Financhill
Buy
73

CENX Quote, Financials, Valuation and Earnings

Last price:
$33.06
Seasonality move :
21.12%
Day range:
$27.80 - $34.23
52-week range:
$13.05 - $34.52
Dividend yield:
0%
P/E ratio:
50.34x
P/S ratio:
1.32x
P/B ratio:
4.26x
Volume:
4.1M
Avg. volume:
2.3M
1-year change:
49.55%
Market cap:
$3.1B
Revenue:
$2.2B
EPS (TTM):
$1.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $2.2B $2.8B $2.2B $2.2B
Revenue Growth (YoY) -12.61% 37.84% 25.53% -21.31% 1.6%
 
Cost of Revenues $1.6B $2.1B $2.7B $2.1B $2B
Gross Profit -$36.5M $124.3M $46.9M $92M $185.2M
Gross Profit Margin -2.27% 5.62% 1.69% 4.21% 8.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $57.6M $37.5M $44.3M $56.8M
Other Inc / (Exp) -$15M -$234M $53M -$65.1M $243.4M
Operating Expenses $44M $58.2M $37.5M $60.1M $63.6M
Operating Income -$80.5M $66.1M $9.4M $31.9M $121.6M
 
Net Interest Expenses $30.8M $30.4M $29.3M $35.5M $43.1M
EBT. Incl. Unusual Items -$126.3M -$197.6M $33.4M -$66.8M $323.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M -$30.6M $47.4M -$14.6M $3.2M
Net Income to Company -$123.3M -$167.1M -$14.1M -$52.3M $320.7M
 
Minority Interest in Earnings -- -- -- -$9.2M -$16.1M
Net Income to Common Excl Extra Items -$123.3M -$167.1M -$14.1M -$52.3M $302.8M
 
Basic EPS (Cont. Ops) -$1.38 -$1.85 -$0.15 -$0.47 $3.44
Diluted EPS (Cont. Ops) -$1.38 -$1.85 -$0.15 -$0.47 $3.27
Weighted Average Basic Share $89.5M $90.2M $91.4M $92.4M $92.8M
Weighted Average Diluted Share $89.5M $90.2M $91.4M $92.4M $98.4M
 
EBITDA -$11.7M $148.7M $82.8M $106.6M $203.4M
EBIT -$94.7M $66.1M $9.4M $31.9M $121.6M
 
Revenue (Reported) $1.6B $2.2B $2.8B $2.2B $2.2B
Operating Income (Reported) -$80.5M $66.1M $9.4M $31.9M $121.6M
Operating Income (Adjusted) -$94.7M $66.1M $9.4M $31.9M $121.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $528M $856.6M $575.5M $560.8M $628.1M
Revenue Growth (YoY) 31.38% 62.24% -32.82% -2.55% 12%
 
Cost of Revenues $507.1M $840.7M $559.6M $540.4M $592M
Gross Profit $20.9M $15.9M $15.9M $20.4M $36.1M
Gross Profit Margin 3.96% 1.86% 2.76% 3.64% 5.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $5.8M $12M $12.3M $14M
Other Inc / (Exp) -$87.9M $75.5M $5.6M -$2.9M -$21.3M
Operating Expenses $8.8M $6M $16.6M $14M $15.5M
Operating Income $12.1M $9.9M -$700K $6.4M $20.6M
 
Net Interest Expenses $7.6M $5.7M $8.7M $10.3M $11.7M
EBT. Incl. Unusual Items -$83.4M $79.7M -$3.4M -$6.2M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$48.3M $42.3M -$10M $500K -$1.3M
Net Income to Company -$35.1M $37.4M $6.6M -$6.7M -$9.1M
 
Minority Interest in Earnings -- -- -$900K -$4.2M -$4.5M
Net Income to Common Excl Extra Items -$35.1M $35.1M $6.2M -$6.7M -$9.1M
 
Basic EPS (Cont. Ops) -$0.39 $0.38 $0.08 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.39 $0.36 $0.07 -$0.03 -$0.05
Weighted Average Basic Share $90.1M $91.2M $92.3M $92.7M $93.3M
Weighted Average Diluted Share $90.1M $97.6M $93.2M $92.7M $93.3M
 
EBITDA -$54.8M $32.6M $14.9M $28.2M $41.3M
EBIT -$75.7M $9.9M -$700K $6.4M $20.6M
 
Revenue (Reported) $528M $856.6M $575.5M $560.8M $628.1M
Operating Income (Reported) $12.1M $9.9M -$700K $6.4M $20.6M
Operating Income (Adjusted) -$75.7M $9.9M -$700K $6.4M $20.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.8B $2.9B $2.3B $2.1B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.6B $2.3B $2B $2.2B
Gross Profit -$28.1M $233.3M $1.8M $64.7M $246.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.6M $50.3M $45.4M $45.3M $56.9M
Other Inc / (Exp) -$209.6M -$29.1M -$20.1M $236.1M -$35.6M
Operating Expenses $47.8M $51.1M $56.8M $51.5M $65M
Operating Income -$75.9M $182.2M -$55M $13.2M $181.4M
 
Net Interest Expenses $35M $26.4M $33.7M $37.6M $47.1M
EBT. Incl. Unusual Items -$320.5M $127.2M -$107.9M $214.4M $104.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.8M $64M -$6.8M -$3.4M $2.5M
Net Income to Company -$268.8M $63.1M -$101.2M $217.7M $99.3M
 
Minority Interest in Earnings -- -- -$900K -$14.6M -$18.3M
Net Income to Common Excl Extra Items -$268.8M $55.8M -$104.3M $216.1M $99.3M
 
Basic EPS (Cont. Ops) -$2.99 $0.61 -$1.12 $2.35 $1.22
Diluted EPS (Cont. Ops) -$2.99 $0.58 -$1.15 $2.16 $1.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$200.6M $265.1M $9.3M $98.1M $262.9M
EBIT -$285M $182.2M -$55M $13.2M $181.4M
 
Revenue (Reported) $1.8B $2.9B $2.3B $2.1B $2.4B
Operating Income (Reported) -$75.9M $182.2M -$55M $13.2M $181.4M
Operating Income (Adjusted) -$285M $182.2M -$55M $13.2M $181.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $972M $1.6B $1.1B $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $971.8M $1.5B $1.1B $1B $1.2B
Gross Profit $200K $109.1M $63.9M $36.8M $96.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.8M $17.5M $25.4M $26.4M $26.5M
Other Inc / (Exp) -$184.1M $20.8M -$52.3M $248.9M -$30.1M
Operating Expenses $25M $17.9M $37.2M $28.6M $30M
Operating Income -$24.8M $91.2M $26.7M $8.2M $66.7M
 
Net Interest Expenses $16.8M $13M $17.4M $19.5M $23.5M
EBT. Incl. Unusual Items -$225.7M $99.1M -$42.2M $239M $16.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.6M $44M -$10.2M $1M $300K
Net Income to Company -$175.1M $55.1M -$32M $238M $16.6M
 
Minority Interest in Earnings -- -- -$900K -$6.3M -$8.5M
Net Income to Common Excl Extra Items -$175.1M $51.7M -$32.4M $238M $16.6M
 
Basic EPS (Cont. Ops) -$1.94 $0.57 -$0.34 $2.49 $0.25
Diluted EPS (Cont. Ops) -$1.94 $0.54 -$0.34 $2.34 $0.24
Weighted Average Basic Share $180.2M $182.4M $184.6M $185.4M $186.6M
Weighted Average Diluted Share $180.2M $194.7M $185.5M $191.4M $192.5M
 
EBITDA -$166.9M $133.3M $58.2M $49.9M $108.1M
EBIT -$208.7M $91.2M $26.7M $8.2M $66.7M
 
Revenue (Reported) $972M $1.6B $1.1B $1.1B $1.3B
Operating Income (Reported) -$24.8M $91.2M $26.7M $8.2M $66.7M
Operating Income (Adjusted) -$208.7M $91.2M $26.7M $8.2M $66.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $81.6M $40.7M $55.5M $90.3M $35.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $51M $80.6M $66.9M $113M $157.3M
Inventory $291.1M $425.6M $398.8M $477M $539M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.9M $28.2M $24.5M $27.5M $28.3M
Total Current Assets $456M $618.2M $677.8M $767.1M $802.8M
 
Property Plant And Equipment $880.4M $915.4M $765.3M $1B $999.3M
Long-Term Investments -- -- -- -- $70.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.5M $59.2M $49.8M $75.2M $87.9M
Total Assets $1.4B $1.6B $1.5B $1.8B $1.9B
 
Accounts Payable $106.1M $186.5M $167.3M $249.5M $187.3M
Accrued Expenses $69.5M $62.7M $37.6M $50.9M $42M
Current Portion Of Long-Term Debt -- -- -- $10M $70.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.9M $102.1M $9.7M $1.4M $4.5M
Total Current Liabilities $240.3M $547.4M $410.7M $763M $463.7M
 
Long-Term Debt $288.1M $352.7M $402.5M $452.8M $476M
Capital Leases -- -- -- -- --
Total Liabilities $853.5M $1.2B $1.1B $1.5B $1.3B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$118.8M -$82.3M -$94M -$97.9M -$103.3M
Common Equity $546.1M $421M $399.3M $355.6M $694.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$11.5M -$31.7M
Total Equity $546.1M $421M $399.3M $344.1M $662.7M
 
Total Liabilities and Equity $1.4B $1.6B $1.5B $1.8B $1.9B
Cash and Short Terms $81.6M $40.7M $55.5M $90.3M $35.7M
Total Debt $315.9M $402.7M $450.8M $459.6M $519M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $9M $32.5M $61.5M $42.8M $43.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67M $122.1M $48.8M $140.8M $189.7M
Inventory $331.5M $415.9M $510.8M $467.5M $513.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18M $29M $26.2M $18.4M $25.5M
Total Current Assets $478M $757M $700M $735.9M $790.3M
 
Property Plant And Equipment $868.8M $738.4M $860.8M $971.5M $975.6M
Long-Term Investments -- -- -- -- $113.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $58.6M $89.6M $75.7M $97.8M $69.6M
Total Assets $1.4B $1.6B $1.7B $1.8B $1.9B
 
Accounts Payable $133.6M $229.5M $191.2M $200.3M $197.7M
Accrued Expenses $54.8M $71.3M $66.6M $49.5M $44.9M
Current Portion Of Long-Term Debt -- -- -- $10M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $88M $49.4M $3.6M $2.7M $19.5M
Total Current Liabilities $394.4M $444.8M $573.4M $428.1M $451.1M
 
Long-Term Debt $329.2M $390.7M $422.6M $451.3M $452.3M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.3B $1.2B $1.3B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$116.4M -$80.9M -$90.7M -$98.1M -$100.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $31.9M -$18.6M -$40.1M
Total Equity $370.4M $479M $404.8M $582.9M $684.3M
 
Total Liabilities and Equity $1.4B $1.6B $1.7B $1.8B $1.9B
Cash and Short Terms $9M $32.5M $61.5M $42.8M $43.5M
Total Debt $386.6M $425.7M $504.2M $462.6M $461.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$123.3M -$167.1M -$14.1M -$52.3M $320.7M
Depreciation & Amoritzation $83M $82.6M $73.4M $74.7M $81.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $39.9M -$15.5M $17.3M -$33.8M -$84.3M
Change in Inventories -$15.5M -$134.5M -$12.8M $25.8M -$64.3M
Cash From Operations $42.9M -$64.7M $25.9M $105.6M -$24.6M
 
Capital Expenditures $13.4M $83M $86.3M $95M $82.3M
Cash Acquisitions -- -- -- -$11.5M --
Cash From Investing -$11.8M -$82.6M -$85.5M -$57.8M -$67.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $502.7M $1.3B $1.2B $721.9M $760.4M
Long-Term Debt Repaid -$487.9M -$1.2B -$1.1B -$771.7M -$713.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$31.2M -$1.5M $36.8M -$10M
Cash From Financing $13.5M $103.7M $74.4M -$13M $37.3M
 
Beginning Cash (CF) $39.7M $40.7M $55.5M $90.3M $35.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M -$43.6M $14.8M $34.8M -$54.6M
Ending Cash (CF) $84.3M -$2.9M $70.3M $125.1M -$18.9M
 
Levered Free Cash Flow $29.5M -$147.7M -$60.4M $10.6M -$106.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$35.1M $37.4M $6.6M -$6.7M -$9.1M
Depreciation & Amoritzation $20.9M $22.7M $15.6M $21.8M $20.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14M $7.1M $6.4M -$38.6M -$34.3M
Change in Inventories -$28.6M -$42.1M $22.6M $16.6M $27.6M
Cash From Operations -$38.1M $31.2M -$1.7M $11.5M $7.9M
 
Capital Expenditures $18.5M $25.8M $22.3M $16.9M $23.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.5M -$25.7M -$2.9M -$14.6M -$18.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $565.6M $332.3M $225.4M $142M $329.1M
Long-Term Debt Repaid -$495.1M -$352.6M -$190.9M -$191.1M -$323.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$31.2M -$900K -- -- --
Cash From Financing $39.3M -$21.2M $34.5M -$49.1M $6M
 
Beginning Cash (CF) $27.5M $32.5M $61.5M $42.8M $43.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.3M -$15.7M $29.9M -$52.2M -$4.2M
Ending Cash (CF) $10.2M $16.8M $91.4M -$9.4M $39.3M
 
Levered Free Cash Flow -$56.6M $5.4M -$24M -$5.4M -$15.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$268.8M $63.1M -$101.2M $217.7M $99.3M
Depreciation & Amoritzation $84.4M $82.9M $62.8M $84.9M $81.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$48.4M -$33.2M $81.4M -$97.6M -$69.7M
Change in Inventories -$64.3M -$137.1M $11.7M $53.7M -$46.2M
Cash From Operations -$116.6M $91.8M -$44.6M $104.2M $58.9M
 
Capital Expenditures $29.7M $108.9M $71.1M $105M $80.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.2M -$108.4M -$51M -$84.9M -$56.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.2B $982.1M $617M $1B
Long-Term Debt Repaid -$1.1B -$1.1B -$857.5M -$691.8M -$1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.5M -- -- --
Cash From Financing -$22.8M $38.9M $124.6M -$38M -$1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$167.6M $22.3M $29M -$18.7M $700K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$146.3M -$17.1M -$115.7M -$800K -$21.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$175.1M $55.1M -$32M $238M $16.6M
Depreciation & Amoritzation $41.8M $42.1M $31.5M $41.7M $41.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$32.6M -$50.3M $13.8M -$50M -$35.4M
Change in Inventories -$40.4M -$43M -$18.5M $9.4M $27.5M
Cash From Operations -$87.9M $68.6M -$1.9M -$3.3M $80.2M
 
Capital Expenditures $25.9M $51.8M $36.6M $46.6M $45M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.9M -$51.7M -$17.2M -$44.3M -$33.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $763.2M $636.4M $427.8M $322.9M $586.7M
Long-Term Debt Repaid -$692.3M -$660M -$402.7M -$322.8M -$625.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$31.2M -$1.5M -- -- --
Cash From Financing $39.7M -$25.1M $25.1M $100K -$38.8M
 
Beginning Cash (CF) $111.8M $80.7M $93.1M $137.8M $91.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$74.1M -$8.2M $6M -$47.5M $7.8M
Ending Cash (CF) $37.7M $72.5M $99.1M $90.3M $99M
 
Levered Free Cash Flow -$113.8M $16.8M -$38.5M -$49.9M $35.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is PayPal Stock Finally a Buy?
Is PayPal Stock Finally a Buy?

Shares of online payment giant PayPal (NASDAQ:PYPL) have struggled over…

Why Did Sprouts Stock Fall So Much?
Why Did Sprouts Stock Fall So Much?

Shares of health-oriented grocery chain Sprouts Farmers Market (NASDAQ:SFM) have…

Why Did Amazon Go Up So Much?
Why Did Amazon Go Up So Much?

Shares of Amazon (NASDAQ:AMZN) soared late last week, bringing the…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 36x

Alerts

Buy
100
GMED alert for Nov 8

Globus Medical, Inc. [GMED] is up 35.94% over the past day.

Buy
73
GCT alert for Nov 8

GigaCloud Technology, Inc. [GCT] is up 30.05% over the past day.

Buy
84
FROG alert for Nov 8

JFrog Ltd. [FROG] is up 26.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock