Financhill
Sell
22

ARAY Quote, Financials, Valuation and Earnings

Last price:
$0.99
Seasonality move :
16.34%
Day range:
$0.98 - $1.05
52-week range:
$0.91 - $2.95
Dividend yield:
0%
P/E ratio:
149.00x
P/S ratio:
0.24x
P/B ratio:
1.81x
Volume:
2.1M
Avg. volume:
1.1M
1-year change:
-48.4%
Market cap:
$111.7M
Revenue:
$458.5M
EPS (TTM):
-$0.16
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $396.3M $429.9M $447.6M $446.6M $458.5M
Revenue Growth (YoY) 3.49% 8.48% 4.12% -0.24% 2.68%
 
Cost of Revenues $236.8M $270M $293.6M $303.4M $311.5M
Gross Profit $159.5M $160M $154M $143.1M $147M
Gross Profit Margin 40.25% 37.21% 34.4% 32.05% 32.05%
 
R&D Expenses $52.7M $57.8M $57.1M $48M $47.9M
Selling, General & Admin $84.5M $94.1M $94.4M $92.7M $91.2M
Other Inc / (Exp) -$9.9M -$2M $1.5M -$700K --
Operating Expenses $137.3M $151.8M $148.9M $140M $139.1M
Operating Income $22.2M $8.1M $5.1M $3.1M $7.8M
 
Net Interest Expenses $16.9M $8.1M $10.6M $11.6M $13M
EBT. Incl. Unusual Items -$4.6M -$2M -$6.8M -$11.8M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $3.3M $2.5M $3.7M $2.7M
Net Income to Company -$6.3M -$5.3M -$9.3M -$15.5M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$5.3M -$9.3M -$15.5M -$1.6M
 
Basic EPS (Cont. Ops) -$0.07 -$0.06 -$0.10 -$0.16 -$0.02
Diluted EPS (Cont. Ops) -$0.07 -$0.06 -$0.10 -$0.16 -$0.02
Weighted Average Basic Share $92M $92.1M $94.9M $98.3M $102.8M
Weighted Average Diluted Share $92M $92.1M $94.9M $98.3M $102.8M
 
EBITDA $18.7M $13.7M $9.6M $9M $14M
EBIT $12.3M $8.1M $5.1M $3.1M $7.8M
 
Revenue (Reported) $396.3M $429.9M $447.6M $446.6M $458.5M
Operating Income (Reported) $22.2M $8.1M $5.1M $3.1M $7.8M
Operating Income (Adjusted) $12.3M $8.1M $5.1M $3.1M $7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.4M $96.5M $103.9M $101.5M $93.9M
Revenue Growth (YoY) 25.91% -10.19% 7.67% -2.26% -7.49%
 
Cost of Revenues $67.9M $61.9M $64.4M $67.1M $67M
Gross Profit $39.5M $34.6M $39.5M $34.5M $26.9M
Gross Profit Margin 36.79% 35.85% 38.01% 33.95% 28.69%
 
R&D Expenses $14.4M $14.1M $14M $12.1M $11.3M
Selling, General & Admin $22.7M $22.7M $23.3M $24.5M $26.5M
Other Inc / (Exp) -$969K -$664K -$328K $1.8M --
Operating Expenses $37.1M $36.8M $37.3M $36.6M $36.8M
Operating Income $2.4M -$2.2M $2.2M -$2.1M -$9.8M
 
Net Interest Expenses $2M $2.3M $2.9M $3M $8.1M
EBT. Incl. Unusual Items -$597K -$5.1M -$1M -$3.3M -$21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $431K $341K $1.9M $625K $471K
Net Income to Company -$1M -$5.4M -$3M -$4M -$21.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$5.4M -$3M -$4M -$21.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.06 -$0.03 -$0.04 -$0.18
Diluted EPS (Cont. Ops) -$0.01 -$0.06 -$0.03 -$0.04 -$0.18
Weighted Average Basic Share $90.8M $93.5M $96.6M $100.2M $118.9M
Weighted Average Diluted Share $90.8M $93.5M $96.6M $100.2M $118.9M
 
EBITDA $3.9M -$1M $3.5M -$685K -$6.9M
EBIT $2.4M -$2.2M $2.2M -$2.1M -$9.8M
 
Revenue (Reported) $107.4M $96.5M $103.9M $101.5M $93.9M
Operating Income (Reported) $2.4M -$2.2M $2.2M -$2.1M -$9.8M
Operating Income (Adjusted) $2.4M -$2.2M $2.2M -$2.1M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $418.4M $419M $455M $444.2M $450.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $254.8M $263.9M $296.1M $306.3M $311.5M
Gross Profit $163.6M $155M $158.9M $137.9M $139.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55M $57.5M $57.1M $47.8M $47.1M
Selling, General & Admin $89.5M $94M $95M $93.9M $93.2M
Other Inc / (Exp) -$6.1M -$1.7M $1.8M $1.8M --
Operating Expenses $144.5M $151.5M $151.3M $141.8M $139.3M
Operating Income $19.2M $3.6M $7.6M -$3.9M $175K
 
Net Interest Expenses $14.5M $8.3M $11.2M $11.7M $18.1M
EBT. Incl. Unusual Items -$5.9M -$6.5M -$2.7M -$14.1M -$16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $3.3M $4.1M $2.4M $2.6M
Net Income to Company -$7.7M -$9.8M -$6.8M -$16.5M -$19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$9.8M -$6.8M -$16.5M -$19.3M
 
Basic EPS (Cont. Ops) -$0.08 -$0.10 -$0.07 -$0.17 -$0.16
Diluted EPS (Cont. Ops) -$0.08 -$0.10 -$0.07 -$0.17 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.4M $8.9M $12.2M $2.3M $7.7M
EBIT $19.2M $3.6M $7.6M -$3.9M $175K
 
Revenue (Reported) $418.4M $419M $455M $444.2M $450.9M
Operating Income (Reported) $19.2M $3.6M $7.6M -$3.9M $175K
Operating Income (Adjusted) $19.2M $3.6M $7.6M -$3.9M $175K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $107.4M $96.5M $103.9M $101.5M $93.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.9M $61.9M $64.4M $67.1M $67M
Gross Profit $39.5M $34.6M $39.5M $34.5M $26.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.4M $14.1M $14M $12.1M $11.3M
Selling, General & Admin $22.7M $22.7M $23.3M $24.5M $26.5M
Other Inc / (Exp) -$969K -$664K -$328K $1.8M --
Operating Expenses $37.1M $36.8M $37.3M $36.6M $36.8M
Operating Income $2.4M -$2.2M $2.2M -$2.1M -$9.8M
 
Net Interest Expenses $2M $2.3M $2.9M $3M $8.1M
EBT. Incl. Unusual Items -$597K -$5.1M -$1M -$3.3M -$21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $431K $341K $1.9M $625K $471K
Net Income to Company -$1M -$5.4M -$3M -$4M -$21.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$5.4M -$3M -$4M -$21.7M
 
Basic EPS (Cont. Ops) -$0.01 -$0.06 -$0.03 -$0.04 -$0.18
Diluted EPS (Cont. Ops) -$0.01 -$0.06 -$0.03 -$0.04 -$0.18
Weighted Average Basic Share $90.8M $93.5M $96.6M $100.2M $118.9M
Weighted Average Diluted Share $90.8M $93.5M $96.6M $100.2M $118.9M
 
EBITDA $3.9M -$1M $3.5M -$685K -$6.9M
EBIT $2.4M -$2.2M $2.2M -$2.1M -$9.8M
 
Revenue (Reported) $107.4M $96.5M $103.9M $101.5M $93.9M
Operating Income (Reported) $2.4M -$2.2M $2.2M -$2.1M -$9.8M
Operating Income (Adjusted) $2.4M -$2.2M $2.2M -$2.1M -$9.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $116.4M $88.9M $89.9M $69.1M $58M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73M $94.9M $75.2M $92.3M $83.5M
Inventory $125.9M $142.3M $145.2M $138.3M $141M
Prepaid Expenses $21.5M $11.6M $11.6M $10.3M $9.9M
Other Current Assets -- $3.6M $1.7M $4M --
Total Current Assets $352.8M $349.4M $335.7M $320.5M $313.8M
 
Property Plant And Equipment $34.9M $29.5M $46.8M $58.5M $61.8M
Long-Term Investments $15.9M $23.8M $24.9M $14.5M $12.7M
Goodwill $58M $57.8M $57.7M $57.7M --
Other Intangibles $435K $250K $210K $59K --
Other Long-Term Assets $18.1M $5.5M $6.5M $8M --
Total Assets $480.1M $472.8M $479.2M $468.6M $470.2M
 
Accounts Payable $19.5M $31.3M $33.7M $50M $34M
Accrued Expenses $27.5M $10.3M $15.9M $9.7M --
Current Portion Of Long-Term Debt $3.8M $8.6M $5.7M $7.8M --
Current Portion Of Capital Lease Obligations $8.2M $8.6M $4.2M $6.2M --
Other Current Liabilities -- $7M $5.3M $6.3M --
Total Current Liabilities $192.4M $208.9M $198.6M $195.3M $192.6M
 
Long-Term Debt $170M $182.4M $195.2M $196.8M $156.3M
Capital Leases -- -- -- -- --
Total Liabilities $411.3M $419.7M $425.6M $423.5M $389.1M
 
Common Stock $91K $94K $97K $100K $113K
Other Common Equity Adj $2.1M $2.4M $422K -$4.2M --
Common Equity $68.8M $53.2M $53.7M $45.1M $81.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $68.8M $53.2M $53.7M $45.1M $81.2M
 
Total Liabilities and Equity $480.1M $472.8M $479.2M $468.6M $470.2M
Cash and Short Terms $116.4M $88.9M $89.9M $69.1M $58M
Total Debt $173.8M $190.9M $200.9M $204.5M $169M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $105.2M $81.2M $77.4M $59.7M $63.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $94.6M $77.4M $77.8M $92.1M $54.6M
Inventory $126.5M $152.6M $150M $154.9M $155.5M
Prepaid Expenses $22.3M $24.2M $13.7M $14.4M $12.9M
Other Current Assets -- -- $28.8M $4.2M --
Total Current Assets $348M $335.1M $331.8M $325.9M $301.3M
 
Property Plant And Equipment $33.5M $37.7M $49.3M $58.5M $61.1M
Long-Term Investments $25M $22.7M $20M $11.4M $12.2M
Goodwill $58M $57.7M $57.7M $57.8M --
Other Intangibles $378K $214K $163K $48K --
Other Long-Term Assets $18.6M $22.7M $22.4M $9.1M --
Total Assets $475.8M $466.3M $476.8M $473.1M $456.8M
 
Accounts Payable $22.6M $32.9M $34.9M $49.8M $42.4M
Accrued Expenses $31.3M $30.2M $36.6M $10.7M --
Current Portion Of Long-Term Debt $3.7M $5.7M $6.2M $7.8M --
Current Portion Of Capital Lease Obligations $8.3M $4.9M $6.1M $6.8M --
Other Current Liabilities -- -- -- $8M --
Total Current Liabilities $188.3M $192.5M $201.4M $201.8M $194.6M
 
Long-Term Debt $210M $194.7M $192.6M $194.2M $158.8M
Capital Leases -- -- -- -- --
Total Liabilities $430M $419.4M $425.9M $427.9M $394.9M
 
Common Stock $91K $94K $97K $100K $113K
Other Common Equity Adj $2.3M -$1.2M -$1.7M -$2.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.8M $47M $50.9M $45.2M $61.9M
 
Total Liabilities and Equity $475.8M $466.3M $476.8M $473.1M $456.8M
Cash and Short Terms $105.2M $81.2M $77.4M $59.7M $63.9M
Total Debt $222M $200.4M $198.8M $202M $171.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$6.3M -$5.3M -$9.3M -$15.5M -$1.6M
Depreciation & Amoritzation $6.4M $5.5M $4.5M $5.9M $6.2M
Stock-Based Compensation $9.3M $10.6M $10.1M $9.5M $10.2M
Change in Accounts Receivable $5.2M -$12.5M $18.5M -$15.8M $13.4M
Change in Inventories $1.7M -$22.9M -$6.9M -$4M -$9.1M
Cash From Operations $38.5M -$2.4M $15.5M -$11.9M $2.9M
 
Capital Expenditures $2.3M $4.7M $12.7M $3.6M $8.5M
Cash Acquisitions -$79K -- -- -- --
Cash From Investing -$2.4M -$4.7M -$12.7M -$3.6M -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $105M -- $5M $5M --
Long-Term Debt Repaid -$121.1M -$19M -$8.9M -$11M --
Repurchase of Common Stock -$14.1M -- -- -- --
Other Financing Activities -$1.7M -$258K -$447K -$198K --
Cash From Financing -$28.8M -$15.4M -$2.1M -$4M -$4.3M
 
Beginning Cash (CF) $109.9M $88.9M $89.9M $69.1M $58M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M -$28M $1M -$20.8M -$8.3M
Ending Cash (CF) $118.2M $55.3M $91.3M $46.9M $51.4M
 
Levered Free Cash Flow $36.2M -$7.1M $2.9M -$15.5M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1M -$5.4M -$3M -$4M -$21.7M
Depreciation & Amoritzation $1.4M $1.2M $1.3M $1.5M $1.7M
Stock-Based Compensation $2.5M $2.9M $2.4M $2.4M $2.5M
Change in Accounts Receivable -$9.2M $15.5M -$5.2M $2M $28.3M
Change in Inventories -$2.1M -$12.4M -$8.9M -$17M -$16.6M
Cash From Operations -$8.6M $46K -$8.6M -$7.3M $12.2M
 
Capital Expenditures $1.5M $1.3M $1.1M $1.1M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.3M -$1.1M -$1.1M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -$1M -$4.4M -$1.5M -$12M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$173K --
Cash From Financing -$1M -$4.4M -$1.5M -$2.2M -$475K
 
Beginning Cash (CF) $105.2M $81.2M $77.4M $59.7M $63.9M
Foreign Exchange Rate Adjustment -$654K -$2.2M -$1.3M $1.3M -$87K
Additions / Reductions -$11.7M -$7.8M -$12.5M -$9.3M $7.8M
Ending Cash (CF) $92.9M $71.3M $63.6M $51.8M $71.6M
 
Levered Free Cash Flow -$10.1M -$1.2M -$9.7M -$8.4M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.7M -$9.8M -$6.8M -$16.5M -$19.3M
Depreciation & Amoritzation $6.1M $5.3M $4.6M $6.1M $6.4M
Stock-Based Compensation $9.6M $11M $9.5M $9.4M $10.4M
Change in Accounts Receivable -$21.9M $12.1M -$2.2M -$8.6M $39.6M
Change in Inventories $7.3M -$33.1M -$3.4M -$12.1M -$8.7M
Cash From Operations $32.8M $6.2M $6.9M -$10.6M $22.3M
 
Capital Expenditures $3.2M $4.5M $12.5M $3.6M $11.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$4.5M -$12.5M -$3.6M -$11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$111.6M -$22.4M -$6M -$21.5M --
Repurchase of Common Stock $14.1M -- -- -- --
Other Financing Activities -- -- -- -$371K --
Cash From Financing -$18.6M -$18.7M $753K -$4.6M -$2.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.7M -$24.1M -$3.7M -$17.6M $8.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.6M $1.7M -$5.6M -$14.2M $11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1M -$5.4M -$3M -$4M -$21.7M
Depreciation & Amoritzation $1.4M $1.2M $1.3M $1.5M $1.7M
Stock-Based Compensation $2.5M $2.9M $2.4M $2.4M $2.5M
Change in Accounts Receivable -$9.2M $15.5M -$5.2M $2M $28.3M
Change in Inventories -$2.1M -$12.4M -$8.9M -$17M -$16.6M
Cash From Operations -$8.6M $46K -$8.6M -$7.3M $12.2M
 
Capital Expenditures $1.5M $1.3M $1.1M $1.1M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.3M -$1.1M -$1.1M -$3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -$1M -$4.4M -$1.5M -$12M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$173K --
Cash From Financing -$1M -$4.4M -$1.5M -$2.2M -$475K
 
Beginning Cash (CF) $105.2M $81.2M $77.4M $59.7M $63.9M
Foreign Exchange Rate Adjustment -$654K -$2.2M -$1.3M $1.3M -$87K
Additions / Reductions -$11.7M -$7.8M -$12.5M -$9.3M $7.8M
Ending Cash (CF) $92.9M $71.3M $63.6M $51.8M $71.6M
 
Levered Free Cash Flow -$10.1M -$1.2M -$9.7M -$8.4M $8.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock