Financhill
Sell
45

APYX Quote, Financials, Valuation and Earnings

Last price:
$4.00
Seasonality move :
-1.3%
Day range:
$3.58 - $3.95
52-week range:
$0.76 - $4.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.22x
P/B ratio:
26.94x
Volume:
127.7K
Avg. volume:
145.2K
1-year change:
156%
Market cap:
$157.6M
Revenue:
$48.1M
EPS (TTM):
-$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.7M $48.5M $44.5M $52.3M $48.1M
Revenue Growth (YoY) -1.86% 75.08% -8.26% 17.61% -8.11%
 
Cost of Revenues $25M $32.4M $34M $38.2M $36.1M
Gross Profit $2.7M $16.1M $10.5M $14.1M $12M
Gross Profit Margin 9.7% 33.14% 23.61% 26.98% 24.96%
 
R&D Expenses $3.9M $4.3M $4.5M $4.8M $5.1M
Selling, General & Admin $19M $26.2M $29.5M $29.2M $25.8M
Other Inc / (Exp) $479K -$373K $509K $226K -$161K
Operating Expenses $22.8M $30.5M $34.1M $34.1M $30.9M
Operating Income -$20.1M -$14.4M -$23.6M -$20M -$18.8M
 
Net Interest Expenses $46K $10K $15K $2.5M $5.9M
EBT. Incl. Unusual Items -$19.4M -$14.8M -$22.9M -$21.3M -$23.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $380K $367K -$2.4M $252K
Net Income to Company -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
 
Minority Interest in Earnings -$10K -$28K -$94K -$137K -$96K
Net Income to Common Excl Extra Items -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
 
Basic EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Diluted EPS (Cont. Ops) -$0.35 -$0.44 -$0.67 -$0.54 -$0.66
Weighted Average Basic Share $34.2M $34.3M $34.5M $34.6M $35.5M
Weighted Average Diluted Share $34.2M $34.3M $34.5M $34.6M $35.5M
 
EBITDA -$19.2M -$13.5M -$22.7M -$19.3M -$18.2M
EBIT -$20.1M -$14.4M -$23.6M -$20M -$18.8M
 
Revenue (Reported) $27.7M $48.5M $44.5M $52.3M $48.1M
Operating Income (Reported) -$20.1M -$14.4M -$23.6M -$20M -$18.8M
Operating Income (Adjusted) -$20.1M -$14.4M -$23.6M -$20M -$18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.8M $9.1M $12M $11.5M $12.9M
Revenue Growth (YoY) 70.13% -22.97% 31.4% -4.08% 12.1%
 
Cost of Revenues $8M $7.2M $8.7M $8M $7.8M
Gross Profit $3.9M $1.9M $3.3M $3.4M $5.1M
Gross Profit Margin 32.54% 20.69% 27.65% 30% 39.65%
 
R&D Expenses $1.2M $1.1M $1.3M $1.1M $801K
Selling, General & Admin $6.6M $6.6M $6.7M $5.9M $5.1M
Other Inc / (Exp) -$192K -$35K -$19K $24K --
Operating Expenses $7.8M $7.7M $7.9M $7.1M $5.9M
Operating Income -$4M -$5.8M -$4.6M -$3.6M -$832K
 
Net Interest Expenses $3K $1K $585K $1.4M $1.4M
EBT. Incl. Unusual Items -$4.2M -$5.7M -$5M -$4.7M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73K $50K -$318K $60K $78K
Net Income to Company -$4.2M -$5.8M -$4.7M -$4.7M -$2M
 
Minority Interest in Earnings -$12K -$31K -$46K -$21K $29K
Net Income to Common Excl Extra Items -$4.2M -$5.8M -$4.7M -$4.7M -$2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.17 -$0.13 -$0.14 -$0.05
Diluted EPS (Cont. Ops) -$0.12 -$0.17 -$0.13 -$0.14 -$0.05
Weighted Average Basic Share $34.3M $34.6M $34.6M $34.6M $40.7M
Weighted Average Diluted Share $34.3M $34.6M $34.6M $34.6M $40.7M
 
EBITDA -$3.7M -$5.6M -$4.5M -$3.5M -$668K
EBIT -$4M -$5.8M -$4.6M -$3.6M -$832K
 
Revenue (Reported) $11.8M $9.1M $12M $11.5M $12.9M
Operating Income (Reported) -$4M -$5.8M -$4.6M -$3.6M -$832K
Operating Income (Adjusted) -$4M -$5.8M -$4.6M -$3.6M -$832K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.2M $48.7M $50.3M $48.5M $47.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.2M $34.4M $36.7M $37M $31.7M
Gross Profit $12M $14.4M $13.6M $11.6M $16.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $4.2M $4.9M $5.2M $3.5M
Selling, General & Admin $22.5M $29.5M $28.9M $27.9M $22.2M
Other Inc / (Exp) -$58K $366K $3.3M -$3.1M --
Operating Expenses $26.8M $33.7M $33.7M $33.1M $25.7M
Operating Income -$14.8M -$19.3M -$20.1M -$21.6M -$9.5M
 
Net Interest Expenses $16K $13K $1.4M $5.4M $5.8M
EBT. Incl. Unusual Items -$14.9M -$18.9M -$17.7M -$28.3M -$14.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$145K $350K -$2.4M $250K $265K
Net Income to Company -$14.7M -$19.2M -$15.3M -$28.5M -$14.5M
 
Minority Interest in Earnings -$25K -$85K -$136K -$82K $16K
Net Income to Common Excl Extra Items -$14.7M -$19.2M -$15.3M -$28.5M -$14.5M
 
Basic EPS (Cont. Ops) -$0.43 -$0.56 -$0.44 -$0.82 -$0.36
Diluted EPS (Cont. Ops) -$0.43 -$0.56 -$0.44 -$0.82 -$0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.9M -$18.4M -$19.4M -$21M -$8.9M
EBIT -$14.8M -$19.3M -$20.1M -$21.6M -$9.5M
 
Revenue (Reported) $43.2M $48.7M $50.3M $48.5M $47.9M
Operating Income (Reported) -$14.8M -$19.3M -$20.1M -$21.6M -$9.5M
Operating Income (Adjusted) -$14.8M -$19.3M -$20.1M -$21.6M -$9.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $31.9M $37.7M $33.9M $33.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25M $27.6M $26.4M $22M --
Gross Profit $6.9M $10.1M $7.5M $11.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $3.6M $4M $2.4M --
Selling, General & Admin $21.3M $20.6M $19.3M $15.7M --
Other Inc / (Exp) $551K $3.3M $2K -- --
Operating Expenses $24.6M $24.2M $23.3M $18.2M --
Operating Income -$17.6M -$14.2M -$15.8M -$6.5M --
 
Net Interest Expenses $12K $1.4M $4.3M $4.2M --
EBT. Incl. Unusual Items -$17M -$11.7M -$18.7M -$9.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $216K -$2.5M $163K $176K --
Net Income to Company -$17.2M -$9.2M -$18.9M -$9.9M --
 
Minority Interest in Earnings -$78K -$120K -$65K $47K --
Net Income to Common Excl Extra Items -$17.2M -$9.2M -$18.9M -$9.9M --
 
Basic EPS (Cont. Ops) -$0.50 -$0.26 -$0.54 -$0.24 --
Diluted EPS (Cont. Ops) -$0.50 -$0.26 -$0.54 -$0.24 --
Weighted Average Basic Share $103.5M $103.8M $103.9M $122.2M --
Weighted Average Diluted Share $103.5M $103.8M $103.9M $122.2M --
 
EBITDA -$16.9M -$13.6M -$15.3M -$6M --
EBIT -$17.6M -$14.2M -$15.8M -$6.5M --
 
Revenue (Reported) $31.9M $37.7M $33.9M $33.7M --
Operating Income (Reported) -$17.6M -$14.2M -$15.8M -$6.5M --
Operating Income (Adjusted) -$17.6M -$14.2M -$15.8M -$6.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.9M $30.9M $10.2M $43.7M $31.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.7M $13M $10.6M $14M $15.5M
Inventory $4.1M $6.8M $11.8M $9.9M $7.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $1.9M $2.7M $2.8M $1.7M
Total Current Assets $66.1M $60.7M $43M $70.4M $56.4M
 
Property Plant And Equipment $7.2M $6.9M $7.6M $7.1M $6.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $807K $1.1M $1.2M $1.7M $1.7M
Total Assets $74.1M $68.7M $51.8M $79.2M $64.8M
 
Accounts Payable $1.5M $2.6M $2.7M $2.7M $2.6M
Accrued Expenses $4.2M $5.3M $6M $7.6M $7.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $364K $287K $253K $367K $355K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.2M $13.2M $11.9M $12.7M $10.7M
 
Long-Term Debt $312K $18K $543K $38.1M $38.4M
Capital Leases -- -- -- -- --
Total Liabilities $10.3M $14.7M $14M $52.3M $50.5M
 
Common Stock $34K $34K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity $63.7M $53.7M $37.6M $26.7M $14.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $138K $305K $211K $221K $125K
Total Equity $63.9M $54M $37.8M $26.9M $14.3M
 
Total Liabilities and Equity $74.1M $68.7M $51.8M $79.2M $64.8M
Cash and Short Terms $41.9M $30.9M $10.2M $43.7M $31.7M
Total Debt $550K $183K $580K $38.2M $38.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $30.9M $14.8M $22.1M $28M $25.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $9.1M $12.6M $13M $13M
Inventory $6M $12M $11.3M $9M $9.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $2.8M $3.5M $2.1M --
Total Current Assets $59.9M $46.3M $50.2M $52.2M $48.8M
 
Property Plant And Equipment $6.8M $7.7M $7.4M $6.8M $6.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1M $1.3M $1.9M $1.8M --
Total Assets $67.8M $55.3M $59.4M $60.7M $57.4M
 
Accounts Payable $3M $2.1M $2.1M $1.9M $3.2M
Accrued Expenses $4.7M $5.5M $5.8M $6.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $343K $282K $330K $350K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7M $11.2M $10.3M $9.6M $11M
 
Long-Term Debt $52K $532K $14.1M $38.5M $38.8M
Capital Leases -- -- -- -- --
Total Liabilities $13.1M $13.1M $25.9M $49.5M $51.3M
 
Common Stock $34K $35K $35K $35K $38K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $312K $227K $238K $156K $232K
Total Equity $54.7M $42.2M $33.6M $11.2M $6.1M
 
Total Liabilities and Equity $67.8M $55.3M $59.4M $60.7M $57.4M
Cash and Short Terms $30.9M $14.8M $22.1M $28M $25.1M
Total Debt $270K $574K $14.1M $38.5M $38.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$11.9M -$15.2M -$23.3M -$18.9M -$23.6M
Depreciation & Amoritzation $887K $903K $890K $692K $599K
Stock-Based Compensation $4.2M $5.1M $6.7M $5.1M $4M
Change in Accounts Receivable -$558K -$4.9M $1.9M -$3.6M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations -$16.1M -$10.4M -$20.3M -$5.2M -$18.1M
 
Capital Expenditures $581K $723K $1M $533K $722K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$581K -$528K -$1M $6.9M -$722K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $46.1M --
Long-Term Debt Repaid -$369K -$238K -$148K -$11.1M -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $148K $195K -- -$3M -$235K
Cash From Financing -$73K -$171K $217K $32M $6.8M
 
Beginning Cash (CF) $41.9M $30.9M $10.2M $43.7M $31.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.9M -$11M -$20.7M $33.5M -$11.9M
Ending Cash (CF) $24.8M $19.9M -$10.1M $76.9M $19.9M
 
Levered Free Cash Flow -$16.6M -$11.2M -$21.3M -$5.8M -$18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$5.8M -$4.7M -$4.7M -$2M
Depreciation & Amoritzation $234K $216K $220K $144K $164K
Stock-Based Compensation $1.2M $1.7M $1.4M $997K $530K
Change in Accounts Receivable -$2.5M $1M -$751K -$308K -$1.8M
Change in Inventories -$784K -- -- -- --
Cash From Operations -$3.6M -$5.4M $3.7M -$4.4M -$3.5M
 
Capital Expenditures $170K $188K $174K $153K $519K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170K -$188K -$27K -$153K -$519K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$586K -- --
Long-Term Debt Repaid -$61K -$30K -$13K -$5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $147K -- --
Cash From Financing -$33K $127K $17K -$5K $45K
 
Beginning Cash (CF) $30.9M $14.8M $22.1M $28M $25.1M
Foreign Exchange Rate Adjustment $36K $191K -$31K -$67K -$156K
Additions / Reductions -$3.8M -$5.2M $3.7M -$4.7M -$4.2M
Ending Cash (CF) $27.2M $9.8M $25.8M $23.3M $20.8M
 
Levered Free Cash Flow -$3.8M -$5.5M $3.5M -$4.6M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.7M -$19.2M -$15.3M -$28.5M -$14.5M
Depreciation & Amoritzation $899K $917K $798K $553K $576K
Stock-Based Compensation $4.7M $6.4M $5.8M $4.1M $2.3M
Change in Accounts Receivable -$5.1M $1.5M -$3.5M -$503K -$337K
Change in Inventories -$2M $2M -- -- --
Cash From Operations -$11.7M -$15.5M -$9.3M -$15.6M -$8.4M
 
Capital Expenditures $779K $1.2M $582K $570K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$584K -$1.2M $6.8M -$570K -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $9.3M $36.8M --
Long-Term Debt Repaid -$366K -$195K -$42K -$11.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$266K $188K $9.9M $22.1M $6.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.6M -$16.1M $7.3M $5.9M -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.5M -$16.7M -$9.9M -$16.1M -$9.5M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$17.2M -$9.2M -$18.9M -$9.9M --
Depreciation & Amoritzation $688K $596K $457K $434K --
Stock-Based Compensation $5.1M $4.2M $3.2M $1.5M --
Change in Accounts Receivable $3.3M -$2.2M $879K $2.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -$15.8M -$4.8M -$15.1M -$5.5M --
 
Capital Expenditures $868K $440K $477K $839K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$868K $7M -$477K -$779K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $9.3M -- -- --
Long-Term Debt Repaid -$138K -$32K -$15K -$10K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.6M -- $60K --
Cash From Financing $227K $9.9M -$15K $35K --
 
Beginning Cash (CF) $61.1M $56.9M $98M $85.4M --
Foreign Exchange Rate Adjustment $354K -$170K -$37K -$391K --
Additions / Reductions -$16M $11.9M -$15.6M -$6.6M --
Ending Cash (CF) $45.4M $68.6M $82.3M $78.5M --
 
Levered Free Cash Flow -$16.6M -$5.2M -$15.6M -$6.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
44
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
39
MASI alert for Feb 18

Masimo Corp. [MASI] is up 0.36% over the past day.

Sell
20
IRON alert for Feb 18

Disc Medicine, Inc. [IRON] is down 0.08% over the past day.

Buy
79
KNF alert for Feb 18

Knife River Corp. [KNF] is down 1.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock