Financhill
Buy
72

CENX Quote, Financials, Valuation and Earnings

Last price:
$19.95
Seasonality move :
11.01%
Day range:
$19.36 - $20.13
52-week range:
$11.40 - $25.39
Dividend yield:
0%
P/E ratio:
6.37x
P/S ratio:
0.87x
P/B ratio:
2.65x
Volume:
1.4M
Avg. volume:
2.1M
1-year change:
69.21%
Market cap:
$1.8B
Revenue:
$2.2B
EPS (TTM):
$3.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $2.2B $2.8B $2.2B $2.2B
Revenue Growth (YoY) -12.61% 37.84% 25.53% -21.31% 1.6%
 
Cost of Revenues $1.6B $2.1B $2.7B $2.1B $2B
Gross Profit -$36.5M $124.2M $46.7M $91.9M $185M
Gross Profit Margin -2.27% 5.61% 1.68% 4.21% 8.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $57.6M $37.5M $44.3M $56.8M
Other Inc / (Exp) -$15M -$234M $53M -$65.1M $243.4M
Operating Expenses $44M $58.2M $37.5M $60.1M $63.6M
Operating Income -$80.5M $66M $9.2M $31.8M $121.4M
 
Net Interest Expenses $30.8M $29.6M $28.8M $33.5M $41M
EBT. Incl. Unusual Items -$126.3M -$197.6M $33.4M -$66.8M $323.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M -$30.6M $47.4M -$14.6M $3.2M
Net Income to Company -$123.3M -$167.1M -$14.1M -$52.3M $320.7M
 
Minority Interest in Earnings -- -- -- $9.2M $16.1M
Net Income to Common Excl Extra Items -$123.3M -$167.1M -$14.1M -$43.1M $336.8M
 
Basic EPS (Cont. Ops) -$1.38 -$1.85 -$0.15 -$0.47 $3.44
Diluted EPS (Cont. Ops) -$1.38 -$1.85 -$0.15 -$0.47 $3.27
Weighted Average Basic Share $89.5M $90.2M $91.4M $92.4M $92.8M
Weighted Average Diluted Share $89.5M $90.2M $91.4M $92.4M $98.4M
 
EBITDA -$11.7M -$84.6M $136.1M $43.4M $448.7M
EBIT -$94.7M -$167.2M $62.7M -$31.3M $366.9M
 
Revenue (Reported) $1.6B $2.2B $2.8B $2.2B $2.2B
Operating Income (Reported) -$80.5M $66M $9.2M $31.8M $121.4M
Operating Income (Adjusted) -$94.7M -$167.2M $62.7M -$31.3M $366.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $389.1M $659.1M $529.9M $512.3M $630.9M
Revenue Growth (YoY) -10.63% 69.39% -19.6% -3.32% 23.15%
 
Cost of Revenues $390.3M $589.7M $549.3M $472.9M $564.6M
Gross Profit -$1.2M $69.4M -$19.4M $39.4M $66.3M
Gross Profit Margin -0.31% 10.53% -3.66% 7.69% 10.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $18.6M $11.3M $8.1M $14.8M
Other Inc / (Exp) -$14.9M $29.3M -$92M $11.1M $2.5M
Operating Expenses $12M $18.9M $11.1M $10.2M $17M
Operating Income -$13.2M $50.5M -$30.5M $29.2M $49.3M
 
Net Interest Expenses $8.8M $6.1M $8.1M $8M $11.3M
EBT. Incl. Unusual Items -$36.9M $73.7M -$130.6M $32.3M $40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $13.2M -$17.2M $6.6M $200K
Net Income to Company -$35.5M $60.4M -$113.5M $25.6M $40.4M
 
Minority Interest in Earnings -- -- -- $4.4M $4.8M
Net Income to Common Excl Extra Items -$35.5M $60.4M -$113.5M $30M $45.2M
 
Basic EPS (Cont. Ops) -$0.40 $0.62 -$1.24 $0.31 $0.46
Diluted EPS (Cont. Ops) -$0.40 $0.59 -$1.24 $0.30 $0.44
Weighted Average Basic Share $89.8M $90.5M $91.7M $92.4M $93.1M
Weighted Average Diluted Share $89.8M $90.5M $91.7M $92.4M $97.2M
 
EBITDA -$6.6M $100.6M -$106.3M $60.6M $69.2M
EBIT -$27.9M $80.4M -$122.2M $41.2M $52.2M
 
Revenue (Reported) $389.1M $659.1M $529.9M $512.3M $630.9M
Operating Income (Reported) -$13.2M $50.5M -$30.5M $29.2M $49.3M
Operating Income (Adjusted) -$27.9M $80.4M -$122.2M $41.2M $52.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $2.2B $2.8B $2.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $2.1B $2.7B $2.1B $2B
Gross Profit -$36.5M $124.2M $46.7M $91.9M $185M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.5M $57.6M $37.5M $44.3M $56.8M
Other Inc / (Exp) -$15M -$234M $53M -$65.1M $243.4M
Operating Expenses $44M $58.2M $37.5M $60.1M $63.6M
Operating Income -$80.5M $66M $9.2M $31.8M $121.4M
 
Net Interest Expenses $30.8M $29.6M $28.8M $33.5M $41M
EBT. Incl. Unusual Items -$126.3M -$197.6M $33.4M -$66.8M $323.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.1M -$30.6M $47.4M -$14.6M $3.2M
Net Income to Company -$123.3M -$167.1M -$14.1M -$52.3M $320.7M
 
Minority Interest in Earnings -- -- -- $9.2M $16.1M
Net Income to Common Excl Extra Items -$123.3M -$167.1M -$14.1M -$43.1M $336.8M
 
Basic EPS (Cont. Ops) -$1.38 -$1.90 -$0.22 -$0.48 $3.43
Diluted EPS (Cont. Ops) -$1.38 -$1.93 -$0.27 -$0.50 $3.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.7M -$84.6M $136.1M $43.4M $448.7M
EBIT -$94.7M -$167.2M $62.7M -$31.3M $366.9M
 
Revenue (Reported) $1.6B $2.2B $2.8B $2.2B $2.2B
Operating Income (Reported) -$80.5M $66M $9.2M $31.8M $121.4M
Operating Income (Adjusted) -$94.7M -$167.2M $62.7M -$31.3M $366.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.2B $2.8B $2.2B $2.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.7B $2.1B $2B --
Gross Profit $124.2M $46.7M $91.9M $185M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $57.6M $37.5M $44.3M $56.8M --
Other Inc / (Exp) -$234M $53M -$65.1M $243.4M --
Operating Expenses $58.2M $37.5M $60.1M $63.6M --
Operating Income $66M $9.2M $31.8M $121.4M --
 
Net Interest Expenses $29.6M $28.8M $33.5M $41M --
EBT. Incl. Unusual Items -$197.6M $33.4M -$66.8M $323.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30.6M $47.4M -$14.6M $3.2M --
Net Income to Company -$167.1M -$14.1M -$52.3M $320.7M --
 
Minority Interest in Earnings -- -- $9.2M $16.1M --
Net Income to Common Excl Extra Items -$167.1M -$14.1M -$43.1M $336.8M --
 
Basic EPS (Cont. Ops) -$1.90 -$0.22 -$0.48 $3.43 --
Diluted EPS (Cont. Ops) -$1.93 -$0.27 -$0.50 $3.13 --
Weighted Average Basic Share $360.8M $365.4M $369.4M $371.3M --
Weighted Average Diluted Share $360.8M $383.7M $370.3M $387M --
 
EBITDA -$84.6M $136.1M $43.4M $448.7M --
EBIT -$167.2M $62.7M -$31.3M $366.9M --
 
Revenue (Reported) $2.2B $2.8B $2.2B $2.2B --
Operating Income (Reported) $66M $9.2M $31.8M $121.4M --
Operating Income (Adjusted) -$167.2M $62.7M -$31.3M $366.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $81.6M $29M $54.3M $88.8M $32.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $51M $80.6M $66.9M $53.7M $75.8M
Inventory $291.1M $425.6M $398.8M $477M $539M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.9M $28.2M $24.5M $27.5M $28.3M
Total Current Assets $456M $618.2M $677.8M $767.1M $802.8M
 
Property Plant And Equipment $880.4M $892.5M $744.4M $1B $978.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.5M $59.2M $49.8M $75.2M $87.9M
Total Assets $1.4B $1.6B $1.5B $1.8B $1.9B
 
Accounts Payable $106.1M $186.5M $167.3M $249.5M $187.3M
Accrued Expenses $69.5M $62.7M $37.6M $50.9M $42M
Current Portion Of Long-Term Debt -- -- -- $10M $70.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.9M $102.1M $9.7M $1.4M $4.5M
Total Current Liabilities $240.3M $547.4M $410.7M $763M $463.7M
 
Long-Term Debt $288.1M $329.8M $381.6M $430.9M $457.4M
Capital Leases -- -- -- -- --
Total Liabilities $853.5M $1.1B $1.1B $1.5B $1.3B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$118.8M -$82.3M -$94M -$97.9M -$103.3M
Common Equity $546.1M $421M $399.3M $355.6M $694.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$11.5M -$31.7M
Total Equity $546.1M $421M $399.3M $344.1M $662.7M
 
Total Liabilities and Equity $1.4B $1.6B $1.5B $1.8B $1.9B
Cash and Short Terms $81.6M $29M $54.3M $88.8M $32.9M
Total Debt $315.9M $451.2M $527.7M $479.2M $528.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $81.6M $29M $54.3M $88.8M $32.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $51M $80.6M $66.9M $53.7M $75.8M
Inventory $291.1M $425.6M $398.8M $477M $539M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.9M $28.2M $24.5M $27.5M $28.3M
Total Current Assets $456M $618.2M $677.8M $767.1M $802.8M
 
Property Plant And Equipment $880.4M $892.5M $744.4M $1B $978.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.5M $59.2M $49.8M $75.2M $87.9M
Total Assets $1.4B $1.6B $1.5B $1.8B $1.9B
 
Accounts Payable $106.1M $186.5M $167.3M $249.5M $187.3M
Accrued Expenses $69.5M $62.7M $37.6M $50.9M $42M
Current Portion Of Long-Term Debt -- -- -- $10M $70.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.9M $102.1M $9.7M $1.4M $4.5M
Total Current Liabilities $240.3M $547.4M $410.7M $763M $463.7M
 
Long-Term Debt $288.1M $329.8M $381.6M $430.9M $457.4M
Capital Leases -- -- -- -- --
Total Liabilities $853.5M $1.1B $1.1B $1.5B $1.3B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$118.8M -$82.3M -$94M -$97.9M -$103.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -$11.5M -$31.7M
Total Equity $546.1M $421M $399.3M $344.1M $662.7M
 
Total Liabilities and Equity $1.4B $1.6B $1.5B $1.8B $1.9B
Cash and Short Terms $81.6M $29M $54.3M $88.8M $32.9M
Total Debt $315.9M $451.2M $527.7M $479.2M $528.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$123.3M -$167.1M -$14.1M -$52.3M $320.7M
Depreciation & Amoritzation $83M -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $39.9M -$15.5M $17.3M -$33.8M -$84.3M
Change in Inventories -$15.5M -$134.5M -$12.8M $25.8M -$64.3M
Cash From Operations $42.9M -$64.7M $25.9M $105.6M -$24.6M
 
Capital Expenditures $13.4M $83M $86.3M $95M $82.3M
Cash Acquisitions -- -- -- $11.5M $12.7M
Cash From Investing -$11.8M -$82.6M -$85.5M -$57.8M -$67.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $502.7M $1.3B $1.2B $721.9M $760.4M
Long-Term Debt Repaid -$487.9M -$1.2B -$1.1B -$771.7M -$713.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$31.2M -$1.5M $36.8M -$10M
Cash From Financing $13.5M $103.7M $74.4M -$13M $37.3M
 
Beginning Cash (CF) $39.7M $84.3M $40.7M $55.5M $90.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M -$43.6M $14.8M $34.8M -$54.6M
Ending Cash (CF) $84.3M $40.7M $55.5M $90.3M $35.7M
 
Levered Free Cash Flow $29.5M -$147.7M -$60.4M $10.6M -$106.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$35.5M $60.4M -$113.5M $25.6M $40.4M
Depreciation & Amoritzation $21.3M -$62.4M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $5.5M $13.8M $14.4M -$42.2M -$11.9M
Change in Inventories -$27.8M -$82.3M -$8.7M -$500K $3.2M
Cash From Operations $9.6M -$52.6M -$31.3M $66M -$41.4M
 
Capital Expenditures $1.9M $37.3M $16.1M $32.3M $13.2M
Cash Acquisitions -- -- -- -$7.9M $12.7M
Cash From Investing -$400K -$36.9M -$15.4M -$40.2M -$500K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $85.3M $334.6M $240.5M $96.7M $326M
Long-Term Debt Repaid -$95.3M -$273.4M -$204.4M -$129.9M -$283.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $100K $100K $3M --
Cash From Financing -$10M $61.3M $36.2M -$30.2M $42.2M
 
Beginning Cash (CF) $85.1M $68.9M $66M $94.7M $35.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$800K -$28.2M -$10.5M -$4.4M $300K
Ending Cash (CF) $84.3M $40.7M $55.5M $90.3M $35.7M
 
Levered Free Cash Flow $7.7M -$89.9M -$47.4M $33.7M -$54.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$123.3M -$167.1M -$14.1M -$52.3M $320.7M
Depreciation & Amoritzation $83M -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $39.9M -$15.5M $17.3M -$33.8M -$84.3M
Change in Inventories -$15.5M -$134.5M -$12.8M $25.8M -$64.3M
Cash From Operations $42.9M -$64.7M $25.9M $105.6M -$24.6M
 
Capital Expenditures $13.4M $83M $86.3M $95M $82.3M
Cash Acquisitions -- -- -- $11.5M $12.7M
Cash From Investing -$11.8M -$82.6M -$85.5M -$57.8M -$67.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $502.7M $1.3B $1.2B $721.9M $760.4M
Long-Term Debt Repaid -$487.9M -$1.2B -$1.1B -$771.7M -$713.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.5M -- --
Cash From Financing $13.5M $103.7M $74.4M -$13M $37.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M -$43.6M $14.8M $34.8M -$54.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.5M -$147.7M -$60.4M $10.6M -$106.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$167.1M -$14.1M -$52.3M $320.7M --
Depreciation & Amoritzation -- -$0 -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$15.5M $17.3M -$33.8M -$84.3M --
Change in Inventories -$134.5M -$12.8M $25.8M -$64.3M --
Cash From Operations -$64.7M $25.9M $105.6M -$24.6M --
 
Capital Expenditures $83M $86.3M $95M $82.3M --
Cash Acquisitions -- -- $11.5M $12.7M --
Cash From Investing -$82.6M -$85.5M -$57.8M -$67.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.2B $721.9M $760.4M --
Long-Term Debt Repaid -$1.2B -$1.1B -$771.7M -$713.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$31.2M -$1.5M $36.8M -$10M --
Cash From Financing $103.7M $74.4M -$13M $37.3M --
 
Beginning Cash (CF) $190.9M $187.4M $243.3M $263.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.6M $14.8M $34.8M -$54.6M --
Ending Cash (CF) $147.3M $202.2M $278.1M $208.9M --
 
Levered Free Cash Flow -$147.7M -$60.4M $10.6M -$106.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock