Financhill
Sell
34

VXRT Quote, Financials, Valuation and Earnings

Last price:
$0.36
Seasonality move :
25.31%
Day range:
$0.36 - $0.37
52-week range:
$0.26 - $0.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.56x
P/B ratio:
3.25x
Volume:
194.7K
Avg. volume:
564.4K
1-year change:
-36.61%
Market cap:
$87.1M
Revenue:
$28.7M
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4M $892K $107K $7.4M $28.7M
Revenue Growth (YoY) -58.97% -77.95% -88.01% 6796.26% 288.94%
 
Cost of Revenues -- -- $3.3M $4.5M $4.4M
Gross Profit -- -- -$3.2M $2.9M $24.3M
Gross Profit Margin -- -- -2953.27% 39.02% 84.67%
 
R&D Expenses $19.9M $48.7M $81.1M $68.1M $74.2M
Selling, General & Admin $15.2M $21.9M $29.4M $22.6M $20.8M
Other Inc / (Exp) $836K $783K $2.7M -$62K $31K
Operating Expenses $35.1M $69.7M $107.2M $86.2M $90.6M
Operating Income -$31M -$69.7M -$110.3M -$83.3M -$66.3M
 
Net Interest Expenses $1.8M $1.5M $1.3M $1.4M $3M
EBT. Incl. Unusual Items -$32M -$70.4M -$107.7M -$82.2M -$66.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $238K $107K $67K $261K $260K
Net Income to Company -$32.2M -$70.5M -$107.8M -$82.5M -$66.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.2M -$70.5M -$107.8M -$82.5M -$66.9M
 
Basic EPS (Cont. Ops) -$0.36 -$0.58 -$0.84 -$0.57 -$0.33
Diluted EPS (Cont. Ops) -$0.36 -$0.58 -$0.84 -$0.57 -$0.33
Weighted Average Basic Share $88.3M $121.5M $127.7M $144.8M $202.1M
Weighted Average Diluted Share $88.3M $121.5M $127.7M $144.8M $202.1M
 
EBITDA -$27.4M -$67.3M -$107.1M -$78.8M -$61.9M
EBIT -$30.1M -$69.7M -$110.3M -$83.3M -$66.3M
 
Revenue (Reported) $4M $892K $107K $7.4M $28.7M
Operating Income (Reported) -$31M -$69.7M -$110.3M -$83.3M -$66.3M
Operating Income (Adjusted) -$30.1M -$69.7M -$110.3M -$83.3M -$66.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $200K -- $2.1M $4.9M $72.4M
Revenue Growth (YoY) -24.53% -100% -- 134.79% 1367.93%
 
Cost of Revenues -- $827K $1.2M $1.1M $2.1M
Gross Profit -- -$827K $901K $3.8M $70.3M
Gross Profit Margin -- -- 42.88% 77.7% 97.13%
 
R&D Expenses $12.4M $22.5M $15M $15.1M $75.9M
Selling, General & Admin $5M $7M $4.9M $4.3M $4.3M
Other Inc / (Exp) -- -- -$55K $22K --
Operating Expenses $17.3M $28.6M $18.7M $18.3M $78.1M
Operating Income -$17.3M -$29.4M -$17.8M -$14.5M -$7.8M
 
Net Interest Expenses $337K $325K $207K $631K $608K
EBT. Incl. Unusual Items -$17.6M -$29.3M -$17.4M -$14.1M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21K $16K $39K $18K $17K
Net Income to Company -$17.6M -$29.3M -$17.4M -$14.1M -$8.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.6M -$29.3M -$17.4M -$14.1M -$8.1M
 
Basic EPS (Cont. Ops) -$0.14 -$0.23 -$0.11 -$0.06 -$0.04
Diluted EPS (Cont. Ops) -$0.14 -$0.23 -$0.11 -$0.06 -$0.04
Weighted Average Basic Share $124M $126.9M $152M $227.5M $228.9M
Weighted Average Diluted Share $124M $126.9M $152M $227.5M $228.9M
 
EBITDA -$16.6M -$28.6M -$16.6M -$13.4M -$5.7M
EBIT -$17.3M -$29.4M -$17.8M -$14.5M -$7.8M
 
Revenue (Reported) $200K -- $2.1M $4.9M $72.4M
Operating Income (Reported) -$17.3M -$29.4M -$17.8M -$14.5M -$7.8M
Operating Income (Adjusted) -$17.3M -$29.4M -$17.8M -$14.5M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $159K $4.2M $16.8M $148.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4.4M $4.5M $6.5M
Gross Profit -- -$1.6M -$215K $12.3M $141.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.8M $76.1M $73.9M $66.3M $179.1M
Selling, General & Admin $21.3M $28.7M $23.6M $22.2M $18M
Other Inc / (Exp) -$1K $782K $2.6M $23K --
Operating Expenses $61.9M $103M $93.1M $84M $190.6M
Operating Income -$61.9M -$104.7M -$93.3M -$71.7M -$48.8M
 
Net Interest Expenses $1.6M $1.3M $890K $2.9M $3.2M
EBT. Incl. Unusual Items -$63.4M -$104.5M -$88.9M -$72.1M -$50.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $122K $69K $103K $258K $308K
Net Income to Company -$63.6M -$104.6M -$89M -$72.3M -$50.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.6M -$104.6M -$89M -$72.3M -$50.7M
 
Basic EPS (Cont. Ops) -$0.54 -$0.83 -$0.64 -$0.41 -$0.22
Diluted EPS (Cont. Ops) -$0.54 -$0.83 -$0.64 -$0.41 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$59.7M -$101.6M -$89M -$67.2M -$42.4M
EBIT -$61.9M -$104.7M -$93.3M -$71.7M -$48.8M
 
Revenue (Reported) $1.2M $159K $4.2M $16.8M $148.2M
Operating Income (Reported) -$61.9M -$104.7M -$93.3M -$71.7M -$48.8M
Operating Income (Adjusted) -$61.9M -$104.7M -$93.3M -$71.7M -$48.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $818K $85K $4.1M $13.5M $133M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.6M $3.4M $3.3M $5.4M
Gross Profit -- -$1.6M $730K $10.2M $127.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.2M $60.6M $53.4M $51.6M $156.4M
Selling, General & Admin $16.1M $22.9M $17.1M $16.8M $13.9M
Other Inc / (Exp) -$1K -$2K -$59K $26K -$1K
Operating Expenses $49.2M $81.8M $67.2M $65M $165M
Operating Income -$48.5M -$83.4M -$66.4M -$54.8M -$37.3M
 
Net Interest Expenses $1.1M $988K $573K $2M $2.3M
EBT. Incl. Unusual Items -$49.6M -$83.8M -$65M -$54.9M -$38.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89K $51K $87K $84K $132K
Net Income to Company -$49.7M -$83.8M -$65.1M -$55M -$38.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.7M -$83.8M -$65.1M -$55M -$38.7M
 
Basic EPS (Cont. Ops) -$0.41 -$0.66 -$0.46 -$0.30 -$0.17
Diluted EPS (Cont. Ops) -$0.41 -$0.66 -$0.46 -$0.30 -$0.17
Weighted Average Basic Share $360.3M $379.1M $426.8M $581M $685.2M
Weighted Average Diluted Share $360.3M $379.1M $426.8M $581M $685.2M
 
EBITDA -$45.9M -$81.1M -$63M -$51.5M -$32M
EBIT -$48.5M -$83.4M -$66.4M -$54.8M -$37.3M
 
Revenue (Reported) $818K $85K $4.1M $13.5M $133M
Operating Income (Reported) -$48.5M -$83.4M -$66.4M -$54.8M -$37.3M
Operating Income (Adjusted) -$48.5M -$83.4M -$66.4M -$54.8M -$37.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $126.9M $166.5M $95.7M $39.7M $51.7M
Short Term Investments -- $22.7M $49.7M $5M $26.5M
Accounts Receivable, Net $334K $71K $20K $3M $12M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M -- -- $2.5M $4.3M
Other Current Assets -- $2.6M $3.7M $333K $318K
Total Current Assets $128.5M $169.2M $99.5M $45.5M $68.3M
 
Property Plant And Equipment $8.3M $19.8M $41.3M $36.6M $29.1M
Long-Term Investments -- $16.2M -- -- --
Goodwill -- $4.5M $4.5M $4.5M $4.5M
Other Intangibles $15.4M $10.6M $5M $4.3M $3.6M
Other Long-Term Assets $372K $890K $3.6M $926K $839K
Total Assets $152.6M $221.2M $153.8M $91.8M $166.4M
 
Accounts Payable $2.1M $3.9M $5.5M $1.6M $7M
Accrued Expenses $2.5M $2.3M $5M $1.1M $6.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1M $1M $2.2M $2.7M $3.1M
Other Current Liabilities $3.4M $836K $95K $3.8M $4.1M
Total Current Liabilities $11.8M $10.8M $17.9M $13.7M $90.9M
 
Long-Term Debt -- $22.7M $25.1M $20M $16.1M
Capital Leases -- -- -- -- --
Total Liabilities $29.2M $33.6M $43.3M $34M $107.5M
 
Common Stock $11K $13K $13K $15K $23K
Other Common Equity Adj -- -$74K -$299K -$1K $4K
Common Equity $123.4M $187.5M $110.6M $57.8M $58.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $123.4M $187.5M $110.6M $57.8M $58.9M
 
Total Liabilities and Equity $152.6M $221.2M $153.8M $91.8M $166.4M
Cash and Short Terms $126.9M $166.5M $95.7M $39.7M $51.7M
Total Debt -- $23.5M $25.2M $23.8M $20.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $187.7M $114.8M $53M $58.7M $28.8M
Short Term Investments $20.4M $64M $19.8M $36.7M --
Accounts Receivable, Net $190K -- $424K $3.7M $85.9M
Inventory -- -- -- -- --
Prepaid Expenses $4.4M $5.6M -- $3.6M $2.5M
Other Current Assets -- -- $3.6M $439K --
Total Current Assets $192.3M $120.4M $57.1M $66.5M $117.4M
 
Property Plant And Equipment $17.7M $38.9M $38.7M $31M $23.2M
Long-Term Investments $16.3M -- -- -- --
Goodwill -- $4.5M $4.5M $4.5M --
Other Intangibles $14.1M $9.6M $4.5M $3.7M --
Other Long-Term Assets $828K $1.9M $883K $842K --
Total Assets $241.1M $175.3M $105.6M $166.7M $209M
 
Accounts Payable $3.7M $7.9M $1.3M $2.5M $53.1M
Accrued Expenses $1.5M $3.9M $841K $1.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $2.1M $2.5M $2.9M --
Other Current Liabilities $3.9M $3.9M $1.9M $3.3M --
Total Current Liabilities $12.6M $21.7M $11.3M $80.4M $169.3M
 
Long-Term Debt $23.4M $31M $22.6M $17.4M $12.4M
Capital Leases -- -- -- -- --
Total Liabilities $36.2M $53M $34.1M $98.2M $182.2M
 
Common Stock $13K $13K $15K $23K $23K
Other Common Equity Adj -- -- -$11K $27K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $204.9M $122.3M $71.5M $68.4M $26.8M
 
Total Liabilities and Equity $241.1M $175.3M $105.6M $166.7M $209M
Cash and Short Terms $187.7M $114.8M $53M $58.7M $28.8M
Total Debt $27.9M $32.4M $23.9M $20.2M $15.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.2M -$70.5M -$107.8M -$82.5M -$66.9M
Depreciation & Amoritzation $2.7M $4.2M $5.8M $8.6M $8.9M
Stock-Based Compensation $4.4M $8.9M $13.6M $14.1M $11.5M
Change in Accounts Receivable $3.3M $263K $51K -$3M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$23.8M -$59.8M -$94.8M -$70.5M -$44.8M
 
Capital Expenditures $1.2M $5.2M $9.6M $1.9M $554K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$49.1M -$20.4M $44M -$21.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $652K -- -- -$366K -$214K
Cash From Financing $138.3M $125.8M $17.5M $15.2M $56.6M
 
Beginning Cash (CF) $13.5M $143.7M $46M $34.8M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $113.3M $16.9M -$97.7M -$11.3M -$9.5M
Ending Cash (CF) $126.9M $160.6M -$51.7M $23.5M $15.7M
 
Levered Free Cash Flow -$25M -$65M -$104.4M -$72.3M -$45.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.6M -$29.3M -$17.4M -$14.1M -$8.1M
Depreciation & Amoritzation $1M $1.6M $2.1M $2.2M $2.1M
Stock-Based Compensation $2.1M $3.6M $3.8M $2.5M $2M
Change in Accounts Receivable -$83K -- -$395K $497K -$38.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.3M -$14.6M -$15M -$4.2M $2.6M
 
Capital Expenditures $1.3M $7.1M $282K $9K $117K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M -$31.1M $5M -$17M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$8K -$9K --
Cash From Financing $20.6M $5M -$8K -$10K -$4K
 
Beginning Cash (CF) $167.2M $50.8M $33.2M $22M $16.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$40.7M -$10M -$21.3M -$3.2M
Ending Cash (CF) $169.2M $10.1M $23.2M $785K $13.6M
 
Levered Free Cash Flow -$15.6M -$21.7M -$15.3M -$4.2M $2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$63.6M -$104.6M -$89M -$72.3M -$50.7M
Depreciation & Amoritzation $3.9M $5.1M $8.2M $8.9M $8.8M
Stock-Based Compensation $6.4M $13.1M $13.8M $12.9M $9M
Change in Accounts Receivable $60K $190K -$424K -$167K -$42.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$54.8M -$81.4M -$86.1M -$50.9M -$30.3M
 
Capital Expenditures $5M $11.8M $838K $406K $188K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.8M -$44.4M $44.6M -$16.6M $25M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$535K --
Cash From Financing $130.4M $9.4M $23.9M $56.4M $93K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.8M -$116.5M -$17.5M -$11.2M -$5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$59.8M -$93.2M -$86.9M -$51.3M -$30.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$49.7M -$83.8M -$65.1M -$55M -$38.7M
Depreciation & Amoritzation $3M $3.9M $6.3M $6.6M $6.5M
Stock-Based Compensation $6M $10.2M $10.4M $9.1M $6.6M
Change in Accounts Receivable $144K $71K -$404K $2.4M -$37M
Change in Inventories -- -- -- -- --
Cash From Operations -$44M -$65.6M -$56.9M -$37.4M -$22.9M
 
Capital Expenditures $4.1M $10.7M $2M $510K $144K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.9M -$36.2M $28.8M -$31.7M $14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$39K -$208K -$167K
Cash From Financing $125.3M $8.9M $15.3M $56.4M -$43K
 
Beginning Cash (CF) $451.4M $265.6M $124.9M $92.1M $65.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.4M -$93M -$12.8M -$12.7M -$8.3M
Ending Cash (CF) $491.8M $172.7M $112.2M $79.3M $57.3M
 
Levered Free Cash Flow -$48.2M -$76.4M -$58.9M -$37.9M -$23.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock