Financhill
Buy
61

CATX Quote, Financials, Valuation and Earnings

Last price:
$3.7800
Seasonality move :
11.49%
Day range:
$3.6300 - $4.8000
52-week range:
$1.6000 - $6.1600
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
256.98x
P/B ratio:
1.16x
Volume:
7.7M
Avg. volume:
4M
1-year change:
-0.52%
Market cap:
$281.7M
Revenue:
$1.5M
EPS (TTM):
-$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $1.4M $1.5M
Revenue Growth (YoY) -- -- -- -86.72% 1.4%
 
Cost of Revenues -- -- -- $1M $2.3M
Gross Profit -- -- -- $413K -$852K
Gross Profit Margin -- -- -- 28.8% -58.6%
 
R&D Expenses -- -- -- $20.3M $39.3M
Selling, General & Admin -- -- -- $21.1M $26.6M
Other Inc / (Exp) -- -- -$305K -$17K -$24.1M
Operating Expenses -- -- -- $41.4M $65.9M
Operating Income -- -- -- -$40.9M -$66.8M
 
Net Interest Expenses -- -- -- $84K $48K
EBT. Incl. Unusual Items -- -- -- -$40.1M -$80.4M
Earnings of Discontinued Ops. -- -- -- -$9.1M -$949K
Income Tax Expense -- -- -- -$2.7M -$2.1M
Net Income to Company -- -- -- -$46.5M -$79.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$37.5M -$78.3M
 
Basic EPS (Cont. Ops) -- -- -- -$1.74 -$1.23
Diluted EPS (Cont. Ops) -- -- -- -$1.74 -$1.23
Weighted Average Basic Share -- -- -- $26.8M $64.4M
Weighted Average Diluted Share -- -- -- $26.8M $64.4M
 
EBITDA -- -- -- -$39.9M -$64.5M
EBIT -- -- -- -$40.9M -$66.8M
 
Revenue (Reported) -- -- -- $1.4M $1.5M
Operating Income (Reported) -- -- -- -$40.9M -$66.8M
Operating Income (Adjusted) -- -- -- -$40.9M -$66.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6M $1.7M $276K $369K $209K
Revenue Growth (YoY) 7.55% -33.03% -90.52% -37.25% -43.36%
 
Cost of Revenues $1.5M $1.3M $209K $669K $775K
Gross Profit $1M $414K $67K -$300K -$566K
Gross Profit Margin 40.13% 24.11% 24.28% -81.3% -270.81%
 
R&D Expenses $702K $708K $5.4M $11.4M $19.6M
Selling, General & Admin $2.6M $3.9M $4.5M $7M $7.7M
Other Inc / (Exp) -- -- -$12K -- --
Operating Expenses $3.3M $4.6M $9.8M $18.3M $27.3M
Operating Income -$2.3M -$4.2M -$9.8M -$18.6M -$27.9M
 
Net Interest Expenses -- -- $14K $69K $65K
EBT. Incl. Unusual Items -$2.2M -$4.1M -$9.6M -$15.1M -$26M
Earnings of Discontinued Ops. -- -- -$784K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$4.1M -$10.4M -$15.1M -$26M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$4.1M -$9.6M -$15.1M -$26M
 
Basic EPS (Cont. Ops) -$0.16 -$0.30 -$0.37 -$0.21 -$0.35
Diluted EPS (Cont. Ops) -$0.16 -$0.30 -$0.37 -$0.21 -$0.35
Weighted Average Basic Share $14.2M $14.2M $28.1M $70.6M $74.3M
Weighted Average Diluted Share $14.2M $14.2M $28.1M $70.6M $74.3M
 
EBITDA -$2.2M -$4.1M -$9.5M -$18M -$27.1M
EBIT -$2.3M -$4.2M -$9.8M -$18.6M -$27.9M
 
Revenue (Reported) $2.6M $1.7M $276K $369K $209K
Operating Income (Reported) -$2.3M -$4.2M -$9.8M -$18.6M -$27.9M
Operating Income (Adjusted) -$2.3M -$4.2M -$9.8M -$18.6M -$27.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.2M $9.9M $3.6M $1.5M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3M $5.9M $2.3M $1.8M $2.9M
Gross Profit $4.9M $4M $1.4M -$310K -$1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $2.6M $14.8M $33.4M $61.2M
Selling, General & Admin $8.1M $10.7M $18.4M $22.8M $31.5M
Other Inc / (Exp) -$9K -- -$34K $11K --
Operating Expenses $9.9M $13.3M $32.7M $55.3M $92.8M
Operating Income -$5M -$9.3M -$31.4M -$55.7M -$94.6M
 
Net Interest Expenses -- -- $58K $135K $312K
EBT. Incl. Unusual Items -$4.9M -$9.1M -$30.5M -$47.8M -$108.4M
Earnings of Discontinued Ops. -- -- -$3.9M -$1.7M $455K
Income Tax Expense -- -- -$10.5M -- -$2.1M
Net Income to Company -$4.9M -$9.1M -$23.9M -- -$105.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$9.1M -$20M -$47.8M -$106.3M
 
Basic EPS (Cont. Ops) -$0.40 -$0.60 -$0.93 -$1.01 -$1.46
Diluted EPS (Cont. Ops) -$0.40 -$0.60 -$0.93 -$1.01 -$1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.8M -$9.1M -$30.6M -$53.8M -$91.7M
EBIT -$5M -$9.3M -$31.4M -$55.7M -$94.6M
 
Revenue (Reported) $10.2M $9.9M $3.6M $1.5M $1.1M
Operating Income (Reported) -$5M -$9.3M -$31.4M -$55.7M -$94.6M
Operating Income (Adjusted) -$5M -$9.3M -$31.4M -$55.7M -$94.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.9M $7.1M $1.1M $1.2M $841K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $4.4M $671K $1.6M $2.2M
Gross Profit $3.7M $2.8M $426K -$377K -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $2.1M $14M $28.1M $49.1M
Selling, General & Admin $6.3M $8.4M $16.1M $18.4M $23.3M
Other Inc / (Exp) -$2K -- -$34K -$6K $1.4M
Operating Expenses $7.9M $10.5M $29.7M $45.5M $72.3M
Operating Income -$4.1M -$7.7M -$29.3M -$45.9M -$73.7M
 
Net Interest Expenses -- -- $58K $121K $312K
EBT. Incl. Unusual Items -$4M -$7.5M -$28.5M -$38.2M -$66.1M
Earnings of Discontinued Ops. -- -- -$3.9M -$890K $514K
Income Tax Expense -- -- -$10.5M -- --
Net Income to Company -$4M -$7.5M -$21.8M -$39.1M -$65.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$7.5M -$18M -$38.2M -$66.1M
 
Basic EPS (Cont. Ops) -$0.29 -$0.54 -$0.78 -$0.64 -$0.89
Diluted EPS (Cont. Ops) -$0.29 -$0.54 -$0.78 -$0.64 -$0.89
Weighted Average Basic Share $40.6M $42.6M $78.9M $186.8M $220.9M
Weighted Average Diluted Share $40.6M $42.6M $78.9M $186.8M $220.9M
 
EBITDA -$3.9M -$7.5M -$28.6M -$44.3M -$71.5M
EBIT -$4.1M -$7.7M -$29.3M -$45.9M -$73.7M
 
Revenue (Reported) $7.9M $7.1M $1.1M $1.2M $841K
Operating Income (Reported) -$4.1M -$7.7M -$29.3M -$45.9M -$73.7M
Operating Income (Adjusted) -$4.1M -$7.7M -$29.3M -$45.9M -$73.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- -- $9.2M $226.9M
Short Term Investments -- -- $22.8M -- $165.3M
Accounts Receivable, Net -- -- -- $1.2M $116K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1.1M $2.7M
Other Current Assets -- -- $27K $45K $81K
Total Current Assets -- -- -- $16.8M $231.2M
 
Property Plant And Equipment -- -- -- $6.3M $59.5M
Long-Term Investments -- -- -- $315K $126K
Goodwill -- -- -- $24.1M --
Other Intangibles -- -- $86K $50.4M $50M
Other Long-Term Assets -- -- $2.6M $182K --
Total Assets -- -- -- $106.8M $350.1M
 
Accounts Payable -- -- -- $6.1M $10.3M
Accrued Expenses -- -- $574K $3.9M --
Current Portion Of Long-Term Debt -- -- -- $49K $52K
Current Portion Of Capital Lease Obligations -- -- $276K $46K $957K
Other Current Liabilities -- -- -- $5.1M --
Total Current Liabilities -- -- -- $15.7M $18.2M
 
Long-Term Debt -- -- -- $2.5M $3.1M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $31.6M $59.4M
 
Common Stock -- -- -- $282K $70K
Other Common Equity Adj -- -- -- -- -$51K
Common Equity -- -- -- $75.2M $290.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $75.2M $290.7M
 
Total Liabilities and Equity -- -- -- $106.8M $350.1M
Cash and Short Terms -- -- -- $9.2M $226.9M
Total Debt -- -- -- $2.5M $3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $61.7M $19M $18M $267.8M $174.1M
Short Term Investments -- $35.1M -- $41.4M --
Accounts Receivable, Net $1.9M $1.2M $1.7M $217K $179K
Inventory $1.1M $1.6M $1M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $306K $662K $961K $2.1M --
Total Current Assets $65M $57.5M $21.7M $270.2M $178.5M
 
Property Plant And Equipment $2.7M $2.4M $8.5M $46.2M $65.9M
Long-Term Investments $182K -- $182K -- --
Goodwill -- -- $27.3M $24.1M --
Other Intangibles -- -- $50M $50M --
Other Long-Term Assets $1.1M $2.6M $3M $694K --
Total Assets $68.7M $62.5M $110.5M $391.2M $294.8M
 
Accounts Payable $768K $2.5M $3.9M $21.8M $12.9M
Accrued Expenses $522K $963K $3.4M $4M --
Current Portion Of Long-Term Debt -- -- $48K $51K --
Current Portion Of Capital Lease Obligations $256K $272K $293K $903K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $4M $8.1M $28.1M $20.6M
 
Long-Term Debt $459K -- $3M $3.3M $2.6M
Capital Leases -- -- -- -- --
Total Liabilities $3M $4.8M $11.7M $62.7M $52.6M
 
Common Stock $142K $142K $281K $67K $74K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $65.8M $57.7M $98.8M $328.5M $242.2M
 
Total Liabilities and Equity $68.7M $62.5M $110.5M $391.2M $294.8M
Cash and Short Terms $61.7M $54.1M $18M $267.8M $174.1M
Total Debt $459K -- $3M $3.4M $2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -$46.5M -$79.3M
Depreciation & Amoritzation -- -- -- $1M $2.3M
Stock-Based Compensation -- -- -- $3.7M $5.4M
Change in Accounts Receivable -- -- -- -$426K $169K
Change in Inventories -- -- -- $359K $11K
Cash From Operations -- -- -- -$36.9M -$18.3M
 
Capital Expenditures -- -- -- $1.1M $54.5M
Cash Acquisitions -- -- -- -$2.7M --
Cash From Investing -- -- -- $24.4M -$218.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$68K -$48K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$65K --
Cash From Financing -- -- -- $785K $289.4M
 
Beginning Cash (CF) -- -- -- $9.2M $61.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$11.8M $52.2M
Ending Cash (CF) -- -- -- -$2.5M $113.7M
 
Levered Free Cash Flow -- -- -- -$38M -$72.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.2M -$4.1M -$10.4M -$15.1M -$26M
Depreciation & Amoritzation $77K $68K $80K $669K $775K
Stock-Based Compensation $596K $465K $451K $2M $2.2M
Change in Accounts Receivable $111K $395K -$618K -$133K $27K
Change in Inventories -$796K -$95K $113K -- --
Cash From Operations -$2.1M -$1.8M -$10.1M $3.4M -$16.3M
 
Capital Expenditures $54K $90K $227K $29.7M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54K -$35.2M -$227K -$29.7M $14M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$21K -$16K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $28K $1K $628K $213K
 
Beginning Cash (CF) $61.7M $56.1M $18M $226.4M $26.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$36.9M -$10.3M -$25.7M -$2.1M
Ending Cash (CF) $59.6M $19.2M $7.6M $200.7M $24.7M
 
Levered Free Cash Flow -$2.1M -$1.9M -$10.3M -$26.4M -$18.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.9M -$9.1M -$23.9M -- -$105.8M
Depreciation & Amoritzation $246K $257K $629K -- $2.9M
Stock-Based Compensation $897K $956K $3.2M -- $8.7M
Change in Accounts Receivable -$144K $689K $164K -- -$1.1M
Change in Inventories -$1M -$2M -$1.7M -- --
Cash From Operations -$4.6M -$7.4M -$30.8M -- -$84.4M
 
Capital Expenditures $352K $302K $1.1M $40.1M $22.4M
Cash Acquisitions -- -- -$2.7M -- --
Cash From Investing -$351K -$35.4M $24.3M -- -$125.9M
 
Dividends Paid (Ex Special Dividend) $9K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$48K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $64.7M $84K $433K -- $10.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.8M -$42.7M -$6M -- -$199.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.9M -$7.7M -$31.9M -- -$106.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M -$7.5M -$21.8M -$39.1M -$65.6M
Depreciation & Amoritzation $192K $237K $542K $1.6M $2.2M
Stock-Based Compensation $816K $776K $3M $3.3M $6.7M
Change in Accounts Receivable -$164K $434K -$368K $890K -$368K
Change in Inventories -$985K -$2M $257K $11K --
Cash From Operations -$3.8M -$6.1M -$27.9M $8.3M -$57.8M
 
Capital Expenditures $292K $239K $1M $39.8M $7.8M
Cash Acquisitions -- -- -$2.7M -- --
Cash From Investing -$291K -$35.3M $24.5M -$80.3M $12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$56K -$36K -$13K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$65K -- --
Cash From Financing $56.2M $28K $433K $289M $10.3M
 
Beginning Cash (CF) $190.4M $170.9M $82.8M $620.6M $100M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.1M -$41.4M -$3M $217M -$34.8M
Ending Cash (CF) $242.5M $129.5M $79.7M $837.6M $65.2M
 
Levered Free Cash Flow -$4.1M -$6.3M -$28.9M -$31.5M -$65.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 66x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
78
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Buy
67
PFSI alert for Jan 30

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Buy
88
JNUG alert for Jan 30

Direxion Daily Junior Gold Miners Idx Bull 2X Shs [JNUG] is down 26.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock