Financhill
Sell
46

PSTV Quote, Financials, Valuation and Earnings

Last price:
$0.65
Seasonality move :
3.95%
Day range:
$0.63 - $0.70
52-week range:
$0.16 - $2.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.42x
P/B ratio:
17.68x
Volume:
8.6M
Avg. volume:
5.8M
1-year change:
-51.49%
Market cap:
$89.3M
Revenue:
$5.8M
EPS (TTM):
-$1.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $303K -- $224K $4.9M $5.8M
Revenue Growth (YoY) -95.67% -100% -- 2093.3% 18.54%
 
Cost of Revenues -- $419K $712K $745K $852K
Gross Profit -- -$419K -$488K $4.2M $5M
Gross Profit Margin -- -- -217.86% 84.84% 85.37%
 
R&D Expenses $2.7M $5.3M $9.7M $9.7M $10.6M
Selling, General & Admin $6.4M $6.9M $10.2M $8.5M $9.9M
Other Inc / (Exp) $2.4M -$60K $1K -- $5.2M
Operating Expenses $8.8M $11.8M $19.2M $17.5M $19.7M
Operating Income -$8.8M -$12.2M -$19.7M -$13.3M -$14.7M
 
Net Interest Expenses $1.1M $932K $711K $395K $3.7M
EBT. Incl. Unusual Items -$8.2M -$13.4M -$20.3M -$13.3M -$13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.2M -$13.4M -$20.3M -$13.3M -$13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.2M -$13.4M -$20.3M -$13.3M -$13M
 
Basic EPS (Cont. Ops) -$27.92 -$16.63 -$11.58 -$4.24 -$1.95
Diluted EPS (Cont. Ops) -$27.92 -$16.63 -$11.58 -$4.24 -$2.34
Weighted Average Basic Share $295.2K $805.9K $1.8M $3.1M $6.6M
Weighted Average Diluted Share $295.2K $805.9K $1.8M $3.1M $7.7M
 
EBITDA -$8.4M -$11.8M -$19M -$12.6M -$13.8M
EBIT -$8.8M -$12.2M -$19.7M -$13.3M -$14.7M
 
Revenue (Reported) $303K -- $224K $4.9M $5.8M
Operating Income (Reported) -$8.8M -$12.2M -$19.7M -$13.3M -$14.7M
Operating Income (Adjusted) -$8.8M -$12.2M -$19.7M -$13.3M -$14.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $73K $1.2M $1.5M $1.4M
Revenue Growth (YoY) -- -- 1598.63% 17.42% -4.05%
 
Cost of Revenues $119K $123K $188K $232K $86K
Gross Profit -$119K -$50K $1.1M $1.2M $1.3M
Gross Profit Margin -- -68.49% 84.84% 84.07% 93.84%
 
R&D Expenses $1.5M $2.9M $2.5M $2.9M $2.4M
Selling, General & Admin $2M $2.2M $2M $2.4M $3.4M
Other Inc / (Exp) -$16K -- -- $906K --
Operating Expenses $3.4M $5M $4.3M $5M $5.8M
Operating Income -$3.5M -$5.1M -$3.3M -$3.8M -$4.5M
 
Net Interest Expenses $232K $173K $87K $61K --
EBT. Incl. Unusual Items -$3.7M -$5.2M -$3.2M -$2.9M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$5.2M -$3.2M -$2.9M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$5.2M -$3.2M -$2.9M -$4.4M
 
Basic EPS (Cont. Ops) -$4.21 -$2.85 -$1.00 -$0.37 -$0.04
Diluted EPS (Cont. Ops) -$4.21 -$2.85 -$1.00 -$0.37 -$0.04
Weighted Average Basic Share $884.3K $1.8M $3.2M $7.9M $107.4M
Weighted Average Diluted Share $884.3K $1.8M $3.2M $7.9M $107.4M
 
EBITDA -$3.4M -$5M -$3.1M -$3.6M -$4.4M
EBIT -$3.5M -$5.1M -$3.3M -$3.8M -$4.5M
 
Revenue (Reported) -- $73K $1.2M $1.5M $1.4M
Operating Income (Reported) -$3.5M -$5.1M -$3.3M -$3.8M -$4.5M
Operating Income (Adjusted) -$3.5M -$5.1M -$3.3M -$3.8M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $73K $3.8M $5.7M $5.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $396K $542K $850K $802K $585K
Gross Profit -$396K -$469K $2.9M $4.9M $4.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8M $9.2M $9M $11.2M $7.6M
Selling, General & Admin $7.1M $8.7M $9.8M $9.2M $11.1M
Other Inc / (Exp) $44K -$45K -- $5.2M --
Operating Expenses $11.5M $17.3M $17.9M $19.6M $18.1M
Operating Income -$11.9M -$17.8M -$15M -$14.7M -$13.5M
 
Net Interest Expenses $961K $776K $492K $184K $3.8M
EBT. Incl. Unusual Items -$12.8M -$18.8M -$15.2M -$12.9M -$20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$12.8M -$18.8M -$15.2M -$12.9M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.8M -$18.8M -$15.2M -$12.9M -$24.5M
 
Basic EPS (Cont. Ops) -$23.81 -$13.30 -$6.19 -$2.42 -$1.87
Diluted EPS (Cont. Ops) -$23.81 -$13.30 -$6.19 -$2.24 -$1.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.5M -$17.2M -$14.2M -$13.9M -$12.9M
EBIT -$11.9M -$17.8M -$15M -$14.7M -$13.5M
 
Revenue (Reported) -- $73K $3.8M $5.7M $5.3M
Operating Income (Reported) -$11.9M -$17.8M -$15M -$14.7M -$13.5M
Operating Income (Adjusted) -$11.9M -$17.8M -$15M -$14.7M -$13.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $73K $3.6M $4.4M $3.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $302K $425K $563K $620K $353K
Gross Profit -$302K -$352K $3M $3.8M $3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $7.6M $6.9M $8.4M $5.4M
Selling, General & Admin $4.8M $6.7M $6.2M $6.8M $8M
Other Inc / (Exp) -$14K $1K -- $5.2M -$10.1M
Operating Expenses $8.2M $13.8M $12.5M $14.6M $13M
Operating Income -$8.5M -$14.1M -$9.5M -$10.8M -$9.6M
 
Net Interest Expenses $708K $552K $333K $122K $3.8M
EBT. Incl. Unusual Items -$9.2M -$14.6M -$9.5M -$9.1M -$16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M -$14.6M -$9.5M -$9.1M -$16.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$14.6M -$9.5M -$9.1M -$20.6M
 
Basic EPS (Cont. Ops) -$12.86 -$9.28 -$3.66 -$1.57 -$1.21
Diluted EPS (Cont. Ops) -$12.86 -$9.28 -$3.66 -$1.39 -$1.24
Weighted Average Basic Share $2.2M $4.7M $8.1M $18.7M $170.4M
Weighted Average Diluted Share $2.2M $4.7M $8.1M $22.9M $331.2M
 
EBITDA -$8.2M -$13.7M -$8.9M -$10.2M -$9.2M
EBIT -$8.5M -$14.1M -$9.5M -$10.8M -$9.6M
 
Revenue (Reported) -- $73K $3.6M $4.4M $3.8M
Operating Income (Reported) -$8.5M -$14.1M -$9.5M -$10.8M -$9.6M
Operating Income (Adjusted) -$8.5M -$14.1M -$9.5M -$10.8M -$9.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $18.4M $18.1M $8.6M $3.6M
Short Term Investments -- -- -- -- $3.5M
Accounts Receivable, Net -- -- -- -- $571K
Inventory -- -- -- -- --
Prepaid Expenses $770K $1.3M $3.7M $1.3M $646K
Other Current Assets -- $7K -- -- $1.1M
Total Current Assets $9.2M $19.7M $21.8M $9.8M $4.8M
 
Property Plant And Equipment $2.5M $1.8M $1.6M $1.1M $521K
Long-Term Investments -- -- -- -- --
Goodwill $372K $372K $372K $372K $372K
Other Intangibles $86K $51K $94K $42K $469K
Other Long-Term Assets $16K $16K $12K $32K $12K
Total Assets $12.1M $22M $23.9M $11.4M $6.6M
 
Accounts Payable $789K $2.6M $8.4M $4.8M $9.5M
Accrued Expenses $1M $1.2M $1.4M $1.5M $1.5M
Current Portion Of Long-Term Debt $6.3M $1.6M $1.6M $4M --
Current Portion Of Capital Lease Obligations $133K $111K $110K $120K $44K
Other Current Liabilities $23K $122K -- -- --
Total Current Liabilities $8.5M $5.9M $11.9M $10.7M $15.6M
 
Long-Term Debt $528K $5.3M $3.9M $85K $31K
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $11.1M $17.4M $12.7M $15.6M
 
Common Stock $7K $16K $34K $5K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity $3M $10.8M $6.4M -$1.3M -$8.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3M $10.8M $6.4M -$1.3M -$8.9M
 
Total Liabilities and Equity $12.1M $22M $23.9M $11.4M $6.6M
Cash and Short Terms $8.3M $18.4M $18.1M $8.6M $3.6M
Total Debt $7M $6.9M $5.5M $4.1M $31K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $21.3M $20.3M $11M $4.8M $16.6M
Short Term Investments -- -- -- $3.6M --
Accounts Receivable, Net -- $73K $91K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $686K
Other Current Assets $817K $540K $487K $576K --
Total Current Assets $22.1M $20.9M $11.6M $5.4M $17.3M
 
Property Plant And Equipment $2.2M $1.7M $1.2M $697K $293K
Long-Term Investments -- -- -- -- --
Goodwill $372K $372K $372K $372K --
Other Intangibles $60K $113K $49K $513K --
Other Long-Term Assets $16K $12K $32K $32K --
Total Assets $24.8M $23.1M $13.3M $7M $18.7M
 
Accounts Payable $2.6M $5.7M $6.1M $7.9M $11.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $1.6M $4.3M -- --
Current Portion Of Capital Lease Obligations $106K $107K $117K $68K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5M $7.4M $10.5M $12.1M $13.6M
 
Long-Term Debt $504K $4.3M $118K $40K --
Capital Leases -- -- -- -- --
Total Liabilities $10M $11.7M $10.7M $12.2M $13.6M
 
Common Stock $15K $32K $5K $6K $132K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.8M $11.4M $2.6M -$5.2M $5.1M
 
Total Liabilities and Equity $24.8M $23.1M $13.3M $7M $18.7M
Cash and Short Terms $21.3M $20.3M $11M $4.8M $16.6M
Total Debt $7.4M $5.9M $4.5M $40K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8.2M -$13.4M -$20.3M -$13.3M -$13M
Depreciation & Amoritzation $369K $419K $712K $745K $852K
Stock-Based Compensation $247K $606K $606K $569K $550K
Change in Accounts Receivable $1.2M -- -- -- -$571K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$10.3M -$13M -$12.9M -$10.6M
 
Capital Expenditures $93K $144K $509K $160K $691K
Cash Acquisitions $400K -- $250K -- --
Cash From Investing -$493K -$82K -$759K -$160K -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $3.3M
Long-Term Debt Repaid -$5.4M -$276K -$1.6M -$1.6M -$4M
Repurchase of Common Stock -- -- -- $474K $374K
Other Financing Activities -- -- -$773K -$348K --
Cash From Financing -$319K $20.4M $13.5M $3.4M $6.2M
 
Beginning Cash (CF) $8.3M $18.4M $18.1M $8.6M $76K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.2M $10.1M -$280K -$9.6M -$8.5M
Ending Cash (CF) -$900K $28.5M $17.8M -$1M -$8.4M
 
Levered Free Cash Flow -$8.5M -$10.4M -$13.5M -$13M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M -$5.2M -$3.2M -$2.9M -$4.4M
Depreciation & Amoritzation $119K $123K $188K $232K $86K
Stock-Based Compensation $180K $129K $148K $125K $527K
Change in Accounts Receivable -- -- -$809K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.3M -$4.2M -$2.4M -$3.7M -$2.5M
 
Capital Expenditures $54K $33K $10K $14K $34K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4K -$33K -$10K -$9K $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$402K -$402K -- --
Repurchase of Common Stock -- -- -- -- -$220K
Other Financing Activities -- -- -- -- --
Cash From Financing $6.4M $6.4M $2.5M -- $12.3M
 
Beginning Cash (CF) $21.3M $20.3M $11M $1.2M $13.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $2.2M $111K -$3.7M $11.1M
Ending Cash (CF) $25.4M $22.4M $11.1M -$2.5M $24.3M
 
Levered Free Cash Flow -$2.3M -$4.3M -$2.4M -$3.7M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.8M -$18.8M -$15.2M -$12.9M -$20.6M
Depreciation & Amoritzation $396K $542K $850K $802K $585K
Stock-Based Compensation $523K $657K $558K $563K $955K
Change in Accounts Receivable -- -- -- $91K --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.9M -$13.4M -$13.2M -$11.2M -$15.7M
 
Capital Expenditures $190K $508K $129K $722K $55K
Cash Acquisitions -- $250K -- -- --
Cash From Investing -$140K -$746K -$129K -$4.2M $287K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $3.3M --
Long-Term Debt Repaid -$32K -$1.5M -$1.6M -$4.4M --
Repurchase of Common Stock -- -- -- $848K --
Other Financing Activities -- -- -- -- --
Cash From Financing $24.7M $13.1M $4.1M $5.7M $27.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.7M -$1M -$9.3M -$9.8M $12.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.1M -$13.9M -$13.3M -$11.9M -$15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.2M -$14.6M -$9.5M -$9.1M -$16.7M
Depreciation & Amoritzation $302K $425K $563K $620K $353K
Stock-Based Compensation $425K $476K $428K $422K $827K
Change in Accounts Receivable -- -- -$91K -- -$450K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.7M -$10.7M -$11M -$9.3M -$14.5M
 
Capital Expenditures $134K $498K $118K $680K $44K
Cash Acquisitions -- $250K -- -- --
Cash From Investing -$84K -$748K -$118K -$4.2M $223K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $3.3M $3.7M
Long-Term Debt Repaid -$8K -$1.2M -$1.2M -$4M -$7M
Repurchase of Common Stock -- -- -- $374K --
Other Financing Activities -- -- -- -- $11.5M
Cash From Financing $20.7M $13.4M $4M $6.2M $27.5M
 
Beginning Cash (CF) $52.9M $59.6M $34.6M $9M $25.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.9M $1.9M -$7.1M -$7.3M $13.2M
Ending Cash (CF) $65.8M $61.5M $27.5M $1.7M $38.6M
 
Levered Free Cash Flow -$7.8M -$11.2M -$11.1M -$10M -$14.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock