Financhill
Sell
45

DNLI Quote, Financials, Valuation and Earnings

Last price:
$16.86
Seasonality move :
-13.05%
Day range:
$16.72 - $17.05
52-week range:
$10.57 - $24.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.62x
P/B ratio:
2.86x
Volume:
505K
Avg. volume:
1.6M
1-year change:
-18.79%
Market cap:
$2.7B
Revenue:
--
EPS (TTM):
-$2.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $335.7M $48.7M $108.5M $330.5M --
Revenue Growth (YoY) 1158.19% -85.5% 122.9% 204.74% -100%
 
Cost of Revenues -- $5.6M $7M $16.7M $7.8M
Gross Profit -- $43.1M $101.4M $313.8M -$7.8M
Gross Profit Margin -- 88.47% 93.52% 94.94% --
 
R&D Expenses $212.6M $265.4M $358.7M $423.9M $396.4M
Selling, General & Admin $60.3M $79.1M $90.5M $103.4M $105.4M
Other Inc / (Exp) -- -- -- -- $14.5M
Operating Expenses -$62.7M $338.8M $442.2M $510.5M $494.1M
Operating Income $62.7M -$295.8M -$340.7M -$196.7M -$501.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $72M -$291.2M -$326M -$145.2M -$422.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $823K -$575K $21K $30K $68K
Net Income to Company $71.1M -$290.6M -$326M -$145.2M -$422.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.1M -$290.6M -$326M -$145.2M -$422.8M
 
Basic EPS (Cont. Ops) $0.65 -$2.39 -$2.60 -$1.06 -$2.57
Diluted EPS (Cont. Ops) $0.63 -$2.39 -$2.60 -$1.06 -$2.57
Weighted Average Basic Share $109M $121.5M $125.5M $137.4M $164.5M
Weighted Average Diluted Share $112.7M $121.5M $125.5M $137.4M $164.5M
 
EBITDA $68.9M -$290.1M -$333.7M -$180M -$494.1M
EBIT $62.7M -$295.8M -$340.7M -$196.7M -$501.9M
 
Revenue (Reported) $335.7M $48.7M $108.5M $330.5M --
Operating Income (Reported) $62.7M -$295.8M -$340.7M -$196.7M -$501.9M
Operating Income (Adjusted) $62.7M -$295.8M -$340.7M -$196.7M -$501.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3M $3.6M $1.3M -- --
Revenue Growth (YoY) -43.74% -32.66% -64.4% -100% --
 
Cost of Revenues -- $1.3M $2.2M $1.8M $2.9M
Gross Profit -- $2.3M -$950K -$1.8M -$2.9M
Gross Profit Margin -- 64.15% -74.98% -- --
 
R&D Expenses $71.6M $87.8M $89.7M $98.2M $102M
Selling, General & Admin $19.3M $23.3M $25.3M $24.9M $35.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $85.6M $109.8M $112.8M $121.3M $134.5M
Operating Income -$85.6M -$107.5M -$113.8M -$123.2M -$137.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$84.6M -$103.3M -$99.4M -$107.2M -$126.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$84.6M -$103.3M -$99.4M -$107.2M -$126.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.6M -$103.3M -$99.4M -$107.2M -$126.9M
 
Basic EPS (Cont. Ops) -$0.69 -$0.84 -$0.72 -$0.63 -$0.74
Diluted EPS (Cont. Ops) -$0.69 -$0.84 -$0.72 -$0.63 -$0.74
Weighted Average Basic Share $121.7M $123.5M $137.6M $169.5M $172.4M
Weighted Average Diluted Share $121.7M $123.5M $137.6M $169.5M $172.4M
 
EBITDA -$84.2M -$106.2M -$111.6M -$121.3M -$134.5M
EBIT -$85.6M -$107.5M -$113.8M -$123.2M -$137.4M
 
Revenue (Reported) $5.3M $3.6M $1.3M -- --
Operating Income (Reported) -$85.6M -$107.5M -$113.8M -$123.2M -$137.4M
Operating Income (Adjusted) -$85.6M -$107.5M -$113.8M -$123.2M -$137.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $353M $110.7M $340.8M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.1M $16M $8.1M $10.2M
Gross Profit -- $105.6M $324.8M -$8.1M -$10.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $252.2M $334.5M $408.2M $404.5M $420.7M
Selling, General & Admin $75.3M $88.7M $102.1M $100.1M $127.2M
Other Inc / (Exp) -- -- -- $14.5M --
Operating Expenses -$25.4M $418.1M $494.3M $496.5M $537.7M
Operating Income $25.4M -$312.5M -$169.5M -$504.6M -$547.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $30.4M -$303.1M -$124.4M -$427.5M -$498.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $823K -$548K -$6K $30K $68K
Net Income to Company $29.6M -$302.6M -$124.4M -$427.5M -$498.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.6M -$302.6M -$124.4M -$427.5M -$498.7M
 
Basic EPS (Cont. Ops) $0.26 -$2.46 -$0.93 -$2.76 -$2.91
Diluted EPS (Cont. Ops) $0.13 -$2.46 -$0.97 -$2.76 -$2.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $31.2M -$307.4M -$153.5M -$496.5M -$537.7M
EBIT $25.4M -$312.5M -$169.5M -$504.6M -$547.8M
 
Revenue (Reported) $353M $110.7M $340.8M -- --
Operating Income (Reported) $25.4M -$312.5M -$169.5M -$504.6M -$547.8M
Operating Income (Adjusted) $25.4M -$312.5M -$169.5M -$504.6M -$547.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.1M $98.2M $330.5M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.8M $12.7M $5.9M $8.3M
Gross Profit -- $94.4M $317.8M -$5.9M -$8.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $197.5M $266.6M $316.1M $296.7M $320.9M
Selling, General & Admin $57.3M $67M $78.6M $75.4M $97.1M
Other Inc / (Exp) -- -- -- $14.5M --
Operating Expenses $218.6M $329.8M $381.9M $366.1M $409.7M
Operating Income -$218.6M -$235.4M -$64.1M -$372M -$418M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$215.3M -$227.3M -$25.8M -$308M -$384M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $27K -- -- --
Net Income to Company -$215.3M -$227.3M -$25.8M -$308M -$384M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$215.3M -$227.3M -$25.8M -$308M -$384M
 
Basic EPS (Cont. Ops) -$1.78 -$1.85 -$0.19 -$1.90 -$2.24
Diluted EPS (Cont. Ops) -$1.78 -$1.85 -$0.22 -$1.90 -$2.24
Weighted Average Basic Share $363.9M $369.2M $411.2M $487.7M $515.1M
Weighted Average Diluted Share $363.9M $369.2M $415.1M $487.7M $515.1M
 
EBITDA -$214.3M -$231.6M -$51.4M -$366.1M -$409.7M
EBIT -$218.6M -$235.4M -$64.1M -$372M -$418M
 
Revenue (Reported) $36.1M $98.2M $330.5M -- --
Operating Income (Reported) -$218.6M -$235.4M -$64.1M -$372M -$418M
Operating Income (Adjusted) -$218.6M -$235.4M -$64.1M -$372M -$418M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $865.4M $1.3B $1B $832.3M
Short Term Investments $962.6M $571.9M $1.1B $907.4M $657.4M
Accounts Receivable, Net -- $13.7M $5M $2.7M $1.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $26.8M $26.2M $29.9M
Other Current Assets $20.3M $30.6M -- -- --
Total Current Assets $1.5B $897.2M $1.4B $1.1B $864.4M
 
Property Plant And Equipment $73.5M $69.6M $74.5M $71.6M $125.6M
Long-Term Investments $34.2M $426.9M $1.5M $1.6M $361M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5M $11.9M $13.4M $18.1M $24.7M
Total Assets $1.6B $1.4B $1.5B $1.2B $1.4B
 
Accounts Payable $1.1M $4.8M $2.8M $9.5M $11.1M
Accrued Expenses $22M $28.7M $42.3M $39.6M $40.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.7M $5.5M $7.3M $7.3M $12M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $71.7M $378.2M $363.9M $78M $102.2M
 
Long-Term Debt $64.2M $58.6M $53M $45M $42.3M
Capital Leases -- -- -- -- --
Total Liabilities $453.7M $441.9M $417.8M $123M $144.5M
 
Common Stock $1.5M $1.5M $1.7M $1.7M $1.8M
Other Common Equity Adj -$245K -$2.5M -$6.9M $643K $2M
Common Equity $1.2B $962.3M $1B $1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $962.3M $1B $1B $1.2B
 
Total Liabilities and Equity $1.6B $1.4B $1.5B $1.2B $1.4B
Cash and Short Terms $1.5B $865.4M $1.3B $1B $832.3M
Total Debt $64.2M $58.6M $53M $45M $46M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1B $1.1B $1.1B $836.6M $848.2M
Short Term Investments $644.6M $987.4M $961.2M $745.9M --
Accounts Receivable, Net -- -- -- $1.4M $1.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $32.5M $33.6M $32.3M --
Total Current Assets $1.1B $1.1B $1.1B $868.8M $882.6M
 
Property Plant And Equipment $71.2M $73M $74.9M $113.2M $123.2M
Long-Term Investments $321M $1.5M $9.5M $447.1M $27.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.8M $16.1M $11.1M $26.5M --
Total Assets $1.4B $1.2B $1.2B $1.5B $1.1B
 
Accounts Payable $4.8M $7.5M $1.2M $9.6M $6.7M
Accrued Expenses $28.9M $40.8M $36.3M $38.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.3M $7.1M $7M $8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.3M $360.7M $71.2M $87.1M $90.1M
 
Long-Term Debt $60M $55M $46.9M $44.5M $35.2M
Capital Leases -- -- -- -- --
Total Liabilities $437.7M $416.3M $118.4M $135.5M $129.4M
 
Common Stock $1.5M $1.6M $1.7M $1.8M $1.8M
Other Common Equity Adj -$521K -$11.9M -$651K $5.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $811.3M $1.1B $1.3B $926.2M
 
Total Liabilities and Equity $1.4B $1.2B $1.2B $1.5B $1.1B
Cash and Short Terms $1B $1.1B $1.1B $836.6M $848.2M
Total Debt $60M $55M $46.9M $44.5M $35.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.1M -$290.6M -$326M -$145.2M -$422.8M
Depreciation & Amoritzation $6.2M $5.6M $7M $16.7M $7.8M
Stock-Based Compensation $50.4M $85.2M $99.8M $108.1M $102.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $416.2M -$211.4M -$244.7M -$358M -$347.7M
 
Capital Expenditures $3.1M $8.5M $17.8M $12.9M $15.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$623.2M -$21.6M -$141.4M $249.3M -$88.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$32.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $634.7M $19.3M $310.7M $17.8M $484.3M
 
Beginning Cash (CF) $507.1M $293.5M $218M $127.1M $175M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $427.7M -$213.7M -$75.4M -$90.9M $47.9M
Ending Cash (CF) $934.8M $79.8M $142.6M $36.2M $222.8M
 
Levered Free Cash Flow $413.1M -$219.9M -$262.5M -$370.9M -$363.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$84.6M -$103.3M -$99.4M -$107.2M -$126.9M
Depreciation & Amoritzation $1.4M $1.3M $4M $1.8M $2.9M
Stock-Based Compensation $21M $24.6M $27.5M $24.9M $25.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$41.4M -$57M -$87.4M -$59.1M -$107.3M
 
Capital Expenditures $1.9M $6.1M $2.1M $3.9M -$1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$53M $15.4M $100.9M $93.7M $57.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$24M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.3M $5.2M $2.5M -$18.6M -$778K
 
Beginning Cash (CF) $394.6M $118.6M $148M $90.6M $91M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$91.1M -$36.5M $16M $16M -$50.2M
Ending Cash (CF) $303.4M $82.1M $164M $106.6M $40.7M
 
Levered Free Cash Flow -$43.3M -$63.1M -$89.4M -$63M -$105.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.6M -$302.6M -$124.4M -$427.5M -$498.7M
Depreciation & Amoritzation $5.7M $5.1M $17.8M $8.1M $10.2M
Stock-Based Compensation $77M $96.7M $107.3M $103.8M $100.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $368M -$237.5M -$332M -$362.6M -$397.8M
 
Capital Expenditures $6.6M $16M $15.6M $13.1M $13.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$348.2M -$54.6M $48.7M -$187.9M $406.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$24M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $23.7M $16.2M $312.8M $493.2M -$7.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.5M -$275.9M $29.5M -$57.4M $1.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $361.4M -$253.6M -$347.6M -$375.7M -$410.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$215.3M -$227.3M -$25.8M -$308M -$384M
Depreciation & Amoritzation $4.3M $3.8M $14.5M $5.9M $8.3M
Stock-Based Compensation $63.2M $74.7M $82.1M $77.8M $75.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$145.9M -$172.1M -$259.3M -$264M -$314.1M
 
Capital Expenditures $5.4M $13M $10.7M $10.8M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.1M -$13.8M $176.3M -$261M $234.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$24M -$6.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.2M $11M $13.1M $488.5M -$2.9M
 
Beginning Cash (CF) $1.3B $378.7M $348.1M $225.9M $289.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$112.6M -$174.9M -$70M -$36.5M -$82.5M
Ending Cash (CF) $1.2B $203.8M $278.2M $189.4M $206.7M
 
Levered Free Cash Flow -$151.3M -$185M -$270M -$274.8M -$322M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock