Financhill
Sell
33

APYX Quote, Financials, Valuation and Earnings

Last price:
$1.58
Seasonality move :
5.24%
Day range:
$1.54 - $1.61
52-week range:
$0.97 - $2.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.12x
P/B ratio:
5.35x
Volume:
88.6K
Avg. volume:
78.2K
1-year change:
-37.2%
Market cap:
$59.1M
Revenue:
$52.3M
EPS (TTM):
-$0.83
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $28.2M $27.7M $48.5M $44.5M $52.3M
Revenue Growth (YoY) 70.04% -1.86% 75.08% -8.26% 17.61%
 
Cost of Revenues $9.1M $10.2M $14.9M $15.4M $18.6M
Gross Profit $19.1M $17.5M $33.6M $29.1M $33.8M
Gross Profit Margin 67.63% 63.17% 69.26% 65.45% 64.49%
 
R&D Expenses $3.7M $3.9M $4.3M $4.5M $4.8M
Selling, General & Admin $36.2M $33.7M $43.7M $48.1M $48.9M
Other Inc / (Exp) -$351K $479K -$373K $509K $226K
Operating Expenses $40M $37.6M $48M $52.7M $53.7M
Operating Income -$20.9M -$20.1M -$14.4M -$23.6M -$20M
 
Net Interest Expenses -- -- -- -- $1.6M
EBT. Incl. Unusual Items -$19.8M -$19.4M -$14.8M -$22.9M -$21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$130K -$7.5M $380K $367K -$2.4M
Net Income to Company -$19.7M -$11.9M -$15.2M -$23.3M -$18.9M
 
Minority Interest in Earnings -- $10K $28K $94K $137K
Net Income to Common Excl Extra Items -$19.7M -$11.9M -$15.2M -$23.2M -$18.7M
 
Basic EPS (Cont. Ops) -$0.58 -$0.35 -$0.44 -$0.67 -$0.54
Diluted EPS (Cont. Ops) -$0.58 -$0.35 -$0.44 -$0.67 -$0.54
Weighted Average Basic Share $34.1M $34.2M $34.3M $34.5M $34.6M
Weighted Average Diluted Share $34.1M $34.2M $34.3M $34.5M $34.6M
 
EBITDA -$19.1M -$18.5M -$13.9M -$22M -$18.1M
EBIT -$19.8M -$19.4M -$14.8M -$22.9M -$18.8M
 
Revenue (Reported) $28.2M $27.7M $48.5M $44.5M $52.3M
Operating Income (Reported) -$20.9M -$20.1M -$14.4M -$23.6M -$20M
Operating Income (Adjusted) -$19.8M -$19.4M -$14.8M -$22.9M -$18.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7M $11.8M $9.1M $12M $11.5M
Revenue Growth (YoY) -8.2% 70.13% -22.97% 31.4% -4.08%
 
Cost of Revenues $2.2M $3.8M $3.4M $4M $4.5M
Gross Profit $4.7M $8.1M $5.8M $8M $7M
Gross Profit Margin 67.95% 68.09% 63.17% 66.62% 60.54%
 
R&D Expenses $1M $1.2M $1.1M $1.4M $1.1M
Selling, General & Admin $8M $10.8M $10.5M $11.2M $9.4M
Other Inc / (Exp) -$63K -$192K -$35K -$19K $24K
Operating Expenses $9.1M $12M $11.5M $12.6M $10.6M
Operating Income -$4.4M -$4M -$5.8M -$4.6M -$3.6M
 
Net Interest Expenses $15K $1K -- $337K $1.1M
EBT. Incl. Unusual Items -$4.4M -$4.2M -$5.7M -$5M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$715K $73K $50K -$318K $60K
Net Income to Company -$3.7M -$4.2M -$5.8M -$4.7M -$4.7M
 
Minority Interest in Earnings $6K $12K $31K $46K $21K
Net Income to Common Excl Extra Items -$3.7M -$4.2M -$5.8M -$4.6M -$4.7M
 
Basic EPS (Cont. Ops) -$0.11 -$0.12 -$0.17 -$0.13 -$0.14
Diluted EPS (Cont. Ops) -$0.11 -$0.12 -$0.17 -$0.13 -$0.14
Weighted Average Basic Share $34.2M $34.3M $34.6M $34.6M $34.6M
Weighted Average Diluted Share $34.2M $34.3M $34.6M $34.6M $34.6M
 
EBITDA -$4.2M -$3.9M -$5.5M -$4.2M -$3.1M
EBIT -$4.4M -$4.2M -$5.7M -$4.4M -$3.2M
 
Revenue (Reported) $7M $11.8M $9.1M $12M $11.5M
Operating Income (Reported) -$4.4M -$4M -$5.8M -$4.6M -$3.6M
Operating Income (Adjusted) -$4.4M -$4.2M -$5.7M -$4.4M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.6M $43.2M $48.7M $50.3M $48.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3M $14M $15.7M $17.2M $19.2M
Gross Profit $15.4M $29.2M $33M $33.1M $29.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $4.3M $4.2M $5.3M $4.8M
Selling, General & Admin $35.3M $39.7M $48.1M $47.9M $46.1M
Other Inc / (Exp) $263K -$58K $366K $3.3M -$3.1M
Operating Expenses $39.4M $44M $52.4M $53.2M $50.9M
Operating Income -$24M -$14.8M -$19.3M -$20.1M -$21.6M
 
Net Interest Expenses -- -- -- $823K $3.6M
EBT. Incl. Unusual Items -$23.3M -$14.9M -$18.9M -$17.7M -$28.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M -$145K $350K -$2.4M $250K
Net Income to Company -$15.8M -$14.7M -$19.2M -$15.3M -$28.5M
 
Minority Interest in Earnings $6K $25K $85K $136K $82K
Net Income to Common Excl Extra Items -$15.8M -$14.7M -$19.1M -$15.2M -$28.4M
 
Basic EPS (Cont. Ops) -$0.47 -$0.42 -$0.56 -$0.43 -$0.83
Diluted EPS (Cont. Ops) -$0.47 -$0.42 -$0.56 -$0.43 -$0.83
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$22.4M -$14M -$17.9M -$15.6M -$22.3M
EBIT -$23.3M -$14.9M -$18.9M -$16.3M -$22.9M
 
Revenue (Reported) $24.6M $43.2M $48.7M $50.3M $48.5M
Operating Income (Reported) -$24M -$14.8M -$19.3M -$20.1M -$21.6M
Operating Income (Adjusted) -$23.3M -$14.9M -$18.9M -$16.3M -$22.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.2M $31.7M $31.9M $37.7M $33.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4M $10.2M $11M $12.9M $13.5M
Gross Profit $9.8M $21.5M $20.9M $24.8M $20.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3M $3.4M $3.3M $4M $4M
Selling, General & Admin $24.8M $30.8M $35.2M $35M $32.2M
Other Inc / (Exp) $349K -$188K $551K $3.3M $2K
Operating Expenses $27.8M $34.2M $38.5M $39M $36.2M
Operating Income -$18M -$12.8M -$17.6M -$14.2M -$15.8M
 
Net Interest Expenses $16K $2K $6K $884K $2.9M
EBT. Incl. Unusual Items -$17.5M -$12.9M -$17M -$11.7M -$18.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.1M $246K $216K -$2.5M $163K
Net Income to Company -$10.4M -$13.2M -$17.2M -$9.2M -$18.9M
 
Minority Interest in Earnings $6K $21K $78K $120K $65K
Net Income to Common Excl Extra Items -$10.4M -$13.2M -$17.1M -$9.1M -$18.8M
 
Basic EPS (Cont. Ops) -$0.31 -$0.38 -$0.50 -$0.26 -$0.55
Diluted EPS (Cont. Ops) -$0.31 -$0.38 -$0.50 -$0.26 -$0.55
Weighted Average Basic Share $102.6M $103M $103.5M $103.8M $103.9M
Weighted Average Diluted Share $102.6M $103M $103.5M $103.8M $103.9M
 
EBITDA -$16.8M -$12.3M -$16.3M -$9.8M -$14M
EBIT -$17.4M -$12.9M -$17M -$10.4M -$14.5M
 
Revenue (Reported) $16.2M $31.7M $31.9M $37.7M $33.9M
Operating Income (Reported) -$18M -$12.8M -$17.6M -$14.2M -$15.8M
Operating Income (Adjusted) -$17.4M -$12.9M -$17M -$10.4M -$14.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $58.8M $41.9M $30.9M $10.2M $43.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8M $8.4M $13M $10.6M $14M
Inventory $5.1M $4.1M $6.8M $11.8M $9.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $2.8M $1.9M $2.7M $2.7M
Total Current Assets $76.7M $66.1M $60.7M $43M $70.4M
 
Property Plant And Equipment $7.6M $7.2M $6.9M $7.6M $7.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $391K $807K $1.1M $1.2M $1.7M
Total Assets $84.7M $74.1M $68.7M $51.8M $79.2M
 
Accounts Payable $2.4M $1.5M $2.6M $2.7M $2.7M
Accrued Expenses $6.1M $4.2M $5.3M $6M $7.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $337K $364K $287K $253K $367K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.3M $9.2M $13.2M $11.9M $12.7M
 
Long-Term Debt -- -- -- -- $33.2M
Capital Leases -- -- -- -- --
Total Liabilities $13.5M $10.3M $14.7M $14M $52.3M
 
Common Stock $34K $34K $34K $35K $35K
Other Common Equity Adj -- -- -- -- --
Common Equity $71.3M $63.7M $53.7M $37.6M $26.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $138K $305K $211K $221K
Total Equity $71.3M $63.9M $54M $37.8M $26.9M
 
Total Liabilities and Equity $84.7M $74.1M $68.7M $51.8M $79.2M
Cash and Short Terms $58.8M $41.9M $30.9M $10.2M $43.7M
Total Debt $140K -- -- -- $33.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $43.5M $30.9M $14.8M $22.1M $28M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.2M $11.4M $9.1M $12.6M $13M
Inventory $5.4M $6M $12M $11.3M $9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2M $3M $2.8M $3.5M $2.1M
Total Current Assets $67.7M $59.9M $46.3M $50.2M $52.2M
 
Property Plant And Equipment $7.2M $6.8M $7.7M $7.4M $6.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $508K $1.1M $1.3M $1.9M $1.8M
Total Assets $75.4M $67.8M $55.3M $59.4M $60.7M
 
Accounts Payable $2.5M $3M $2.1M $2.1M $1.9M
Accrued Expenses $5M $4.7M $5.5M $5.8M $6.8M
Current Portion Of Long-Term Debt $140K -- -- -- --
Current Portion Of Capital Lease Obligations $387K $343K $282K $330K $350K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.6M $11.7M $11.2M $10.3M $9.6M
 
Long-Term Debt -- -- -- $9M $33.9M
Capital Leases -- -- -- -- --
Total Liabilities $11.1M $13.1M $13.1M $25.9M $49.5M
 
Common Stock $34K $34K $35K $35K $35K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $142K $312K $227K $238K $156K
Total Equity $64.3M $54.7M $42.2M $33.6M $11.2M
 
Total Liabilities and Equity $75.4M $67.8M $55.3M $59.4M $60.7M
Cash and Short Terms $43.5M $30.9M $14.8M $22.1M $28M
Total Debt $140K -- -- $9M $33.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$19.7M -$11.9M -$15.2M -$23.3M -$18.9M
Depreciation & Amoritzation $754K $887K $903K $890K $692K
Stock-Based Compensation $3.6M $4.2M $5.1M $6.7M $5.1M
Change in Accounts Receivable -$3.8M -$7.8M -$4.9M $2M $4M
Change in Inventories -$2.4M $615K -$2.9M -$5.6M $1.5M
Cash From Operations -$18.5M -$16.1M -$10.4M -$20.3M -$5.2M
 
Capital Expenditures $1.3M $581K $723K $1M $533K
Cash Acquisitions -- -- -- -- --
Cash From Investing $60.5M -$581K -$723K -$1M $6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $46.1M
Long-Term Debt Repaid -$60K -$369K -$238K -$148K -$11.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $148K $195K -- -$3M
Cash From Financing $147K -$73K $24K $217K $32.2M
 
Beginning Cash (CF) $16.6M $58.8M $41.9M $30.9M $10.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.2M -$16.7M -$11.1M -$21.1M $33.7M
Ending Cash (CF) $58.8M $41.9M $30.9M $10.2M $43.7M
 
Levered Free Cash Flow -$19.8M -$16.6M -$11.2M -$21.3M -$5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.7M -$4.2M -$5.8M -$4.7M -$4.7M
Depreciation & Amoritzation $223K $234K $216K $186K $144K
Stock-Based Compensation $1.1M $1.2M $1.7M $1.4M $997K
Change in Accounts Receivable -$601K -$2.5M $1.1M $7M -$308K
Change in Inventories -$146K -$784K -$2.5M -$133K $355K
Cash From Operations -$2.6M -$3.6M -$5.4M $3.7M -$4.4M
 
Capital Expenditures $9K $170K $188K $174K $153K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9K -$170K -$188K -$174K -$153K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$586K --
Long-Term Debt Repaid -$64K -$61K -$30K -$13K -$5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $148K -- -- $147K --
Cash From Financing $109K -$33K $127K $164K -$5K
 
Beginning Cash (CF) $46.2M $34.7M $20.1M $18.5M $32.7M
Foreign Exchange Rate Adjustment -$101K $36K $191K -$31K -$67K
Additions / Reductions -$2.5M -$3.8M -$5.4M $3.7M -$4.6M
Ending Cash (CF) $43.5M $30.9M $14.8M $22.1M $28M
 
Levered Free Cash Flow -$2.6M -$3.8M -$5.5M $3.5M -$4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.8M -$14.7M -$19.2M -$15.3M -$28.5M
Depreciation & Amoritzation $906K $899K $917K $742K $609K
Stock-Based Compensation $4.2M $4.7M $6.4M $5.8M $4.1M
Change in Accounts Receivable -$5.6M -$5.5M $1.6M $4M -$503K
Change in Inventories -$1.3M -$650K -$6.5M $505K $2M
Cash From Operations -$18.3M -$11.7M -$15.5M -$7.6M -$17.3M
 
Capital Expenditures $418K $779K $1.2M $582K $570K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$418K -$779K -$1.2M $6.7M -$570K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $9.3M $36.8M
Long-Term Debt Repaid -$242K -$366K -$195K -$42K -$11.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $56K -$71K $188K $8.3M $23.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.7M -$12.5M -$16.5M $7.4M $5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18.7M -$12.5M -$16.7M -$8.1M -$17.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.4M -$13.2M -$17.2M -$9.2M -$18.9M
Depreciation & Amoritzation $662K $674K $688K $540K $457K
Stock-Based Compensation $3.2M $3.7M $5.1M $4.2M $3.2M
Change in Accounts Receivable -$5.4M -$3.2M $3.4M $5.4M $879K
Change in Inventories -$717K -$2M -$5.7M $401K $902K
Cash From Operations -$15M -$10.7M -$15.8M -$3M -$15.1M
 
Capital Expenditures $193K $391K $868K $440K $477K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$193K -$391K -$868K $6.8M -$477K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $9.3M --
Long-Term Debt Repaid -$184K -$181K -$138K -$32K -$15K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $148K $195K -- -$1.6M --
Cash From Financing $61K $63K $227K $8.3M -$15K
 
Beginning Cash (CF) $156.3M $116.1M $77.2M $44.9M $113.6M
Foreign Exchange Rate Adjustment -$92K -$26K $354K -$170K -$37K
Additions / Reductions -$15.2M -$11M -$16.4M $12.1M -$15.6M
Ending Cash (CF) $141.1M $105.1M $61.1M $56.9M $98M
 
Levered Free Cash Flow -$15.2M -$11.1M -$16.6M -$3.5M -$15.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock