Financhill
Buy
85

CENX Quote, Financials, Valuation and Earnings

Last price:
$39.29
Seasonality move :
17.32%
Day range:
$37.21 - $39.78
52-week range:
$13.05 - $37.45
Dividend yield:
0%
P/E ratio:
48.83x
P/S ratio:
1.51x
P/B ratio:
4.91x
Volume:
1.7M
Avg. volume:
2.4M
1-year change:
106.52%
Market cap:
$3.6B
Revenue:
$2.2B
EPS (TTM):
$0.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $2.2B $2.8B $2.2B $2.2B
Revenue Growth (YoY) -12.61% 37.84% 25.53% -21.31% 1.6%
 
Cost of Revenues $1.6B $2.1B $2.7B $2.1B $2B
Gross Profit -$36.5M $124.3M $46.9M $92M $185.2M
Gross Profit Margin -2.27% 5.62% 1.69% 4.21% 8.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $57.6M $37.5M $44.3M $56.8M
Other Inc / (Exp) -$15M -$234M $53M -$65.1M $243.4M
Operating Expenses $44M $58.2M $37.5M $60.1M $63.6M
Operating Income -$80.5M $66.1M $9.4M $31.9M $121.6M
 
Net Interest Expenses $30.8M $30.4M $29.3M $35.5M $43.1M
EBT. Incl. Unusual Items -$126.3M -$197.6M $33.4M -$66.8M $323.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M -$30.6M $47.4M -$14.6M $3.2M
Net Income to Company -$123.3M -$167.1M -$14.1M -$52.3M $320.7M
 
Minority Interest in Earnings -- -- -- -$9.2M -$16.1M
Net Income to Common Excl Extra Items -$123.3M -$167.1M -$14.1M -$52.3M $302.8M
 
Basic EPS (Cont. Ops) -$1.38 -$1.85 -$0.15 -$0.47 $3.44
Diluted EPS (Cont. Ops) -$1.38 -$1.85 -$0.15 -$0.47 $3.27
Weighted Average Basic Share $89.5M $90.2M $91.4M $92.4M $92.8M
Weighted Average Diluted Share $89.5M $90.2M $91.4M $92.4M $98.4M
 
EBITDA -$11.7M $148.7M $82.8M $106.6M $203.4M
EBIT -$94.7M $66.1M $9.4M $31.9M $121.6M
 
Revenue (Reported) $1.6B $2.2B $2.8B $2.2B $2.2B
Operating Income (Reported) -$80.5M $66.1M $9.4M $31.9M $121.6M
Operating Income (Adjusted) -$94.7M $66.1M $9.4M $31.9M $121.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $581.4M $637.2M $545.2M $539.1M $632.2M
Revenue Growth (YoY) 47.98% 9.6% -14.44% -1.12% 17.27%
 
Cost of Revenues $526.8M $680.2M $556.7M $457.3M $554.9M
Gross Profit $54.6M -$43M -$11.5M $81.8M $77.3M
Gross Profit Margin 9.39% -6.75% -2.11% 15.17% 12.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.2M $8.7M $10.8M $15.6M $17.9M
Other Inc / (Exp) -$79.2M $124.2M -$23.9M -$8M --
Operating Expenses $14.3M $8.5M $12.7M $18M $19M
Operating Income $40.3M -$51.5M -$24.2M $63.8M $58.3M
 
Net Interest Expenses $6.7M $7.9M $9.2M $11.9M $13M
EBT. Incl. Unusual Items -$45.6M $64.9M -$56.9M $44.3M $9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $20.6M -$11M $2M -$1.1M
Net Income to Company -$52.4M $44.3M -$45.9M $42.3M $10.6M
 
Minority Interest in Earnings -- -- -$3.9M -$5M -$4.3M
Net Income to Common Excl Extra Items -$52.4M $41.6M -$45.9M $42.3M $10.6M
 
Basic EPS (Cont. Ops) -$0.58 $0.46 -$0.45 $0.48 $0.15
Diluted EPS (Cont. Ops) -$0.58 $0.43 -$0.45 $0.46 $0.14
Weighted Average Basic Share $90.1M $91.3M $92.4M $92.8M $93.3M
Weighted Average Diluted Share $90.1M $97.3M $92.4M $98.4M $99.2M
 
EBITDA $60.9M -$36.1M -$400K $86.9M $78.5M
EBIT $40.3M -$51.5M -$24.2M $63.8M $58.3M
 
Revenue (Reported) $581.4M $637.2M $545.2M $539.1M $632.2M
Operating Income (Reported) $40.3M -$51.5M -$24.2M $63.8M $58.3M
Operating Income (Adjusted) $40.3M -$51.5M -$24.2M $63.8M $58.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9B $2.9B $2.2B $2.1B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.8B $2.2B $1.9B $2.3B
Gross Profit $53.6M $135.7M $33.3M $158M $241.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.8M $44.8M $47.5M $50.1M $59.2M
Other Inc / (Exp) -$278.2M $174.3M -$168.2M $252M --
Operating Expenses $51.3M $45.3M $61M $56.8M $66M
Operating Income $2.3M $90.4M -$27.7M $101.2M $175.9M
 
Net Interest Expenses $32.7M $27.6M $35M $40.3M $48.2M
EBT. Incl. Unusual Items -$308.2M $237.7M -$229.7M $315.6M $69.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$45.3M $77.8M -$38.4M $9.6M -$600K
Net Income to Company -$263M $159.8M -$191.4M $305.9M $67.6M
 
Minority Interest in Earnings -- -- -$4.8M -$15.7M -$17.6M
Net Income to Common Excl Extra Items -$263M $149.8M -$191.8M $304.3M $67.6M
 
Basic EPS (Cont. Ops) -$2.92 $1.65 -$2.03 $3.28 $0.89
Diluted EPS (Cont. Ops) -$2.92 $1.60 -$2.04 $3.07 $0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $86M $168.1M $45M $185.4M $254.5M
EBIT $2.3M $90.4M -$27.7M $101.2M $175.9M
 
Revenue (Reported) $1.9B $2.9B $2.2B $2.1B $2.5B
Operating Income (Reported) $2.3M $90.4M -$27.7M $101.2M $175.9M
Operating Income (Adjusted) $2.3M $90.4M -$27.7M $101.2M $175.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2.2B $1.7B $1.6B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $2.2B $1.6B $1.5B $1.7B
Gross Profit $54.8M $66.1M $52.4M $118.6M $174M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39M $26.2M $36.2M $42M $44.4M
Other Inc / (Exp) -$263.3M $145M -$76.2M $240.9M -$30.1M
Operating Expenses $39.3M $26.4M $49.9M $46.6M $49M
Operating Income $15.5M $39.7M $2.5M $72M $125M
 
Net Interest Expenses $23.5M $20.9M $26.6M $31.4M $36.5M
EBT. Incl. Unusual Items -$271.3M $164M -$99.1M $283.3M $26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43.8M $64.6M -$21.2M $3M -$800K
Net Income to Company -$227.5M $99.4M -$77.9M $280.3M $27.2M
 
Minority Interest in Earnings -- -- -$4.8M -$11.3M -$12.8M
Net Income to Common Excl Extra Items -$227.5M $93.3M -$78.3M $280.3M $27.2M
 
Basic EPS (Cont. Ops) -$2.52 $1.02 -$0.80 $2.98 $0.40
Diluted EPS (Cont. Ops) -$2.52 $0.97 -$0.80 $2.80 $0.38
Weighted Average Basic Share $270.3M $273.7M $277M $278.2M $279.9M
Weighted Average Diluted Share $270.3M $292M $277.9M $289.8M $291.7M
 
EBITDA -$106M $97.2M $57.8M $136.8M $186.6M
EBIT -$168.4M $39.7M $2.5M $72M $125M
 
Revenue (Reported) $1.6B $2.2B $1.7B $1.6B $1.9B
Operating Income (Reported) $15.5M $39.7M $2.5M $72M $125M
Operating Income (Adjusted) -$168.4M $39.7M $2.5M $72M $125M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $81.6M $40.7M $55.5M $90.3M $35.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $51M $80.6M $66.9M $113M $157.3M
Inventory $291.1M $425.6M $398.8M $477M $539M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.9M $28.2M $24.5M $27.5M $28.3M
Total Current Assets $456M $618.2M $677.8M $767.1M $802.8M
 
Property Plant And Equipment $880.4M $915.4M $765.3M $1B $999.3M
Long-Term Investments -- -- -- -- $70.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.5M $59.2M $49.8M $75.2M $87.9M
Total Assets $1.4B $1.6B $1.5B $1.8B $1.9B
 
Accounts Payable $106.1M $186.5M $167.3M $249.5M $187.3M
Accrued Expenses $69.5M $62.7M $37.6M $50.9M $42M
Current Portion Of Long-Term Debt -- -- -- $10M $70.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.9M $102.1M $9.7M $1.4M $4.5M
Total Current Liabilities $240.3M $547.4M $410.7M $763M $463.7M
 
Long-Term Debt $288.1M $352.7M $402.5M $452.8M $476M
Capital Leases -- -- -- -- --
Total Liabilities $853.5M $1.2B $1.1B $1.5B $1.3B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$118.8M -$82.3M -$94M -$97.9M -$103.3M
Common Equity $546.1M $421M $399.3M $355.6M $694.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$11.5M -$31.7M
Total Equity $546.1M $421M $399.3M $344.1M $662.7M
 
Total Liabilities and Equity $1.4B $1.6B $1.5B $1.8B $1.9B
Cash and Short Terms $81.6M $40.7M $55.5M $90.3M $35.7M
Total Debt $315.9M $402.7M $450.8M $459.6M $519M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $68.9M $66M $94.7M $35.4M $152.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $78.6M $72.1M $65.3M $141M $273.5M
Inventory $343.3M $383.2M $465.9M $544.5M $556.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.7M $24.5M $28.9M $19.2M --
Total Current Assets $554.9M $758.6M $684.4M $806.9M $1B
 
Property Plant And Equipment $872.8M $740.9M $994.8M $965.3M $972.2M
Long-Term Investments -- $30.1M -- -- $63.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.5M $54M $81.8M $124.7M --
Total Assets $1.5B $1.6B $1.8B $1.9B $2.1B
 
Accounts Payable $165.3M $170.9M $221.4M $240.9M $207.4M
Accrued Expenses $70M $66M $61.6M $43.7M --
Current Portion Of Long-Term Debt -- -- -- $10.1M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $123.5M $22.6M $2.9M $5.2M --
Total Current Liabilities $515.5M $406.1M $634M $472.3M $599.1M
 
Long-Term Debt $352M $389.9M $428M $449.3M $479.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.1B $1.4B $1.3B $1.4B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$115.2M -$88.2M -$89M -$96.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $53.3M -$23.6M -$44.4M
Total Equity $320.2M $516.6M $386.7M $628.5M $697.4M
 
Total Liabilities and Equity $1.5B $1.6B $1.8B $1.9B $2.1B
Cash and Short Terms $68.9M $66M $94.7M $35.4M $152.8M
Total Debt $412.1M $439.9M $512M $458.3M $618.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$123.3M -$167.1M -$14.1M -$52.3M $320.7M
Depreciation & Amoritzation $83M $82.6M $73.4M $74.7M $81.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $39.9M -$15.5M $17.3M -$33.8M -$84.3M
Change in Inventories -$15.5M -$134.5M -$12.8M $25.8M -$64.3M
Cash From Operations $42.9M -$64.7M $25.9M $105.6M -$24.6M
 
Capital Expenditures $13.4M $83M $86.3M $95M $82.3M
Cash Acquisitions -- -- -- -$11.5M --
Cash From Investing -$11.8M -$82.6M -$85.5M -$57.8M -$67.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $502.7M $1.3B $1.2B $721.9M $760.4M
Long-Term Debt Repaid -$487.9M -$1.2B -$1.1B -$771.7M -$713.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$31.2M -$1.5M $36.8M -$10M
Cash From Financing $13.5M $103.7M $74.4M -$13M $37.3M
 
Beginning Cash (CF) $39.7M $40.7M $55.5M $90.3M $35.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M -$43.6M $14.8M $34.8M -$54.6M
Ending Cash (CF) $84.3M -$2.9M $70.3M $125.1M -$18.9M
 
Levered Free Cash Flow $29.5M -$147.7M -$60.4M $10.6M -$106.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$52.4M $44.3M -$45.9M $42.3M $10.6M
Depreciation & Amoritzation $20.6M $15.4M $23.8M $23.1M $20.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.3M $53.2M -$5.4M -$22.4M -$38.4M
Change in Inventories -$11.8M $38.9M $44.8M -$76.9M -$44.1M
Cash From Operations $75.8M -$11.4M $41.5M $20.1M $2M
 
Capital Expenditures $19.8M $18.4M $26.1M $22.5M $20.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.8M -$18.4M -$400K -$22.5M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $217.3M $313.8M $197.4M $111.5M --
Long-Term Debt Repaid -$214.5M -$250.4M -$239.1M -$106.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$100K -$100K $33.8M -$10M --
Cash From Financing $2.7M $63.3M -$7.9M -$5M $123.4M
 
Beginning Cash (CF) $68.9M $66M $94.7M $35.4M $152.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.7M $33.5M $33.2M -$7.4M $109.3M
Ending Cash (CF) $127.6M $99.5M $127.9M $28M $262.1M
 
Levered Free Cash Flow $56M -$29.8M $15.4M -$2.4M -$18.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$263M $159.8M -$191.4M $305.9M $67.6M
Depreciation & Amoritzation $83.7M $77.7M $71.2M $84.2M $78.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$23.8M $16.7M $22.8M -$114.6M -$85.7M
Change in Inventories -$80M -$86.4M $17.6M -$68M -$13.4M
Cash From Operations -$2.5M $4.6M $8.3M $82.8M $40.8M
 
Capital Expenditures $47.6M $107.5M $78.8M $101.4M $78.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.1M -$107M -$33M -$107M -$50.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.3B $865.7M $531.1M --
Long-Term Debt Repaid -$1B -$1.2B -$846.2M -$559.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.5M -- -- --
Cash From Financing $32.4M $99.5M $53.4M -$35.1M $126.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.2M -$2.9M $28.7M -$59.3M $117.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$50.1M -$102.9M -$70.5M -$18.6M -$37.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$227.5M $99.4M -$77.9M $280.3M $27.2M
Depreciation & Amoritzation $62.4M $57.5M $55.3M $64.8M $61.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$29.3M $2.9M $8.4M -$72.4M -$73.8M
Change in Inventories -$52.2M -$4.1M $26.3M -$67.5M -$16.6M
Cash From Operations -$12.1M $57.2M $39.6M $16.8M $82.2M
 
Capital Expenditures $45.7M $70.2M $62.7M $69.1M $65.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.7M -$70.1M -$17.6M -$66.8M -$49.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $980.5M $950.2M $625.2M $434.4M $586.7M
Long-Term Debt Repaid -$906.8M -$910.4M -$641.8M -$429.3M -$625.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$31.3M -$1.6M $33.8M -$10M --
Cash From Financing $42.4M $38.2M $17.2M -$4.9M $84.6M
 
Beginning Cash (CF) $180.7M $146.7M $187.8M $173.2M $244M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.4M $25.3M $39.2M -$54.9M $117.1M
Ending Cash (CF) $165.3M $172M $227M $118.3M $361.1M
 
Levered Free Cash Flow -$57.8M -$13M -$23.1M -$52.3M $17.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock