Financhill
Sell
36

OWLT Quote, Financials, Valuation and Earnings

Last price:
$12.95
Seasonality move :
-5.51%
Day range:
$12.62 - $13.42
52-week range:
$2.75 - $16.94
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.22x
P/B ratio:
--
Volume:
118.8K
Avg. volume:
323.2K
1-year change:
190.16%
Market cap:
$366.3M
Revenue:
$78.1M
EPS (TTM):
-$2.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $75.4M $75.8M $69.2M $54M $78.1M
Revenue Growth (YoY) -- 0.58% -8.76% -21.95% 44.52%
 
Cost of Revenues $39.5M $40.8M $45.9M $31.7M $38.8M
Gross Profit $35.9M $35.1M $23.3M $22.3M $39.3M
Gross Profit Margin 47.58% 46.23% 33.69% 41.28% 50.33%
 
R&D Expenses $10.5M $21.4M $27.9M $10.3M $9.8M
Selling, General & Admin $32.4M $69.4M $80M $40.9M $49.7M
Other Inc / (Exp) -$2.1M $12M $6.4M -$1.1M $9.4M
Operating Expenses $42.9M $90.9M $107.9M $50.9M $50.7M
Operating Income -$7M -$55.8M -$84.6M -$28.6M -$11.4M
 
Net Interest Expenses $1.4M $27.8M $1.1M $3.2M $1.7M
EBT. Incl. Unusual Items -$10.5M -$71.7M -$79.3M -$32.9M -$12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20K $31K $29K $10K $54K
Net Income to Company -$10.5M -$71.7M -$79.3M -$32.9M -$12.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.5M -$71.7M -$79.3M -$32.9M -$12.3M
 
Basic EPS (Cont. Ops) -$5.12 -$15.88 -$9.98 -$4.53 -$1.55
Diluted EPS (Cont. Ops) -$5.12 -$15.88 -$9.98 -$4.53 -$1.55
Weighted Average Basic Share $2.1M $4.5M $8M $8.3M $11M
Weighted Average Diluted Share $2.1M $4.5M $8M $8.3M $11M
 
EBITDA -$6.1M -$54.7M -$81.9M -$26.4M -$10M
EBIT -$7M -$55.8M -$84.6M -$28.6M -$11.4M
 
Revenue (Reported) $75.4M $75.8M $69.2M $54M $78.1M
Operating Income (Reported) -$7M -$55.8M -$84.6M -$28.6M -$11.4M
Operating Income (Adjusted) -$7M -$55.8M -$84.6M -$28.6M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $31.5M $17.4M $9.2M $22.1M $32M
Revenue Growth (YoY) 48.83% -44.9% -47.11% 140.93% 44.6%
 
Cost of Revenues $16.6M $12.7M $5.9M $10.6M $15.8M
Gross Profit $14.9M $4.6M $3.2M $11.5M $16.2M
Gross Profit Margin 47.23% 26.57% 35.3% 52.17% 50.51%
 
R&D Expenses $6.3M $7.1M $2.4M $2.6M $3.8M
Selling, General & Admin $22.3M $19.4M $8.8M $13.8M $11.2M
Other Inc / (Exp) $5.9M $2.9M $2.4M -$677K --
Operating Expenses $28.6M $26.4M $11.1M $14.5M $14.9M
Operating Income -$13.8M -$21.8M -$7.9M -$2.9M $1.2M
 
Net Interest Expenses $26.5M $419K $134K -- $860K
EBT. Incl. Unusual Items -$34.4M -$19.4M -$5.6M -$5.6M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K -$5K -- -- $9K
Net Income to Company -$40.6M -$19.4M -$5.6M -$5.6M $4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.5M -$19.4M -$5.6M -$5.6M $4M
 
Basic EPS (Cont. Ops) -$4.99 -$2.43 -$0.84 -$0.61 $0.16
Diluted EPS (Cont. Ops) -$4.99 -$2.43 -$0.84 -$0.61 $0.13
Weighted Average Basic Share $6.9M $8M $8.3M $11M $16.8M
Weighted Average Diluted Share $6.9M $8M $8.3M $11M $20M
 
EBITDA -$13.5M -$21.5M -$7.4M -$2.7M $1.4M
EBIT -$13.8M -$21.8M -$7.9M -$2.9M $1.2M
 
Revenue (Reported) $31.5M $17.4M $9.2M $22.1M $32M
Operating Income (Reported) -$13.8M -$21.8M -$7.9M -$2.9M $1.2M
Operating Income (Adjusted) -$13.8M -$21.8M -$7.9M -$2.9M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $74.4M $54.7M $45M $78.6M $99.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.7M $40.8M $29.1M $40.4M $47.8M
Gross Profit $37.8M $14M $15.9M $38.2M $51.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.1M $30.6M $12.6M $9.6M $12.9M
Selling, General & Admin $46.8M $80.6M $49.7M $44.6M $49.6M
Other Inc / (Exp) $241K $14.6M $4.1M $6M --
Operating Expenses $59.4M $111.2M $62M $52.2M $55.6M
Operating Income -$21.6M -$97.2M -$46.2M -$14M -$3.7M
 
Net Interest Expenses $27.4M $1.2M $3.3M $361K $4.7M
EBT. Incl. Unusual Items -$56.7M -$83.8M -$45.5M -$10.4M -$39.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20K $128K $5K $22K $154K
Net Income to Company -$53.4M -$83.9M -$45.5M -$10.4M -$39.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$56.7M -$83.9M -$45.5M -$10.4M -$38.2M
 
Basic EPS (Cont. Ops) -$17.99 -$10.62 -$6.01 -$1.74 -$2.65
Diluted EPS (Cont. Ops) -$17.99 -$10.62 -$6.01 -$2.39 -$2.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.8M -$95.8M -$42.8M -$12.3M -$3.1M
EBIT -$21.6M -$97.2M -$46.2M -$14M -$3.7M
 
Revenue (Reported) $74.4M $54.7M $45M $78.6M $99.7M
Operating Income (Reported) -$21.6M -$97.2M -$46.2M -$14M -$3.7M
Operating Income (Adjusted) -$21.6M -$97.2M -$46.2M -$14M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $53.4M $57.2M $33M $57.6M $79.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.9M $37.3M $20.5M $29.3M $38.3M
Gross Profit $27.6M $20M $12.5M $28.3M $40.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.8M $23.4M $8.1M $7.3M $10.4M
Selling, General & Admin $36.1M $60.5M $30.2M $33.9M $33.8M
Other Inc / (Exp) $2.3M $4.9M $2.6M $9.6M -$28M
Operating Expenses $45.9M $83.9M $38M $39.2M $44.2M
Operating Income -$18.3M -$63.9M -$25.6M -$10.9M -$3.4M
 
Net Interest Expenses $27M $848K $3M $161K $2.8M
EBT. Incl. Unusual Items -$50.9M -$59.8M -$26M -$3.5M -$30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20K $28K $5K $22K $54K
Net Income to Company -$47.6M -$59.8M -$26M -$3.5M -$30.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.9M -$59.8M -$26M -$3.5M -$29.4M
 
Basic EPS (Cont. Ops) -$15.17 -$7.55 -$3.57 -$0.77 -$2.01
Diluted EPS (Cont. Ops) -$15.17 -$7.55 -$3.57 -$1.42 -$2.04
Weighted Average Basic Share $10.1M $23.8M $24.6M $28.7M $48.4M
Weighted Average Diluted Share $10.1M $23.8M $24.6M $29.5M $51.7M
 
EBITDA -$17.8M -$62.8M -$23.8M -$9.7M -$2.9M
EBIT -$18.3M -$63.9M -$25.6M -$10.9M -$3.4M
 
Revenue (Reported) $53.4M $57.2M $33M $57.6M $79.2M
Operating Income (Reported) -$18.3M -$63.9M -$25.6M -$10.9M -$3.4M
Operating Income (Adjusted) -$18.3M -$63.9M -$25.6M -$10.9M -$3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17M $95.1M $11.2M $16.6M $20.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.5M $10.5M $16M $14M $12.1M
Inventory $7.9M $18M $18.5M $6.5M $10.5M
Prepaid Expenses $273.9K -- -- -- --
Other Current Assets $2.2M $12.3M $5.6M $2.9M $2.8M
Total Current Assets $37.6M $135.8M $51.3M $39.9M $46.1M
 
Property Plant And Equipment $1.7M $1.9M $3.4M $1.3M $240K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $605K $1.7M $2.3M $2.2M $975K
Other Long-Term Assets $181K $666K $1.2M $655K $2.2M
Total Assets $40.1M $140M $58.1M $44.1M $49.5M
 
Accounts Payable $16.4M $27.8M $30.4M $13.7M $11.3M
Accrued Expenses $10.6M $31.7M $20M $15.1M $16.4M
Current Portion Of Long-Term Debt $9M $8.5M $10.4M $5.9M $1.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.3M $69.1M $66.6M $45.1M $36.4M
 
Long-Term Debt $10.2M $8M $1.2M $22K $4.4M
Capital Leases -- -- -- -- --
Total Liabilities $60.9M $84.9M $68.7M $73.8M $66.3M
 
Common Stock $2K $11K $12K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$68M $55.2M -$10.6M -$37.5M -$29.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$20.8M $55.2M -$10.6M -$29.7M -$16.8M
 
Total Liabilities and Equity $40.1M $140M $58.1M $44.1M $49.5M
Cash and Short Terms $17M $95.1M $11.2M $16.6M $20.6M
Total Debt $28.8M $16.5M $11.5M $6M $5.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $114.9M $23.2M $15.2M $21.8M $24.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $20.5M $9.4M $17.2M $28.6M
Inventory $10.2M $23.8M $11M $10.6M $14.5M
Prepaid Expenses $6.3M -- -- -- --
Other Current Assets $283K $6.1M $1.9M $2.6M --
Total Current Assets $156.8M $73.6M $37.5M $52.3M $71.6M
 
Property Plant And Equipment $2.5M $4M $1.8M $219K $372K
Long-Term Investments -- -- -- $80K --
Goodwill -- -- -- -- --
Other Intangibles $1.2M $2.3M $2.2M $870K --
Other Long-Term Assets $398K $822K $755K $2.8M --
Total Assets $160.3M $80.7M $42.3M $56.1M $74.9M
 
Accounts Payable $16.5M $28.5M $18.4M $11.5M $17.7M
Accrued Expenses $15.8M $25.4M $10.1M $5.9M --
Current Portion Of Long-Term Debt $9.4M $12M $6.8M $466K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $6.6M --
Total Current Liabilities $56.3M $72.1M $41.1M $35.7M $62.9M
 
Long-Term Debt $9.5M $1.6M $572K $4.6M $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $83.3M $76.3M $67.3M $65.5M $113.5M
 
Common Stock $11K $11K $1K $2K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$1.3M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $77M $4.4M -$25M -$9.4M -$38.6M
 
Total Liabilities and Equity $160.3M $80.7M $42.3M $56.1M $74.9M
Cash and Short Terms $114.9M $23.2M $15.2M $21.8M $24.1M
Total Debt $30.1M $13.6M $7.3M $5.1M $6.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.5M -$71.7M -$79.3M -$32.9M -$12.5M
Depreciation & Amoritzation $873K $1.1M $2.7M $2.2M $1.4M
Stock-Based Compensation $1.1M $4.3M $12.9M $9.9M $8.6M
Change in Accounts Receivable -$3M -$144K -$8.5M $965K $2M
Change in Inventories -$3.5M -$11.6M -$1.2M $12.1M -$4.1M
Cash From Operations -$129K -$40.6M -$81.4M -$23.5M -$11.2M
 
Capital Expenditures $1.1M $2M $1.6M $59K $761K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$2M -$1.6M -$59K -$761K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18M $18.7M $44.5M $29.2M $55.7M
Long-Term Debt Repaid -$11.7M -$22.2M -$46M -$29M -$56.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $117K $124.1M $618K -$158K -$2.8M
Cash From Financing $6.5M $120.6M -$878K $28.9M $16M
 
Beginning Cash (CF) $17M $95.1M $11.2M $16.6M $20.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M $78M -$83.8M $5.3M $4.1M
Ending Cash (CF) $22.3M $173.1M -$72.6M $21.9M $24.7M
 
Levered Free Cash Flow -$1.2M -$42.6M -$82.9M -$23.6M -$12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$40.6M -$19.4M -$5.6M -$5.6M $4.1M
Depreciation & Amoritzation -- $355K $525K $266K $155K
Stock-Based Compensation -- $1.8M $2.2M $2.7M $1.3M
Change in Accounts Receivable -- $3.2M $3.8M -$177K -$4.3M
Change in Inventories -- $5.2M $1.4M -$2.6M -$3.2M
Cash From Operations -$33.9M -$15.9M -$5.2M -$7.9M -$2.3M
 
Capital Expenditures $87K $160K $11K $601K $255K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$160K -$11K -$601K -$255K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.5M $13.3M $20.8M $55.3M --
Long-Term Debt Repaid -$6.8M -$11.7M -$23.9M -$49.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $123.9M $400K -$245K -$1.9M --
Cash From Financing $134.2M $2M -$4.4M $15M $4.5M
 
Beginning Cash (CF) $114.9M $23.2M $15.2M $21.8M $24.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.7M -$14.1M -$9.6M $6.5M $1.9M
Ending Cash (CF) $213.6M $9.1M $5.6M $28.3M $26M
 
Levered Free Cash Flow -$34M -$16.1M -$5.2M -$8.5M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$53.4M -$83.9M -$45.5M -$10.4M -$39.5M
Depreciation & Amoritzation -- $1.4M $3.3M $1.7M $606K
Stock-Based Compensation $2.3M $10.4M $12.1M $9.3M $6.1M
Change in Accounts Receivable -- $3.9M $8.9M -$8.5M -$11.8M
Change in Inventories -- -$15.4M $12.6M $302K -$4M
Cash From Operations -$39.5M -$77.4M -$31.8M -$16.1M -$7.2M
 
Capital Expenditures $222K $1.9M $192K $734K $493K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$1.9M -$192K -$734K -$493K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $35.9M $82.4M $28.1M --
Long-Term Debt Repaid -- -$49M -$87.2M -$22.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $613K -$86K -$1.9M --
Cash From Financing $137.7M -$12.5M $24M $23.6M $9.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.6M -$91.7M -$8M $6.7M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$39.7M -$79.3M -$32M -$16.9M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.6M -$59.8M -$26M -$3.5M -$30.5M
Depreciation & Amoritzation $249K $1.1M $1.7M $1.2M $425K
Stock-Based Compensation $828K $8.4M $7.6M $7M $4.5M
Change in Accounts Receivable -$2.4M -$10.7M $6.7M -$2.7M -$16.5M
Change in Inventories -$2.7M -$6.2M $7.6M -$4.2M -$4.1M
Cash From Operations -$34.7M -$71.6M -$22M -$14.5M -$10.5M
 
Capital Expenditures $106K $1.4M $30K $705K $454K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.4M -$30K -$705K -$454K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.7M $35.9M $73.8M $72.7M $33M
Long-Term Debt Repaid -$8.7M -$35.4M -$76.6M -$70.1M -$24.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $124.1M $615K -$89K -$1.9M -$857K
Cash From Financing $134.2M $1.1M $25.9M $20.6M $14.4M
 
Beginning Cash (CF) $116.2M $129.2M $64.7M $55.6M $62.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.9M -$71.9M $3.9M $5.3M $3.4M
Ending Cash (CF) $214.1M $57.3M $68.6M $60.9M $66.2M
 
Levered Free Cash Flow -$34.8M -$73M -$22M -$15.3M -$11M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
69
INTC alert for Jan 24

Intel Corp. [INTC] is down 17.01% over the past day.

Buy
64
BNR alert for Jan 24

Burning Rock Biotech Ltd. [BNR] is down 12.81% over the past day.

Sell
19
APGE alert for Jan 24

Apogee Therapeutics, Inc. [APGE] is down 12.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock