Financhill
Sell
25

ASIX Quote, Financials, Valuation and Earnings

Last price:
$17.13
Seasonality move :
5.59%
Day range:
$16.80 - $17.22
52-week range:
$14.10 - $32.58
Dividend yield:
3.74%
P/E ratio:
8.90x
P/S ratio:
0.31x
P/B ratio:
0.56x
Volume:
241.5K
Avg. volume:
646.6K
1-year change:
-39.84%
Market cap:
$459.6M
Revenue:
$1.5B
EPS (TTM):
$1.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.7B $1.9B $1.5B $1.5B
Revenue Growth (YoY) -10.75% 45.49% 15.49% -21.18% -1.05%
 
Cost of Revenues $1B $1.4B $1.6B $1.4B $1.4B
Gross Profit $133.7M $288.1M $327M $174.9M $161.7M
Gross Profit Margin 11.55% 17.1% 16.81% 11.4% 10.66%
 
R&D Expenses -- $14M $12.5M $9.8M $8.8M
Selling, General & Admin $70.9M $83M $87.7M $95.5M $94M
Other Inc / (Exp) -$53K -$998K $1.8M $7.2M -$2M
Operating Expenses $70.9M $97M $100.2M $105.3M $102.8M
Operating Income $62.9M $191.1M $226.7M $69.6M $58.9M
 
Net Interest Expenses $7.8M $5M $2.8M $7.5M $11.3M
EBT. Incl. Unusual Items $55M $185.1M $225.8M $69.2M $45.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9M $45.3M $53.9M $14.6M $1.4M
Net Income to Company $46.1M $139.8M $171.9M $54.6M $44.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.1M $139.8M $171.9M $54.6M $44.1M
 
Basic EPS (Cont. Ops) $1.64 $4.97 $6.15 $2.00 $1.65
Diluted EPS (Cont. Ops) $1.64 $4.81 $5.92 $1.95 $1.62
Weighted Average Basic Share $28M $28.2M $28M $27.3M $26.8M
Weighted Average Diluted Share $28.2M $29M $29M $28M $27.3M
 
EBITDA $123.7M $256.5M $296.1M $142.6M $135.1M
EBIT $62.8M $191.1M $226.7M $69.6M $58.9M
 
Revenue (Reported) $1.2B $1.7B $1.9B $1.5B $1.5B
Operating Income (Reported) $62.9M $191.1M $226.7M $69.6M $58.9M
Operating Income (Adjusted) $62.8M $191.1M $226.7M $69.6M $58.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $446.5M $478.8M $322.9M $398.2M $374.5M
Revenue Growth (YoY) 58.38% 7.23% -32.56% 23.31% -5.96%
 
Cost of Revenues $366.2M $443.6M $314.8M $340.9M $349.1M
Gross Profit $80.3M $35.1M $8.1M $57.3M $25.4M
Gross Profit Margin 17.99% 7.34% 2.52% 14.39% 6.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.1M $23.1M $21.6M $24.3M $27.4M
Other Inc / (Exp) -$331K $1.4M $5.5M -$368K --
Operating Expenses $21.1M $23.1M $21.6M $24.3M $27.4M
Operating Income $59.2M $12.1M -$13.5M $33M -$2M
 
Net Interest Expenses $1.2M $686K $2.1M $2.9M $2.3M
EBT. Incl. Unusual Items $57.7M $12.8M -$10.1M $29.7M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $2.7M -$2.1M $7.5M -$909K
Net Income to Company $43.9M $10M -$8M $22.3M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.9M $10M -$8M $22.3M -$2.6M
 
Basic EPS (Cont. Ops) $1.56 $0.36 -$0.29 $0.83 -$0.10
Diluted EPS (Cont. Ops) $1.51 $0.35 -$0.29 $0.82 -$0.10
Weighted Average Basic Share $28.2M $27.9M $27.2M $26.8M $26.9M
Weighted Average Diluted Share $29.1M $28.9M $27.2M $27.2M $26.9M
 
EBITDA $75.5M $29.7M $4.9M $52M $18.3M
EBIT $59.2M $12.1M -$13.5M $33M -$2M
 
Revenue (Reported) $446.5M $478.8M $322.9M $398.2M $374.5M
Operating Income (Reported) $59.2M $12.1M -$13.5M $33M -$2M
Operating Income (Adjusted) $59.2M $12.1M -$13.5M $33M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2B $1.6B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.7B $1.3B $1.4B $1.3B
Gross Profit $272.2M $300M $215.6M $160.2M $148.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82.2M $86M $93.3M $97.1M $98M
Other Inc / (Exp) -$187K $1.2M $6.9M -$1.6M --
Operating Expenses $82.2M $86M $93.3M $97.1M $98M
Operating Income $190.1M $214M $122.2M $63.1M $50.9M
 
Net Interest Expenses $6.1M $2.9M $6.1M $11.3M $8.3M
EBT. Incl. Unusual Items $183.8M $212.2M $123.1M $50.2M $44.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.8M $50.4M $29.8M $11.4M -$8.2M
Net Income to Company $143M $161.8M $93.3M $38.7M $52.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $143M $161.8M $93.3M $38.7M $52.4M
 
Basic EPS (Cont. Ops) $5.08 $5.75 $3.38 $1.45 $1.95
Diluted EPS (Cont. Ops) $4.96 $5.52 $3.27 $1.42 $1.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $254.9M $282.1M $194.1M $138.9M $128.8M
EBIT $190.1M $214M $122.2M $63.1M $50.9M
 
Revenue (Reported) $1.6B $2B $1.6B $1.6B $1.5B
Operating Income (Reported) $190.1M $214M $122.2M $63.1M $50.9M
Operating Income (Adjusted) $190.1M $214M $122.2M $63.1M $50.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.5B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.3B $1B $1B $1B
Gross Profit $219.6M $245.5M $146.5M $141.6M $137.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.1M $65.1M $70.7M $72.3M $76.3M
Other Inc / (Exp) -$350K $1.8M $6.9M -$1.8M $1M
Operating Expenses $62.1M $65.1M $70.7M $72.3M $76.3M
Operating Income $157.5M $180.3M $75.8M $69.3M $61.3M
 
Net Interest Expenses $4.1M $2M $5.3M $9.1M $6.1M
EBT. Incl. Unusual Items $153M $180.1M $77.5M $58.4M $57M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.8M $41.9M $17.8M $14.6M $5M
Net Income to Company $116.2M $138.3M $59.7M $43.8M $52.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.2M $138.3M $59.7M $43.8M $52.1M
 
Basic EPS (Cont. Ops) $4.13 $4.91 $2.16 $1.63 $1.94
Diluted EPS (Cont. Ops) $4.02 $4.72 $2.09 $1.61 $1.91
Weighted Average Basic Share $84.4M $84.3M $82.3M $80.5M $80.7M
Weighted Average Diluted Share $86.8M $87.5M $83.9M $81.2M $81.4M
 
EBITDA $206.5M $232.2M $130.2M $126.5M $120.3M
EBIT $157.5M $180.3M $75.8M $69.3M $61.3M
 
Revenue (Reported) $1.3B $1.5B $1.2B $1.2B $1.2B
Operating Income (Reported) $157.5M $180.3M $75.8M $69.3M $61.3M
Operating Income (Adjusted) $157.5M $180.3M $75.8M $69.3M $61.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $15.1M $31M $29.8M $19.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $122.4M $174.1M $171.3M $154.4M $140.7M
Inventory $180.1M $149.6M $215.5M $211.8M $212.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $6.1M $9.2M $11.4M $9M
Total Current Assets $333.5M $349.9M $440.9M $419.8M $387.1M
 
Property Plant And Equipment $880M $904.2M $925.8M $948.4M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $15M $17.6M $56.2M $56.2M $56.2M
Other Intangibles -- $18M $49.2M $46.2M $43.1M
Other Long-Term Assets $34.9M $22.4M $23.2M $25.4M $37.2M
Total Assets $1.3B $1.3B $1.5B $1.5B $1.7B
 
Accounts Payable $190.2M $220.6M $272M $258.3M $227.9M
Accrued Expenses $41.2M $49.7M $48.8M $44.1M $47.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $29.3M $36.1M $37.5M $32.1M $42.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $287M $309.8M $393.5M $358.9M $357.1M
 
Long-Term Debt $275M $236.3M $193.6M $235.4M $307.9M
Capital Leases -- -- -- -- --
Total Liabilities $819.3M $710.8M $797.1M $803.6M $889.6M
 
Common Stock $316K $318K $320K $326K $330K
Other Common Equity Adj -$16.1M -$545K $143K -$7K -$7K
Common Equity $444.1M $601.2M $738.2M $739.2M $774.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $444.1M $601.2M $738.2M $739.2M $774.7M
 
Total Liabilities and Equity $1.3B $1.3B $1.5B $1.5B $1.7B
Cash and Short Terms $10.6M $15.1M $31M $29.8M $19.6M
Total Debt $275M $236.9M $194.3M $236.2M $308.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $7.2M $24.7M $22.1M $17.3M $23.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $166.6M $181.3M $133.7M $142.1M $183.6M
Inventory $142.9M $158.4M $229.2M $213.4M $209.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.7M $14.4M $16.3M $15.6M --
Total Current Assets $333.1M $398.4M $413.7M $395.8M $455M
 
Property Plant And Equipment $902.3M $928.1M $932.7M $983.3M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $17.6M $56.2M $56.2M $56.2M --
Other Intangibles -- $50M $47M $43.9M --
Other Long-Term Assets $37.4M $22.8M $26.9M $31.1M --
Total Assets $1.3B $1.5B $1.5B $1.5B $1.7B
 
Accounts Payable $218M $265.1M $230.5M $207.3M $236.1M
Accrued Expenses $48.3M $44.1M $41.3M $55.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $36.7M $38.9M $33.7M $30.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $306.1M $350.7M $308M $295.1M $334.3M
 
Long-Term Debt $241.8M $221.3M $238.9M $275.8M $364.9M
Capital Leases -- -- -- -- --
Total Liabilities $724.1M $741.3M $722M $743.8M $870.1M
 
Common Stock $317K $320K $326K $330K $332K
Other Common Equity Adj -$14.9M -$5.7M -$4.3M -$4.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $566.3M $714.3M $754.5M $766.4M $818.2M
 
Total Liabilities and Equity $1.3B $1.5B $1.5B $1.5B $1.7B
Cash and Short Terms $7.2M $24.7M $22.1M $17.3M $23.7M
Total Debt $278.5M $221.3M $238.9M $275.8M $364.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $46.1M $139.8M $171.9M $54.6M $44.1M
Depreciation & Amoritzation $60.8M $65.3M $69.4M $73M $76.2M
Stock-Based Compensation $4.9M $11.3M $10.3M $8.3M $7.9M
Change in Accounts Receivable -$29.2M -$42.4M $9M $29.8M $19.3M
Change in Inventories -$8.4M $31.2M -$57M $3.3M -$555K
Cash From Operations $111.8M $218.8M $273.6M $117.6M $135.4M
 
Capital Expenditures $82.9M $56.8M $89.4M $107.4M $133.7M
Cash Acquisitions -- $9.5M $97.5M -- --
Cash From Investing -$84.1M -$67.6M -$189.3M -$110.9M -$142.9M
 
Dividends Paid (Ex Special Dividend) -- $3.5M $15.1M $16.7M $17.1M
Special Dividend Paid
Long-Term Debt Issued $364M $176M $434.5M $437M $406M
Long-Term Debt Repaid -$386.7M -$316.7M -$455.4M -$382.9M -$382M
Repurchase of Common Stock -$1.1M $652K $33.7M $46.2M $10.4M
Other Financing Activities -$425K -$2.4M -- -- --
Cash From Financing -$24.2M -$146.8M -$68.4M -$7.9M -$2.7M
 
Beginning Cash (CF) $7.1M $15.1M $31M $29.8M $19.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $4.5M $15.9M -$1.2M -$10.2M
Ending Cash (CF) $10.6M $19.6M $46.9M $28.6M $9.4M
 
Levered Free Cash Flow $28.9M $162M $184.2M $10.2M $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $43.9M $10M -$8M $22.3M -$2.6M
Depreciation & Amoritzation $16.3M $17.6M $18.4M $18.9M $20.3M
Stock-Based Compensation $2.5M $2.2M $1.4M $1.6M $1.6M
Change in Accounts Receivable -$5.5M $45.5M $20M $20.9M -$33.5M
Change in Inventories -$2.8M -$3M -$3.6M -$37.6M $12.6M
Cash From Operations $76.5M $58.9M $20.8M $57.3M $26.6M
 
Capital Expenditures $13M $22.2M $25.1M $30.5M $26.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.5M -$22.6M -$25.5M -$32.8M -$26.8M
 
Dividends Paid (Ex Special Dividend) -- $4.1M $4.4M $4.3M $4.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29M $123.5M $140.5M $54M --
Long-Term Debt Repaid -$89.2M -$135.2M -$110.7M -$69.3M --
Repurchase of Common Stock -- $13.2M $9.3M $42K $121K
Other Financing Activities -- -- -- -- --
Cash From Financing -$60M -$28.9M $16.3M -$19.3M $5.4M
 
Beginning Cash (CF) $7.2M $24.7M $22.1M $17.3M $23.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M $7.4M $11.6M $5.2M $5.3M
Ending Cash (CF) $10.2M $32.1M $33.7M $22.5M $28.9M
 
Levered Free Cash Flow $63.5M $36.7M -$4.3M $26.8M $66K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $143M $161.8M $93.3M $38.7M $52.4M
Depreciation & Amoritzation $64.8M $68.2M $71.8M $75.9M $77.9M
Stock-Based Compensation $10M $10.3M $8.5M $8.4M $7.8M
Change in Accounts Receivable -$59.5M -$14.5M $66.1M -$4.5M -$59M
Change in Inventories $31.7M -$6.6M -$71.2M $15.8M $4.3M
Cash From Operations $233.3M $237.3M $127M $131.4M $123.3M
 
Capital Expenditures $52.8M $80.4M $97.5M $137.7M $123.2M
Cash Acquisitions $9.5M $97.5M -- -- --
Cash From Investing -$63.6M -$179.6M -$100.6M -$144.9M -$132.5M
 
Dividends Paid (Ex Special Dividend) -- $14.6M $16.3M $17.2M $17.2M
Special Dividend Paid
Long-Term Debt Issued $229M $396.5M $451.5M $377.5M --
Long-Term Debt Repaid -$407.7M -$397.4M -$417.4M -$333.5M --
Repurchase of Common Stock $612K $23.7M $47.8M $18.9M $1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$179.1M -$40.2M -$28.9M $8.7M $15.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.4M $17.5M -$2.6M -$4.8M $6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.5M $157M $29.5M -$6.3M $108K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $116.2M $138.3M $59.7M $43.8M $52.1M
Depreciation & Amoritzation $49.1M $51.9M $54.3M $57.2M $59M
Stock-Based Compensation $8.6M $7.6M $5.8M $6M $5.9M
Change in Accounts Receivable -$34.6M -$6.6M $50.5M $16.1M -$62.2M
Change in Inventories $37.9M $27K -$14.1M -$1.6M $3.3M
Cash From Operations $185.5M $204M $57.4M $71.2M $59.1M
 
Capital Expenditures $37.5M $61M $69M $99.4M $88.8M
Cash Acquisitions -$9.5M $97.5M -- -- --
Cash From Investing -$48M -$160.1M -$71.4M -$105.4M -$95M
 
Dividends Paid (Ex Special Dividend) -- $11.1M $12.4M $12.9M $12.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $133.5M $354M $371M $311.5M $231.5M
Long-Term Debt Repaid -$274M -$354.7M -$316.7M -$267.3M -$187M
Repurchase of Common Stock -$589K $23.6M $37.7M $10.4M $1.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$140.9M -$34.3M $5.2M $21.7M $40M
 
Beginning Cash (CF) $32M $61.3M $34.5M $50M $50.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $9.6M -$8.9M -$12.5M $4.1M
Ending Cash (CF) $28.6M $70.9M $25.6M $37.6M $54.6M
 
Levered Free Cash Flow $148.1M $143M -$11.6M -$28.1M -$29.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock