5B $10.5B $10.5B $9.2B $9.4B
Operating Income (Reported) $1.1B $1.5B $1.1B $1.1B $1.3B
Operating Income (Adjusted) $1.1B $1.5B $1.1B $1.1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.7B $2.7B $2.3B $2.5B $2.2B
Revenue Growth (YoY) 28.18% -1.07% -15.87% 8.83% -10.43%
 
Cost of Revenues $2.1B $2.2B $1.8B $1.9B $1.8B
Gross Profit $653M $522M $481M $605M $440M
Gross Profit Margin 24.01% 19.4% 21.25% 24.55% 19.94%
 
R&D Expenses $66M $68M $60M $65M $63M
Selling, General & Admin $201M $173M $160M $183M $160M
Other Inc / (Exp) -$25M $24M -$8M -$28M --
Operating Expenses $267M $237M $220M $248M $223M
Operating Income $386M $285M $261M $357M $217M
 
Net Interest Expenses $48M $45M $59M $52M $55M
EBT. Incl. Unusual Items $321M $281M $199M $280M $134M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$33M -$20M $20M $99M $87M
Net Income to Company $354M $301M $179M $181M $47M
 
Minority Interest in Earnings $3M -- $1M $1M --
Net Income to Common Excl Extra Items $354M $301M $179M $181M $47M
 
Basic EPS (Cont. Ops) $2.59 $2.49 $1.50 $1.55 $0.41
Diluted EPS (Cont. Ops) $2.56 $2.46 $1.50 $1.53 $0.41
Weighted Average Basic Share $135.3M $121M $118.5M $116.4M $114.4M
Weighted Average Diluted Share $137M $122.3M $119M $117.8M $115.4M
 
EBITDA $513M $402M $381M $484M $346M
EBIT $386M $285M $261M $357M $217M
 
Revenue (Reported) $2.7B $2.7B $2.3B $2.5B $2.2B
Operating Income (Reported) $386M $285M $261M $357M $217M
Operating Income (Adjusted) $386M $285M $261M $357M $217M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10B $10.9B $9.4B $9.3B $9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5B $8.6B $7.4B $7.1B $6.9B
Gross Profit $2.5B $2.3B $2B $2.2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $244M $267M $246M $241M $263M
Selling, General & Admin $761M $762M $708M $745M $681M
Other Inc / (Exp) -$683M -$77M -$225M $229M --
Operating Expenses $1B $1B $951M $986M $944M
Operating Income $1.5B $1.2B $1B $1.2B $1.1B
 
Net Interest Expenses $195M $172M $220M $211M $217M
EBT. Incl. Unusual Items $578M $1.5B $690M $1.2B $853M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57M $304M $103M $318M $152M
Net Income to Company $521M $1.2B $587M $888M $701M
 
Minority Interest in Earnings $10M $4M $2M $3M $2M
Net Income to Common Excl Extra Items $521M $1.2B $587M $888M $701M
 
Basic EPS (Cont. Ops) $3.77 $9.21 $4.93 $7.54 $6.06
Diluted EPS (Cont. Ops) $3.71 $9.09 $4.90 $7.47 $6.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $1.7B $1.5B $1.7B $1.7B
EBIT $1.5B $1.2B $1B $1.2B $1.1B
 
Revenue (Reported) $10B $10.9B $9.4B $9.3B $9B
Operating Income (Reported) $1.5B $1.2B $1B $1.2B $1.1B
Operating Income (Adjusted) $1.5B $1.2B $1B $1.2B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8B $8.2B $7B $7.1B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $6.5B $5.4B $5.4B $5.3B
Gross Profit $2B $1.7B $1.6B $1.8B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $187M $200M $182M $184M $197M
Selling, General & Admin $587M $554M $536M $554M $499M
Other Inc / (Exp) -$464M $42M -$60M -$73M -$78M
Operating Expenses $774M $748M $718M $738M $696M
Operating Income $1.2B $942M $895M $1B $820M
 
Net Interest Expenses $145M $125M $170M $158M $162M
EBT. Incl. Unusual Items $553M $949M $662M $781M $556M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $155M $77M $204M $186M
Net Income to Company $487M $794M $585M $577M $370M
 
Minority Interest in Earnings $8M $2M $1M $2M $1M
Net Income to Common Excl Extra Items $487M $794M $585M $577M $370M
 
Basic EPS (Cont. Ops) $3.53 $6.36 $4.92 $4.91 $3.21
Diluted EPS (Cont. Ops) $3.48 $6.28 $4.89 $4.86 $3.17
Weighted Average Basic Share $407.3M $374.8M $356.2M $351.1M $344.6M
Weighted Average Diluted Share $410.5M $379.4M $358.3M $354.6M $348.1M
 
EBITDA $1.6B $1.3B $1.3B $1.4B $1.2B
EBIT $1.2B $942M $895M $1B $820M
 
Revenue (Reported) $7.8B $8.2B $7B $7.1B $6.8B
Operating Income (Reported) $1.2B $942M $895M $1B $820M
Operating Income (Adjusted) $1.2B $942M $895M $1B $820M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $564M $459M $493M $548M $837M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.1B $1.1B $906M $883M
Inventory $1.4B $1.5B $1.9B $1.7B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $83M $96M $114M $96M $104M
Total Current Assets $3.5B $4.6B $3.8B $3.5B $4.1B
 
Property Plant And Equipment $5.7B $5.2B $5.4B $5.7B $5.8B
Long-Term Investments $156M $145M $183M $124M $186M
Goodwill $4.5B $3.6B $3.7B $3.6B $3.6B
Other Intangibles $1.8B $1.4B $1.2B $1.1B $1B
Other Long-Term Assets $736M $874M $855M $820M $833M
Total Assets $16.1B $15.5B $14.7B $14.6B $15.2B
 
Accounts Payable $799M $1.2B $1.3B $1.2B $1.3B
Accrued Expenses $228M $311M $164M $222M $231M
Current Portion Of Long-Term Debt $349M $747M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $252M $376M $288M $451M $428M
Total Current Liabilities $2B $3B $3.3B $2.6B $2.7B
 
Long-Term Debt $5.4B $4.6B $4.2B $4.4B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $10B $9.7B $9.4B $9.1B $9.4B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$273M -$182M -$205M -$319M -$314M
Common Equity $6B $5.7B $5.2B $5.5B $5.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $85M $84M $83M $72M $73M
Total Equity $6.1B $5.8B $5.2B $5.5B $5.9B
 
Total Liabilities and Equity $16.1B $15.5B $14.7B $14.6B $15.2B
Cash and Short Terms $564M $459M $493M $548M $837M
Total Debt $5.7B $5.3B $5B $5B $5.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $717M $461M $439M $622M $489M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.1B $880M $980M $933M
Inventory $1.6B $2B $1.7B $1.9B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $68M $75M $72M $79M --
Total Current Assets $4.9B $4.1B $3.6B $3.9B $3.8B
 
Property Plant And Equipment $5.4B $5.2B $5.4B $5.6B $5.7B
Long-Term Investments $38M $146M $52M $18M --
Goodwill $4B $3.6B $3.6B $3.7B --
Other Intangibles $1.4B $1.2B $1.1B $1.1B --
Other Long-Term Assets $761M $1B $810M $807M --
Total Assets $16.3B $15B $14.6B $15.1B $15B
 
Accounts Payable $1.1B $1.4B $1.9B $2.1B $1.8B
Accrued Expenses $282M $143M -- -- --
Current Portion Of Long-Term Debt -- -- $640M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $448M $272M $35M -- --
Total Current Liabilities $3.1B $3.2B $2.6B $2.6B $2.2B
 
Long-Term Debt $4.6B $4.1B $4.6B $4.6B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $10.1B $9.5B $9.2B $9.3B $9.1B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$185M -$152M -$294M -$278M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $87M $83M $72M $74M $72M
Total Equity $6.2B $5.5B $5.4B $5.7B $5.8B
 
Total Liabilities and Equity $16.3B $15B $14.6B $15.1B $15B
Cash and Short Terms $717M $461M $439M $622M $489M
Total Debt $5.6B $5.2B $4.6B $5.1B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $489M $867M $796M $896M $908M
Depreciation & Amoritzation $574M $538M $477M $498M $509M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$31M -$281M $93M $126M $28M
Change in Inventories $291M -$389M -$430M $201M -$344M
Cash From Operations $1.5B $1.6B $975M $1.4B $1.3B
 
Capital Expenditures $383M $578M $624M $833M $599M
Cash Acquisitions $1M $114M $1M $77M --
Cash From Investing -$394M -$29M $392M -$432M -$534M
 
Dividends Paid (Ex Special Dividend) $358M $375M $381M $376M $379M
Special Dividend Paid
Long-Term Debt Issued $249M -- $500M $796M $1.2B
Long-Term Debt Repaid -$435M -$300M -$750M -$808M -$1B
Repurchase of Common Stock $60M $1B $1B $150M $300M
Other Financing Activities $21M $35M -$14M -$24M $27M
Cash From Financing -$704M -$1.7B -$1.3B -$888M -$454M
 
Beginning Cash (CF) $564M $459M $493M $548M $837M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $360M -$105M $34M $55M $289M
Ending Cash (CF) $927M $349M $515M $604M $1.1B
 
Levered Free Cash Flow $1.1B $1B $351M $541M $688M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $354M $301M $179M $181M $47M
Depreciation & Amoritzation $127M $117M $120M $127M $129M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$78M $52M $35M -$16M $52M
Change in Inventories -$155M -$177M $220M $16M $204M
Cash From Operations $547M $256M $514M $396M $402M
 
Capital Expenditures $123M $164M $236M $121M $137M
Cash Acquisitions $48M -- -$2M -- --
Cash From Investing -$170M -$158M -$182M -$102M -$137M
 
Dividends Paid (Ex Special Dividend) $94M $94M $94M $95M $96M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $355M -$204M $495M --
Long-Term Debt Repaid $25M -$200M -- -$498M --
Repurchase of Common Stock $150M $150M -- $100M $50M
Other Financing Activities -- -$11M -$1M $4M --
Cash From Financing -$269M -$88M -$299M -$194M -$201M
 
Beginning Cash (CF) $717M $461M $439M $622M $489M
Foreign Exchange Rate Adjustment -- -$5M -$4M $8M $2M
Additions / Reductions $108M $5M $29M $108M $66M
Ending Cash (CF) $825M $461M $464M $738M $557M
 
Levered Free Cash Flow $424M $92M $278M $275M $265M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $521M $1.2B $587M $888M $701M
Depreciation & Amoritzation $561M $482M $497M $498M $511M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$380M $47M $272M -$96M $51M
Change in Inventories -$394M -$569M $266M -$168M -$49M
Cash From Operations $1.6B $948M $1.4B $1.2B $1B
 
Capital Expenditures $438M $663M $859M $604M $609M
Cash Acquisitions $112M $4M $74M $3M --
Cash From Investing -$559M $1B -$886M -$154M -$547M
 
Dividends Paid (Ex Special Dividend) $371M $383M $373M $379M $381M
Special Dividend Paid
Long-Term Debt Issued -- $855M $514M $1.2B --
Long-Term Debt Repaid -- -- -$808M -$1B --
Repurchase of Common Stock $290M $1.6B $150M $300M $200M
Other Financing Activities -- -- -- -- --
Cash From Financing -$966M -$2.2B -$518M -$866M -$596M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67M -$256M -$22M $183M -$133M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $285M $520M $595M $399M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $487M $794M $585M $577M $370M
Depreciation & Amoritzation $416M $360M $380M $380M $382M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$439M -$111M $68M -$154M -$131M
Change in Inventories -$369M -$549M $147M -$222M $73M
Cash From Operations $1.2B $518M $922M $747M $468M
 
Capital Expenditures $333M $418M $653M $424M $434M
Cash Acquisitions $111M $1M $74M -- --
Cash From Investing -$447M $598M -$680M -$402M -$415M
 
Dividends Paid (Ex Special Dividend) $282M $290M $282M $285M $287M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $855M $869M $1.2B $590M
Long-Term Debt Repaid -- -$750M -$808M -$1B -$550M
Repurchase of Common Stock $290M $902M $50M $200M $100M
Other Financing Activities -- -$11M -$24M $14M -$13M
Cash From Financing -$584M -$1.1B -$295M -$273M -$415M
 
Beginning Cash (CF) $1.9B $1.4B $1.4B $1.6B $1.3B
Foreign Exchange Rate Adjustment -$5M -$16M -$1M $2M $14M
Additions / Reductions $153M $2M -$54M $74M -$348M
Ending Cash (CF) $2B $1.4B $1.4B $1.7B $996M
 
Levered Free Cash Flow $856M $100M $269M $323M $34M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock