Financhill
Sell
17

BSTO Quote, Financials, Valuation and Earnings

Last price:
$0.0108
Seasonality move :
681.99%
Day range:
$0.0108 - $0.0108
52-week range:
$0.0026 - $0.0244
Dividend yield:
0%
P/E ratio:
18.07x
P/S ratio:
0.46x
P/B ratio:
49.29x
Volume:
--
Avg. volume:
8.5K
1-year change:
-24.72%
Market cap:
$1.3M
Revenue:
--
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.2M $3M $3.1M -- --
Revenue Growth (YoY) -2.17% 34.39% 1.36% -100% --
 
Cost of Revenues $1.4M $1.8M $1.7M -- --
Gross Profit $876.1K $1.2M $1.3M -- --
Gross Profit Margin 38.96% 39.69% 43.28% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $527.3K $694.7K $868.3K $1.1M $16.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $823.5K $949.9K $1.2M $16.5K $16.5K
Operating Income $52.6K $249.6K $100.5K -$16.5K -$16.5K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $52.6K $249.6K $100.5K -$16.5K -$16.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $52.6K $249.6K $100.5K -$16.5K -$16.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.6K $249.6K $100.5K -$16.5K -$16.5K
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 -$0.00 -$0.00
Weighted Average Basic Share $72.6M $72.6M $122.6M $122.6M $122.6M
Weighted Average Diluted Share $72.6M $72.6M $122.6M $122.6M $122.6M
 
EBITDA $52.6K $249.6K $100.5K -$16.5K -$16.5K
EBIT $52.6K $249.6K $100.5K -$16.5K -$16.5K
 
Revenue (Reported) $2.2M $3M $3.1M -- --
Operating Income (Reported) $52.6K $249.6K $100.5K -$16.5K -$16.5K
Operating Income (Adjusted) $52.6K $249.6K $100.5K -$16.5K -$16.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $2.5M $2.8M $2.9M --
Revenue Growth (YoY) 602.36% 5.89% 84.38% 54.34% -100%
 
Cost of Revenues $2.6M $1.4M $1.6M $1.7M --
Gross Profit $2M $1.1M $1.3M $1.2M --
Gross Profit Margin 43.09% 44.99% 44.7% 41.13% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $683.3K $768.7K $799.3K $29.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5M $926K $989.6K $1.1M $29.8K
Operating Income $470.5K $208.4K $267.9K $107.5K -$29.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $470.5K $208.4K $267.9K $107.5K -$29.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $470.5K $208.4K $267.9K $107.5K -$29.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $470.5K $208.4K $267.9K $107.5K -$29.8K
 
Basic EPS (Cont. Ops) $0.01 $0.00 $0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) $0.01 $0.00 $0.00 $0.00 -$0.00
Weighted Average Basic Share $72.6M $74.4M $122.6M $122.6M $123.6M
Weighted Average Diluted Share $72.6M $74.4M $122.6M $122.6M $123.6M
 
EBITDA $470.4K $208.4K $268K $107.5K -$29.8K
EBIT $470.4K $208.4K $268K $107.5K -$29.8K
 
Revenue (Reported) $4.6M $2.5M $2.8M $2.9M --
Operating Income (Reported) $470.5K $208.4K $267.9K $107.5K -$29.8K
Operating Income (Adjusted) $470.4K $208.4K $268K $107.5K -$29.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2M $9.4M $8.2M $7.8M $2.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $5.3M $4.5M $4.4M $1.7M
Gross Profit $3.5M $4.1M $3.7M $3.4M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $2.3M $2.3M $2.4M $833.5K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6M $3.3M $2.9M $2.8M $1.1M
Operating Income $912.2K $787.9K $781.4K $589.6K $59K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $912.2K $787.9K $781.4K $589.6K $59K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- $59K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $912.2K $787.9K $781.4K $589.6K $59K
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $787.9K $781.4K $589.6K $59K
EBIT $912.2K $787.9K $781.4K $589.6K $59K
 
Revenue (Reported) $8.2M $9.4M $8.2M $7.8M $2.9M
Operating Income (Reported) $912.2K $787.9K $781.4K $589.6K $59K
Operating Income (Adjusted) $912.2K $787.9K $781.4K $589.6K $59K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $4.8M $5.7M $5M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7M $3.1M $2.9M -- --
Gross Profit $2.1M $2.6M $2.1M -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.6M $1.6M $34.2K --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8M $2M $1.8M $48.5K --
Operating Income $317.5K $573K $321.6K -$48.5K --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $317.5K $573K $321.6K -$48.5K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $317.5K $573K $321.6K -$48.5K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $317.5K $573K $321.6K -$48.5K --
 
Basic EPS (Cont. Ops) $0.00 $0.00 $0.00 -$0.00 --
Diluted EPS (Cont. Ops) $0.00 $0.00 $0.00 -$0.00 --
Weighted Average Basic Share $219.6M $367.9M $367.8M $369.9M --
Weighted Average Diluted Share $219.6M $367.9M $367.8M $369.9M --
 
EBITDA $317.5K $573.1K $321.6K -$48.5K --
EBIT $317.5K $573.1K $321.6K -$48.5K --
 
Revenue (Reported) $4.8M $5.7M $5M -- --
Operating Income (Reported) $317.5K $573K $321.6K -$48.5K --
Operating Income (Adjusted) $317.5K $573.1K $321.6K -$48.5K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $124.6K $12.5K $18.5K -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $131K $234.5K $281K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $197.6K $316.6K $653.6K -- --
 
Property Plant And Equipment $602.8K $808.5K $279.1K -- --
Long-Term Investments -- -- -- $25K $25K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.5M $6.9M $6.7M $105K $105K
 
Accounts Payable $348.9K $391.1K $375.2K $21.3K $21.3K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $818.7K $893.8K $596K $21.3K $21.3K
 
Long-Term Debt -- -- -- $25.2K $25.2K
Capital Leases -- -- -- -- --
Total Liabilities $818.7K $893.8K $596K $46.5K $46.5K
 
Common Stock -- $4.5M $4.5M $4.8M $4.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7M $6M $6.1M $58.8K $41.7K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7M $6M $6.1M $58.5K $42K
 
Total Liabilities and Equity $6.5M $6.9M $6.7M $105K $88.5K
Cash and Short Terms $124.6K $12.5K $18.5K -- --
Total Debt -- -- -- $25.2K $25.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $41.4K $12.2K $54.5K -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $66.9K $342.1K $414.7K $206.8K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $358.9K $1.1M $938.1K $1.3M --
 
Property Plant And Equipment $788.9K $279.1K $584.3K $817.7K --
Long-Term Investments -- -- -- -- $25K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.9M $7.1M $7.3M $7.8M $105K
 
Accounts Payable $298.1K $348.9K $576.7K $611.8K $13.3K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $695.6K $908.7K $917.8K $1.1M $13.3K
 
Long-Term Debt -- -- -- -- $25.2K
Capital Leases -- -- -- -- --
Total Liabilities $695.6K $908.7K $917.8K $1.1M $38.5K
 
Common Stock -- $4.5M $4.5M $4.5M $4.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2M $6.2M $6.3M $6.8M $27.7K
 
Total Liabilities and Equity $6.9M $7.1M $7.3M $7.8M $66.2K
Cash and Short Terms $41.4K $12.2K $54.5K -- --
Total Debt -- -- -- -- $25.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $52.6K $249.6K $100.5K -$16.5K -$16.5K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$10K -$74.1K -$103.5K $181.3K --
Change in Inventories -- -- -- -- --
Cash From Operations $176.6K $93.6K -$528.2K -$8.4K -$16.5K
 
Capital Expenditures -- $205.6K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $283.1K -$205.6K $529.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$335.1K -- $4.9K $8.4K --
 
Beginning Cash (CF) $124.6K $12.5K $18.5K -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.6K -$112.1K $6K -- -$16.5K
Ending Cash (CF) $249.2K -$99.6K $24.5K -- -$16.5K
 
Levered Free Cash Flow $176.6K -$112K -$528.2K -$8.4K -$16.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $470.5K $208.4K $267.9K $107.5K -$29.8K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$9.9K -$175.3K -$180.2K -- --
Change in Inventories -- -- -- -- --
Cash From Operations $102.9K $41.8K $775.2K $107.5K -$29.8K
 
Capital Expenditures -- -- $58.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186.1K -$14.1K -$305.2K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$4.9K -- -- --
 
Beginning Cash (CF) $41.4K $12.2K $54.5K -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$83.2K $22.8K $36K $107.5K -$29.8K
Ending Cash (CF) -$41.9K $35K $90.6K $107.5K -$29.8K
 
Levered Free Cash Flow $102.9K $41.8K $716.8K $107.5K -$29.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- $59K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- $59K
 
Capital Expenditures -- -- $58.4K $418.7K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $59K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- $59K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $317.5K $573K $321.6K -$48.5K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$285.1K $343K -$51.6K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$938.5K $1M $484.4K -$48.5K --
 
Capital Expenditures -- $58.4K $360.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.1M -$58.3K -$360.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.9K -- $6.8K -- --
 
Beginning Cash (CF) $143.9K $65.7K $23.4K -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129.5K $61.8K $144K -$48.5K --
Ending Cash (CF) $273.2K $127.6K $167.5K -$48.5K --
 
Levered Free Cash Flow -$938.5K $959.1K $124.1K -$48.5K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
77
CPS alert for Feb 14

Cooper-Standard Holdings, Inc. [CPS] is up 32.06% over the past day.

Buy
58
TPH alert for Feb 14

Tri Pointe Homes, Inc. [TPH] is up 26.83% over the past day.

Sell
20
IRON alert for Feb 14

Disc Medicine, Inc. [IRON] is down 21.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock