Financhill
Sell
43

APYX Quote, Financials, Valuation and Earnings

Last price:
$3.65
Seasonality move :
2.76%
Day range:
$3.57 - $3.68
52-week range:
$0.76 - $4.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.06x
P/B ratio:
23.87x
Volume:
33.3K
Avg. volume:
109K
1-year change:
104.1%
Market cap:
$139.6M
Revenue:
$48.1M
EPS (TTM):
-$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.7M $48.5M $44.5M $52.3M $48.1M
Revenue Growth (YoY) -1.86% 75.08% -8.26% 17.61% -8.11%
 
Cost of Revenues $25M $32.4M $34M $38.2M $36.1M
Gross Profit $2.7M $16.1M $10.5M $14.1M $12M
Gross Profit Margin 9.7% 33.14% 23.61% 26.98% 24.96%
 
R&D Expenses $3.9M $4.3M $4.5M $4.8M $5.1M
Selling, General & Admin $19M $26.2M $29.5M $29.2M $25.8M
Other Inc / (Exp) $479K -$373K $509K $226K -$161K
Operating Expenses $22.8M $30.5M $34.1M $34.1M $30.9M
Operating Income -$20.1M -$14.4M -$23.6M -$20M -$18.8M
 
Net Interest Expenses $46K $10K $15K $2.5M $5.9M
EBT. Incl. Unusual Items -$19.4M -$14.8M -$22.9M -$21.3M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $380K $367K -$2.4M $252K
Net Income to Company -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
 
Minority Interest in Earnings -$10K -$28K -$94K -$137K -$96K
Net Income to Common Excl Extra Items -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Diluted EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Weighted Average Basic Share $34.2M $34.3M $34.5M $34.6M $35.5M
Weighted Average Diluted Share $34.2M $34.3M $34.5M $34.6M $35.5M
 
EBITDA -$19.2M -$13.5M -$22.7M -$19.3M -$18.2M
EBIT -$20.1M -$14.4M -$23.6M -$20M -$18.8M
 
Revenue (Reported) $27.7M $48.5M $44.5M $52.3M $48.1M
Operating Income (Reported) -$20.1M -$14.4M -$23.6M -$20M -$18.8M
Operating Income (Adjusted) -$20.1M -$14.4M -$23.6M -$20M -$18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.8M $9.1M $12M $11.5M $12.9M
Revenue Growth (YoY) 70.13% -22.97% 31.4% -4.08% 12.1%
 
Cost of Revenues $8M $7.2M $8.7M $8M $7.8M
Gross Profit $3.9M $1.9M $3.3M $3.4M $5.1M
Gross Profit Margin 32.54% 20.69% 27.65% 30% 39.65%
 
R&D Expenses $1.2M $1.1M $1.3M $1.1M $801K
Selling, General & Admin $6.6M $6.6M $6.7M $5.9M $5.1M
Other Inc / (Exp) -$192K -$35K -$19K $24K --
Operating Expenses $7.8M $7.7M $7.9M $7.1M $5.9M
Operating Income -$4M -$5.8M -$4.6M -$3.6M -$832K
 
Net Interest Expenses $3K $1K $585K $1.4M $1.4M
EBT. Incl. Unusual Items -$4.2M -$5.7M -$5M -$4.7M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73K $50K -$318K $60K $78K
Net Income to Company -$4.2M -$5.8M -$4.7M -$4.7M -$2M
 
Minority Interest in Earnings -$12K -$31K -$46K -$21K $29K
Net Income to Common Excl Extra Items -$4.2M -$5.8M -$4.7M -$4.7M -$2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.17 -$0.13 -$0.14 -$0.05
Diluted EPS (Cont. Ops) -$0.12 -$0.17 -$0.13 -$0.14 -$0.05
Weighted Average Basic Share $34.3M $34.6M $34.6M $34.6M $40.7M
Weighted Average Diluted Share $34.3M $34.6M $34.6M $34.6M $40.7M
 
EBITDA -$3.7M -$5.6M -$4.5M -$3.5M -$668K
EBIT -$4M -$5.8M -$4.6M -$3.6M -$832K
 
Revenue (Reported) $11.8M $9.1M $12M $11.5M $12.9M
Operating Income (Reported) -$4M -$5.8M -$4.6M -$3.6M -$832K
Operating Income (Adjusted) -$4M -$5.8M -$4.6M -$3.6M -$832K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.2M $48.7M $50.3M $48.5M $47.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.2M $34.4M $36.7M $37M $31.7M
Gross Profit $12M $14.4M $13.6M $11.6M $16.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $4.2M $4.9M $5.2M $3.5M
Selling, General & Admin $22.5M $29.5M $28.9M $27.9M $22.2M
Other Inc / (Exp) -$58K $366K $3.3M -$3.1M --
Operating Expenses $26.8M $33.7M $33.7M $33.1M $25.7M
Operating Income -$14.8M -$19.3M -$20.1M -$21.6M -$9.5M
 
Net Interest Expenses $16K $13K $1.4M $5.4M $5.8M
EBT. Incl. Unusual Items -$14.9M -$18.9M -$17.7M -$28.3M -$14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$145K $350K -$2.4M $250K $265K
Net Income to Company -$14.7M -$19.2M -$15.3M -$28.5M -$14.5M
 
Minority Interest in Earnings -$25K -$85K -$136K -$82K $16K
Net Income to Common Excl Extra Items -$14.7M -$19.2M -$15.3M -$28.5M -$14.5M
 
Basic EPS (Cont. Ops) -$0.43 -$0.56 -$0.44 -$0.82 -$0.36
Diluted EPS (Cont. Ops) -$0.43 -$0.56 -$0.44 -$0.82 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.9M -$18.4M -$19.4M -$21M -$8.9M
EBIT -$14.8M -$19.3M -$20.1M -$21.6M -$9.5M
 
Revenue (Reported) $43.2M $48.7M $50.3M $48.5M $47.9M
Operating Income (Reported) -$14.8M -$19.3M -$20.1M -$21.6M -$9.5M
Operating Income (Adjusted) -$14.8M -$19.3M -$20.1M -$21.6M -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.7M $31.9M $37.7M $33.9M $33.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23M $25M $27.6M $26.4M $22M
Gross Profit $8.7M $6.9M $10.1M $7.5M $11.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $3.3M $3.6M $4M $2.4M
Selling, General & Admin $18M $21.3M $20.6M $19.3M $15.7M
Other Inc / (Exp) -$188K $551K $3.3M $2K --
Operating Expenses $21.4M $24.6M $24.2M $23.3M $18.2M
Operating Income -$12.8M -$17.6M -$14.2M -$15.8M -$6.5M
 
Net Interest Expenses $9K $12K $1.4M $4.3M $4.2M
EBT. Incl. Unusual Items -$12.9M -$17M -$11.7M -$18.7M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $246K $216K -$2.5M $163K $176K
Net Income to Company -$13.2M -$17.2M -$9.2M -$18.9M -$9.9M
 
Minority Interest in Earnings -$21K -$78K -$120K -$65K $47K
Net Income to Common Excl Extra Items -$13.2M -$17.2M -$9.2M -$18.9M -$9.9M
 
Basic EPS (Cont. Ops) -$0.38 -$0.50 -$0.26 -$0.54 -$0.24
Diluted EPS (Cont. Ops) -$0.38 -$0.50 -$0.26 -$0.54 -$0.24
Weighted Average Basic Share $103M $103.5M $103.8M $103.9M $122.2M
Weighted Average Diluted Share $103M $103.5M $103.8M $103.9M $122.2M
 
EBITDA -$12.1M -$16.9M -$13.6M -$15.3M -$6M
EBIT -$12.8M -$17.6M -$14.2M -$15.8M -$6.5M
 
Revenue (Reported) $31.7M $31.9M $37.7M $33.9M $33.7M
Operating Income (Reported) -$12.8M -$17.6M -$14.2M -$15.8M -$6.5M
Operating Income (Adjusted) -$12.8M -$17.6M -$14.2M -$15.8M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $30.9M $10.2M $43.7M $31.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.7M $13M $10.6M $14M $15.5M
Inventory $4.1M $6.8M $11.8M $9.9M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $1.9M $2.7M $2.8M $1.7M
Total Current Assets $66.1M $60.7M $43M $70.4M $56.4M
 
Property Plant And Equipment $7.2M $6.9M $7.6M $7.1M $6.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $807K $1.1M $1.2M $1.7M $1.7M
Total Assets $74.1M $68.7M $51.8M $79.2M $64.8M
 
Accounts Payable $1.5M $2.6M $2.7M $2.7M $2.6M
Accrued Expenses $4.2M $5.3M $6M $7.6M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $364K $287K $253K $367K $355K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $13.2M $11.9M $12.7M $10.7M
 
Long-Term Debt $312K $18K $543K $38.1M $38.4M
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $14.7M $14M $52.3M $50.5M
 
Common Stock $34K $34K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity $63.7M $53.7M $37.6M $26.7M $14.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $138K $305K $211K $221K $125K
Total Equity $63.9M $54M $37.8M $26.9M $14.3M
 
Total Liabilities and Equity $74.1M $68.7M $51.8M $79.2M $64.8M
Cash and Short Terms $41.9M $30.9M $10.2M $43.7M $31.7M
Total Debt $550K $183K $580K $38.2M $38.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $30.9M $14.8M $22.1M $28M $25.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $9.1M $12.6M $13M $13M
Inventory $6M $12M $11.3M $9M $9.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $2.8M $3.5M $2.1M --
Total Current Assets $59.9M $46.3M $50.2M $52.2M $48.8M
 
Property Plant And Equipment $6.8M $7.7M $7.4M $6.8M $6.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1M $1.3M $1.9M $1.8M --
Total Assets $67.8M $55.3M $59.4M $60.7M $57.4M
 
Accounts Payable $3M $2.1M $2.1M $1.9M $3.2M
Accrued Expenses $4.7M $5.5M $5.8M $6.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $343K $282K $330K $350K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7M $11.2M $10.3M $9.6M $11M
 
Long-Term Debt $52K $532K $14.1M $38.5M $38.8M
Capital Leases -- -- -- -- --
Total Liabilities $13.1M $13.1M $25.9M $49.5M $51.3M
 
Common Stock $34K $35K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $312K $227K $238K $156K $232K
Total Equity $54.7M $42.2M $33.6M $11.2M $6.1M
 
Total Liabilities and Equity $67.8M $55.3M $59.4M $60.7M $57.4M
Cash and Short Terms $30.9M $14.8M $22.1M $28M $25.1M
Total Debt $270K $574K $14.1M $38.5M $38.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
Depreciation & Amoritzation $887K $903K $890K $692K $599K
Stock-Based Compensation $4.2M $5.1M $6.7M $5.1M $4M
Change in Accounts Receivable -$558K -$4.9M $1.9M -$3.6M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$16.1M -$10.4M -$20.3M -$5.2M -$18.1M
 
Capital Expenditures $581K $723K $1M $533K $722K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$581K -$528K -$1M $6.9M -$722K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $46.1M --
Long-Term Debt Repaid -$369K -$238K -$148K -$11.1M -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $148K $195K -- -$3M -$235K
Cash From Financing -$73K -$171K $217K $32M $6.8M
 
Beginning Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.9M -$11M -$20.7M $33.5M -$11.9M
Ending Cash (CF) $24.8M $19.9M -$10.1M $76.9M $19.9M
 
Levered Free Cash Flow -$16.6M -$11.2M -$21.3M -$5.8M -$18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$5.8M -$4.7M -$4.7M -$2M
Depreciation & Amoritzation $234K $216K $220K $144K $164K
Stock-Based Compensation $1.2M $1.7M $1.4M $997K $530K
Change in Accounts Receivable -$2.5M $1M -$751K -$308K -$1.8M
Change in Inventories -$784K -- -- -- --
Cash From Operations -$3.6M -$5.4M $3.7M -$4.4M -$3.5M
 
Capital Expenditures $170K $188K $174K $153K $519K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170K -$188K -$27K -$153K -$519K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$586K -- --
Long-Term Debt Repaid -$61K -$30K -$13K -$5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $147K -- --
Cash From Financing -$33K $127K $17K -$5K $45K
 
Beginning Cash (CF) $30.9M $14.8M $22.1M $28M $25.1M
Foreign Exchange Rate Adjustment $36K $191K -$31K -$67K -$156K
Additions / Reductions -$3.8M -$5.2M $3.7M -$4.7M -$4.2M
Ending Cash (CF) $27.2M $9.8M $25.8M $23.3M $20.8M
 
Levered Free Cash Flow -$3.8M -$5.5M $3.5M -$4.6M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.7M -$19.2M -$15.3M -$28.5M -$14.5M
Depreciation & Amoritzation $899K $917K $798K $553K $576K
Stock-Based Compensation $4.7M $6.4M $5.8M $4.1M $2.3M
Change in Accounts Receivable -$5.1M $1.5M -$3.5M -$503K -$337K
Change in Inventories -$2M $2M -- -- --
Cash From Operations -$11.7M -$15.5M -$9.3M -$15.6M -$8.4M
 
Capital Expenditures $779K $1.2M $582K $570K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$584K -$1.2M $6.8M -$570K -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $9.3M $36.8M --
Long-Term Debt Repaid -$366K -$195K -$42K -$11.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$266K $188K $9.9M $22.1M $6.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.6M -$16.1M $7.3M $5.9M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.5M -$16.7M -$9.9M -$16.1M -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.2M -$17.2M -$9.2M -$18.9M -$9.9M
Depreciation & Amoritzation $674K $688K $596K $457K $434K
Stock-Based Compensation $3.7M $5.1M $4.2M $3.2M $1.5M
Change in Accounts Receivable -$3.2M $3.3M -$2.2M $879K $2.6M
Change in Inventories -$2M -- -- -- --
Cash From Operations -$10.7M -$15.8M -$4.8M -$15.1M -$5.5M
 
Capital Expenditures $391K $868K $440K $477K $839K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$196K -$868K $7M -$477K -$779K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $9.3M -- --
Long-Term Debt Repaid -$181K -$138K -$32K -$15K -$10K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $195K -- -$1.6M -- $60K
Cash From Financing -$132K $227K $9.9M -$15K $35K
 
Beginning Cash (CF) $105.1M $61.1M $56.9M $98M $85.4M
Foreign Exchange Rate Adjustment -$26K $354K -$170K -$37K -$391K
Additions / Reductions -$11M -$16M $11.9M -$15.6M -$6.6M
Ending Cash (CF) $94.1M $45.4M $68.6M $82.3M $78.5M
 
Levered Free Cash Flow -$11.1M -$16.6M -$5.2M -$15.6M -$6.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock