Financhill
Sell
47

PLX Quote, Financials, Valuation and Earnings

Last price:
$1.78
Seasonality move :
19.94%
Day range:
$1.74 - $1.79
52-week range:
$1.32 - $3.10
Dividend yield:
0%
P/E ratio:
25.47x
P/S ratio:
2.25x
P/B ratio:
2.69x
Volume:
402.3K
Avg. volume:
588.6K
1-year change:
-0.56%
Market cap:
$142.3M
Revenue:
$53.4M
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62.9M $38.4M $47.6M $65.5M $53.4M
Revenue Growth (YoY) 15% -39.03% 24.22% 37.48% -18.47%
 
Cost of Revenues $10.9M $16.3M $19.6M $23M $24.3M
Gross Profit $52M $22M $28M $42.5M $29.1M
Gross Profit Margin 82.71% 57.37% 58.87% 64.91% 54.46%
 
R&D Expenses $38.2M $29.7M $29.3M $17.1M $13M
Selling, General & Admin $11.1M $12.7M $11.7M $15M $12.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $49.3M $42.5M $41.1M $32.1M $25.2M
Operating Income $2.7M -$20.5M -$13M $10.5M $3.9M
 
Net Interest Expenses $9.2M $7.5M $2.5M $3.2M $1.1M
EBT. Incl. Unusual Items -$6.5M -$27.6M -$14.4M $8.6M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $530K $254K $1.2M
Net Income to Company -$6.5M -$27.6M -$14.9M $8.3M $2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$27.6M -$14.9M $8.3M $2.9M
 
Basic EPS (Cont. Ops) -$0.22 -$0.62 -$0.31 $0.12 $0.04
Diluted EPS (Cont. Ops) -$0.22 -$0.62 -$0.31 $0.09 $0.04
Weighted Average Basic Share $29.1M $44.1M $48.5M $67.5M $72.5M
Weighted Average Diluted Share $29.1M $44.1M $48.5M $82.4M $81.1M
 
EBITDA $4.5M -$19.3M -$11.9M $11.7M $5.2M
EBIT $3.1M -$20.5M -$13M $10.5M $3.9M
 
Revenue (Reported) $62.9M $38.4M $47.6M $65.5M $53.4M
Operating Income (Reported) $2.7M -$20.5M -$13M $10.5M $3.9M
Operating Income (Adjusted) $3.1M -$20.5M -$13M $10.5M $3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.1M $14.2M $10.3M $18M $17.9M
Revenue Growth (YoY) 11.72% 17.66% -27.06% 73.6% -0.6%
 
Cost of Revenues $3.7M $7.1M $4.9M $8.4M $8.3M
Gross Profit $8.4M $7.1M $5.5M $9.6M $9.5M
Gross Profit Margin 69.28% 50.12% 52.7% 53.37% 53.37%
 
R&D Expenses $7.3M $7.4M $3.7M $3M $4.5M
Selling, General & Admin $3M $2.8M $3.7M $2.6M $2.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.2M $10.2M $7.3M $5.6M $7.4M
Operating Income -$1.9M -$3.1M -$1.9M $4M $2.1M
 
Net Interest Expenses $2.4M $639K $460K $299K $180K
EBT. Incl. Unusual Items -$4.2M -$3.6M -$1.7M $3.8M $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $133K $607K -$116K
Net Income to Company -$4.2M -$3.6M -$1.9M $3.2M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$3.6M -$1.9M $3.2M $2.4M
 
Basic EPS (Cont. Ops) -$0.09 -$0.07 -$0.03 $0.04 $0.03
Diluted EPS (Cont. Ops) -$0.09 -$0.07 -$0.04 $0.03 $0.03
Weighted Average Basic Share $45.6M $49.5M $72.3M $73.5M $79.3M
Weighted Average Diluted Share $45.6M $49.5M $83.8M $81.2M $80.8M
 
EBITDA -$1.6M -$2.9M -$1.6M $4.3M $2.5M
EBIT -$1.9M -$3.1M -$1.9M $4M $2.1M
 
Revenue (Reported) $12.1M $14.2M $10.3M $18M $17.9M
Operating Income (Reported) -$1.9M -$3.1M -$1.9M $4M $2.1M
Operating Income (Adjusted) -$1.9M -$3.1M -$1.9M $4M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.3M $47.6M $63.6M $45.7M $61.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16M $20.3M $16.5M $29.3M $26.3M
Gross Profit $33.3M $27.2M $47.1M $16.4M $35.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33M $31.4M $19.6M $11.9M $18.1M
Selling, General & Admin $12.2M $12.1M $13.9M $13.3M $11.2M
Other Inc / (Exp) $51K -- -- -- --
Operating Expenses $45.3M $43.5M $33.5M $25.3M $29.2M
Operating Income -$11.9M -$16.2M $13.6M -$8.9M $6.4M
 
Net Interest Expenses $9.3M $2.8M $3.1M $1.8M $975K
EBT. Incl. Unusual Items -$20.5M -$17.9M $11.8M -$9.6M $6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.2M $18K $1.1M
Net Income to Company -$20.5M -$17.9M $10.6M -$9.6M $5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.5M -$17.9M $10.6M -$9.6M $5.4M
 
Basic EPS (Cont. Ops) -$0.47 -$0.38 $0.14 -$0.13 $0.07
Diluted EPS (Cont. Ops) -$0.45 -$0.38 $0.04 -$0.14 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.8M -$15.2M $14.7M -$7.6M $7.8M
EBIT -$11.9M -$16.2M $13.6M -$8.9M $6.4M
 
Revenue (Reported) $49.3M $47.6M $63.6M $45.7M $61.8M
Operating Income (Reported) -$11.9M -$16.2M $13.6M -$8.9M $6.4M
Operating Income (Adjusted) -$11.9M -$16.2M $13.6M -$8.9M $6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.8M $39M $55M $35.2M $43.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.2M $17.2M $14.1M $20.4M $22.4M
Gross Profit $16.6M $21.8M $40.9M $14.7M $21.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.1M $23.7M $14M $8.8M $13.9M
Selling, General & Admin $9.3M $8.6M $10.8M $9.2M $8.2M
Other Inc / (Exp) $51K -- -- -- --
Operating Expenses $31.4M $32.3M $24.8M $18M $22.1M
Operating Income -$14.8M -$10.5M $16.1M -$3.3M -$842K
 
Net Interest Expenses $6.3M $1.9M $2.4M $1.1M $969K
EBT. Incl. Unusual Items -$20.9M -$11.2M $15M -$3.2M -$832K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $636K $400K $268K
Net Income to Company -$20.9M -$11.2M $14.4M -$3.6M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$11.2M $14.4M -$3.6M -$1.1M
 
Basic EPS (Cont. Ops) -$0.48 -$0.23 $0.21 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.48 -$0.23 $0.11 -$0.06 -$0.02
Weighted Average Basic Share $130.9M $142.7M $196.9M $219.9M $234.6M
Weighted Average Diluted Share $130.9M $142.7M $224.5M $227.6M $238.7M
 
EBITDA -$13.4M -$9.7M $17M -$2.3M $236K
EBIT -$14.2M -$10.5M $16.1M -$3.3M -$842K
 
Revenue (Reported) $29.8M $39M $55M $35.2M $43.6M
Operating Income (Reported) -$14.8M -$10.5M $16.1M -$3.3M -$842K
Operating Income (Adjusted) -$14.2M -$10.5M $16.1M -$3.3M -$842K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.3M $39M $22.2M $44.6M $34.8M
Short Term Investments $20.3M -- $5.1M $20.9M $15.1M
Accounts Receivable, Net $2M $3.4M $4.6M $5.3M $2.9M
Inventory $13.1M $18M $16.8M $19M $21.2M
Prepaid Expenses $841K $905K $774K $444K $500K
Other Current Assets $819K $380K $536K $611K $596K
Total Current Assets $55.7M $61.7M $44.9M $69.9M $60.1M
 
Property Plant And Equipment $10.4M $9.9M $9.6M $10.9M $10M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $67.9M $73.7M $55.8M $84.4M $73.4M
 
Accounts Payable $7.2M $7M $5.9M $4.3M $4.5M
Accrued Expenses $11.9M $14.4M $9.6M $14.4M $11.2M
Current Portion Of Long-Term Debt $54.4M -- -- $20.3M --
Current Portion Of Capital Lease Obligations $1.4M $1.2M $1.1M $1.4M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $86.5M $33.2M $32.4M $45.5M $25.6M
 
Long-Term Debt -- $32.3M $32.4M $4.6M $4M
Capital Leases -- -- -- -- --
Total Liabilities $95M $79.7M $66.4M $50.9M $30.2M
 
Common Stock $35K $46K $54K $73K $76K
Other Common Equity Adj -- -- -- -- --
Common Equity -$27M -$6M -$10.6M $33.6M $43.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$27M -$6M -$10.6M $33.6M $43.2M
 
Total Liabilities and Equity $67.9M $73.7M $55.8M $84.4M $73.4M
Cash and Short Terms $38.5M $39M $22.2M $44.6M $34.8M
Total Debt $58.5M $32.3M $32.4M $24.9M $4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $48.7M $20.8M $41M $27.4M $29.4M
Short Term Investments $38M $10.1M $20.6M -- --
Accounts Receivable, Net $5.6M $8.7M $8.9M $2.2M $14.4M
Inventory $14.7M $14.6M $21.6M $17.2M $21.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3M $1.7M $1.1M $1.1M --
Total Current Assets $71.2M $45.8M $72.6M $47.9M $66.5M
 
Property Plant And Equipment $10.3M $9.5M $10.6M $10.3M $12.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $83.5M $56.7M $87.6M $61.6M $82.3M
 
Accounts Payable $8.4M $5.6M $3.1M $3.1M $5.4M
Accrued Expenses $14.7M $12.9M $10.9M $14.3M --
Current Portion Of Long-Term Debt $3.2M -- $20.2M -- --
Current Portion Of Capital Lease Obligations $1.2M $1M $1.3M $1.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.8M $34.3M $43.4M $24.2M $21.9M
 
Long-Term Debt $32.3M $32.1M $4.5M $4.2M $6.8M
Capital Leases -- -- -- -- --
Total Liabilities $83.3M $68.2M $49.3M $29.1M $29.4M
 
Common Stock $46K $50K $73K $74K $80K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $213K -$11.5M $38.2M $32.4M $52.9M
 
Total Liabilities and Equity $83.5M $56.7M $87.6M $61.6M $82.3M
Cash and Short Terms $48.7M $20.8M $41M $27.4M $29.4M
Total Debt $36.7M $32.1M $24.7M $4.2M $6.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.5M -$27.6M -$14.9M $8.3M $2.9M
Depreciation & Amoritzation $1.3M $1.1M $1.1M $1.2M $1.3M
Stock-Based Compensation $3.1M $2.4M $2.1M $3.4M $3.3M
Change in Accounts Receivable $2.1M -$1M -$1.2M -$428K $2.3M
Change in Inventories -$4.9M -$4.9M $1.2M -$2.2M -$2.2M
Cash From Operations -$26.1M -$10.3M -$25M -$1.3M $8.7M
 
Capital Expenditures $655K $1.5M $628K $1.1M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20M $18.9M -$5M -$16.7M $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$215K -$34.1M -- -- -$20.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $46.5M $12.1M $8.2M $24.7M -$16.8M
 
Beginning Cash (CF) $17.8M -- $17.1M $23.6M $19.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $409K $20.7M -$21.9M $6.5M -$3.9M
Ending Cash (CF) $18.3M $20.7M -$4.8M $30M $15.9M
 
Levered Free Cash Flow -$26.8M -$11.7M -$25.6M -$2.5M $7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$3.6M -$1.9M $3.2M $2.4M
Depreciation & Amoritzation $285K $273K $305K $329K $372K
Stock-Based Compensation $563K $422K $1.1M $620K $598K
Change in Accounts Receivable -$2.5M -$5.8M -$4.3M $8.4M --
Change in Inventories -$1.1M $1.9M -$1.9M $3.5M -$124K
Cash From Operations -$1.9M -$9.2M -$6.9M $4.1M -$3.7M
 
Capital Expenditures $344K $58K $447K $87K $498K
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.6M $5.9M -$20.9M $20.3M -$504K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$26M -- -- -$20.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$26M $1.5M -- -$20.4M --
 
Beginning Cash (CF) $10.6M $10.7M $20.4M $27.4M $13.6M
Foreign Exchange Rate Adjustment $1K -- -$9K -$2K -$12K
Additions / Reductions -$23.2M -$1.8M -$27.8M $4M -$4.2M
Ending Cash (CF) -$12.6M $8.9M -$7.4M $31.4M $9.4M
 
Levered Free Cash Flow -$2.2M -$9.3M -$7.3M $4M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.5M -$17.9M $10.6M -$9.6M $5.4M
Depreciation & Amoritzation $1.2M $1.1M $1.2M $1.3M $1.4M
Stock-Based Compensation $3M $2M $2.6M $4M $2.2M
Change in Accounts Receivable -$2.8M -$2.6M $310K $6.8M --
Change in Inventories -$1.4M $168K -$7M $4.4M -$4.1M
Cash From Operations -$12.7M -$27.5M -$7.5M $8.3M -$10M
 
Capital Expenditures $1.3M $863K $1.1M $1.1M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.9M $27.4M -$11.4M $19.2M -$16.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.8M $117K $28.7M -$20.4M $12.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M $78K $9.7M $7M -$13.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14M -$28.3M -$8.6M $7.2M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.9M -$11.2M $14.4M -$3.6M -$1.1M
Depreciation & Amoritzation $859K $811K $878K $970K $1.1M
Stock-Based Compensation $2M $1.5M $2.1M $2.6M $1.6M
Change in Accounts Receivable -$4.1M -$5.7M -$4.2M $3.1M -$2.3M
Change in Inventories -$1.6M $3.4M -$4.8M $1.8M -$12K
Cash From Operations -$5.2M -$22.4M -$4.9M $4.7M -$14M
 
Capital Expenditures $1M $415K $899K $857K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.5M -$10M -$16.4M $19.5M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.1M -- -- -$20.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.1M $4.2M $24.7M -$20.4M $9.2M
 
Beginning Cash (CF) $48.7M $40.1M $101.6M $78M $51M
Foreign Exchange Rate Adjustment -$34K -$51K -$87K -$29K -$16K
Additions / Reductions -$7.6M -$28.3M $3.3M $3.8M -$6.1M
Ending Cash (CF) $41.1M $11.8M $104.8M $81.8M $44.9M
 
Levered Free Cash Flow -$6.2M -$22.8M -$5.8M $3.8M -$15.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
87
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
60
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock