Financhill
Sell
18

CRIS Quote, Financials, Valuation and Earnings

Last price:
$1.04
Seasonality move :
-8.84%
Day range:
$1.02 - $1.05
52-week range:
$1.02 - $4.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.00x
P/B ratio:
9.96x
Volume:
44.7K
Avg. volume:
116.9K
1-year change:
-66.88%
Market cap:
$13.6M
Revenue:
$10.9M
EPS (TTM):
-$3.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.8M $10.6M $10.2M $10M $10.9M
Revenue Growth (YoY) 8.31% -1.72% -4.57% -1.37% 8.83%
 
Cost of Revenues $534K $1.5M $1.6M $467K $301K
Gross Profit $10.3M $9.1M $8.5M $9.6M $10.6M
Gross Profit Margin 95.07% 85.74% 83.78% 95.34% 97.24%
 
R&D Expenses $23.1M $34.5M $43.3M $39.5M $38.6M
Selling, General & Admin $12.1M $17.3M $19.6M $18.6M $16.8M
Other Inc / (Exp) $22K $890K -- -- $1.2M
Operating Expenses $35.2M $51.2M $61.5M $57.9M $54.5M
Operating Income -$24.9M -$42.1M -$53M -$48.3M -$43.9M
 
Net Interest Expenses $5M $4.5M $4.8M $2M $615K
EBT. Incl. Unusual Items -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
 
Basic EPS (Cont. Ops) -$12.20 -$9.92 -$12.14 -$8.96 -$6.88
Diluted EPS (Cont. Ops) -$12.20 -$9.92 -$12.14 -$8.96 -$6.88
Weighted Average Basic Share $2.4M $4.6M $4.7M $5.3M $6.3M
Weighted Average Diluted Share $2.4M $4.6M $4.7M $5.3M $6.3M
 
EBITDA -$24.7M -$41.1M -$51.6M -$48.1M -$43.7M
EBIT -$24.8M -$42.1M -$53M -$48.3M -$43.9M
 
Revenue (Reported) $10.8M $10.6M $10.2M $10M $10.9M
Operating Income (Reported) -$24.9M -$42.1M -$53M -$48.3M -$43.9M
Operating Income (Adjusted) -$24.8M -$42.1M -$53M -$48.3M -$43.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M $2.8M $2.8M $2.9M $3.2M
Revenue Growth (YoY) 10.83% -7.04% 0.28% 3.46% 8.36%
 
Cost of Revenues $396K $434K $123K $83K $47K
Gross Profit $2.6M $2.4M $2.7M $2.8M $3.1M
Gross Profit Margin 86.97% 84.64% 95.66% 97.17% 98.52%
 
R&D Expenses $8.5M $10.8M $10.4M $9.7M $6.4M
Selling, General & Admin $4.3M $4.6M $4.8M $3.8M $3.7M
Other Inc / (Exp) -- -$1M -$619K $150K --
Operating Expenses $12.7M $15M $15.1M $13.4M $10.1M
Operating Income -$10M -$12.6M -$12.4M -$10.6M -$6.9M
 
Net Interest Expenses $1.1M $1M $619K -- $885K
EBT. Incl. Unusual Items -$11.1M -$13.3M -$12.2M -$10.1M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.1M -$13.3M -$12.2M -$10.1M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.1M -$13.3M -$12.2M -$10.1M -$7.7M
 
Basic EPS (Cont. Ops) -$2.41 -$2.83 -$2.13 -$1.70 -$0.49
Diluted EPS (Cont. Ops) -$2.40 -$2.83 -$2.13 -$1.70 -$0.49
Weighted Average Basic Share $4.6M $4.7M $5.7M $5.9M $15.7M
Weighted Average Diluted Share $4.6M $4.7M $5.7M $5.9M $15.7M
 
EBITDA -$9.8M -$12.2M -$12.3M -$10.5M -$6.9M
EBIT -$10M -$12.6M -$12.4M -$10.6M -$6.9M
 
Revenue (Reported) $3M $2.8M $2.8M $2.9M $3.2M
Operating Income (Reported) -$10M -$12.6M -$12.4M -$10.6M -$6.9M
Operating Income (Adjusted) -$10M -$12.6M -$12.4M -$10.6M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.5M $10.4M $10.2M $10.3M $11.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $1.6M $1.5M $740K $211K
Gross Profit $9.2M $8.8M $8.7M $9.5M $11.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.5M $45.3M $38.2M $39.6M $31.4M
Selling, General & Admin $16.1M $20.1M $18.1M $18.3M $14.5M
Other Inc / (Exp) $890K -$1M -$1.8M $236K --
Operating Expenses $45M $64.2M $55.1M $57.3M $45.8M
Operating Income -$35.8M -$55.4M -$46.4M -$47.7M -$34.3M
 
Net Interest Expenses $4.6M $4.2M $3.5M $178K $2.7M
EBT. Incl. Unusual Items -$39.3M -$59M -$47M -$45.5M -$36.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$39.3M -$59M -$47M -$45.5M -$36.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.3M -$59M -$47M -$45.5M -$36.6M
 
Basic EPS (Cont. Ops) -$9.22 -$12.80 -$9.35 -$7.81 -$3.68
Diluted EPS (Cont. Ops) -$9.20 -$12.80 -$9.35 -$7.81 -$3.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.9M -$54.1M -$45.1M -$47.1M -$34.2M
EBIT -$35.8M -$55.4M -$46.4M -$47.7M -$34.3M
 
Revenue (Reported) $10.5M $10.4M $10.2M $10.3M $11.7M
Operating Income (Reported) -$35.8M -$55.4M -$46.4M -$47.7M -$34.3M
Operating Income (Adjusted) -$35.8M -$55.4M -$46.4M -$47.7M -$34.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M $7.3M $7.3M $7.6M $8.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $621K $1.2M $1M $622K $178K
Gross Profit $6.9M $6.1M $6.3M $6.9M $8.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24M $34.6M $29.5M $29.6M $22.4M
Selling, General & Admin $12.5M $15.3M $13.8M $13.4M $11.2M
Other Inc / (Exp) $890K -$1M -$1.8M $236K -$986K
Operating Expenses $36.4M $48.9M $42.4M $42.5M $33.5M
Operating Income -$29.5M -$42.8M -$36.1M -$35.5M -$25.3M
 
Net Interest Expenses $3.3M $3.1M $1.8M -- $1.9M
EBT. Incl. Unusual Items -$31.8M -$45.3M -$35.7M -$33.8M -$26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$31.8M -$45.3M -$35.7M -$33.8M -$26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.8M -$45.3M -$35.7M -$33.8M -$26.9M
 
Basic EPS (Cont. Ops) -$7.01 -$9.83 -$7.00 -$5.78 -$2.42
Diluted EPS (Cont. Ops) -$7.00 -$9.83 -$7.00 -$5.78 -$2.42
Weighted Average Basic Share $13.7M $13.9M $15.4M $17.5M $36.8M
Weighted Average Diluted Share $13.7M $13.9M $15.4M $17.5M $36.8M
 
EBITDA -$28.2M -$41.8M -$35.3M -$35M -$25.2M
EBIT -$28.5M -$42.8M -$36.1M -$35.5M -$25.3M
 
Revenue (Reported) $7.5M $7.3M $7.3M $7.6M $8.3M
Operating Income (Reported) -$29.5M -$42.8M -$36.1M -$35.5M -$25.3M
Operating Income (Adjusted) -$28.5M -$42.8M -$36.1M -$35.5M -$25.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $129.6M $115.9M $85.6M $56.3M $20M
Short Term Investments $38.9M $75.9M $66M $29.7M --
Accounts Receivable, Net $3M $3.2M $3M $2.8M $3.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $3.3M $3.5M $1.8M $3M
Total Current Assets $172.8M $122.4M $92.1M $60.9M $26.4M
 
Property Plant And Equipment $7.2M $6.3M $5.1M $3.5M $3.4M
Long-Term Investments $14.6M $24.7M $635K $544K $544K
Goodwill $9M $9M $9M $9M $9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $819K $726K $2.7M $3.9M $2.5M
Total Assets $204.4M $163.9M $110M $78.1M $42.1M
 
Accounts Payable $4.2M $6.4M $3.2M $3.2M $3M
Accrued Expenses $987K $3.1M $5.7M $9M $7.1M
Current Portion Of Long-Term Debt $557K -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $682K $1.1M $1.3M $1.3M
Other Current Liabilities -- -- -- $8.5M $7.6M
Total Current Liabilities $10.1M $13.4M $10M $13.5M $19M
 
Long-Term Debt $334K $58.2M $52.3M $44.1M $28.2M
Capital Leases -- -- -- -- --
Total Liabilities $73.7M $73.2M $63.5M $58.4M $48.1M
 
Common Stock $915K $916K $966K $59K $85K
Other Common Equity Adj -$3K -$109K -$186K $229K --
Common Equity $130.7M $90.7M $46.6M $19.7M -$6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.7M $90.7M $46.6M $19.7M -$6M
 
Total Liabilities and Equity $204.4M $163.9M $110M $78.1M $42.1M
Cash and Short Terms $168.5M $115.9M $85.6M $56.3M $20M
Total Debt $891K $58.2M $52.3M $44.1M $35.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $128.9M $98.7M $68.5M $20.9M $9.1M
Short Term Investments $75.9M $68.8M $44M -- --
Accounts Receivable, Net $3M $2.9M $2.8M $3M $3.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $4.1M $2.1M $3.1M --
Total Current Assets $135M $105.7M $73.4M $26.9M $13.9M
 
Property Plant And Equipment $6.5M $5.5M $3.9M $3.7M $2.3M
Long-Term Investments $21.6M $635K $544K $544K $544K
Goodwill $9M $9M $9M $9M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $726K $2.7M $3.7M $2.8M --
Total Assets $172.1M $122.9M $90M $42.5M $27.6M
 
Accounts Payable $3.5M $5.8M $5.2M $3.8M $4.4M
Accrued Expenses $2.8M $2.9M $7.2M $5.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $657K $1.1M $1.3M $1.3M --
Other Current Liabilities -- -- -- $8.8M --
Total Current Liabilities $9.5M $13.7M $13.7M $22M $19.9M
 
Long-Term Debt $59.7M $53.4M $46.7M $29.2M $22.4M
Capital Leases -- -- -- -- --
Total Liabilities $69.2M $67.1M $60.4M $51.2M $42.3M
 
Common Stock $916K $964K $59K $60K $127K
Other Common Equity Adj -$3K -$479K $103K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102.9M $55.7M $29.6M -$8.7M -$14.7M
 
Total Liabilities and Equity $172.1M $122.9M $90M $42.5M $27.6M
Cash and Short Terms $128.9M $98.7M $68.5M $20.9M $9.1M
Total Debt $60.4M $53.4M $46.7M $38M $29.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
Depreciation & Amoritzation $144K $986K $1.4M $255K $203K
Stock-Based Compensation $2.7M $5.3M $6.8M $6M $5.9M
Change in Accounts Receivable $201K -$181K $249K $181K -$555K
Change in Inventories -- -- -- -- --
Cash From Operations -$25.7M -$37.6M -$54.3M -$38.4M -$39.6M
 
Capital Expenditures $677K -- $416K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49M -$47.9M $33M $37.8M $29.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $891K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.1M -$4.5M -$5M -$6.5M -$8.6M
Cash From Financing $188.8M -$4.2M $867K $7.6M $3.4M
 
Beginning Cash (CF) $16.4M $40M $19.7M $26.7M $20M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114M -$89.7M -$20.4M $6.9M -$6.7M
Ending Cash (CF) $130.4M -$49.7M -$789K $33.6M $13.3M
 
Levered Free Cash Flow -$26.4M -$37.6M -$54.8M -$38.4M -$39.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.1M -$13.3M -$12.2M -$10.1M -$7.7M
Depreciation & Amoritzation $245K $372K -$599K $61K $32K
Stock-Based Compensation $1.5M $1.3M $1.6M $1.4M $924K
Change in Accounts Receivable -$580K -$491K -$462K -$432K -$491K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.6M -$13.1M -$8.2M -$5.9M -$5.6M
 
Capital Expenditures -- $52K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.5M $4.3M $180K $18.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$978K -$1M -$1.3M -$2.2M --
Cash From Financing -$956K $4.7M $12.6M -$1.5M $4.5M
 
Beginning Cash (CF) $53M $29.9M $24.5M $20.9M $9.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.1M -$4.2M $4.6M $10.9M -$1.1M
Ending Cash (CF) $30.9M $25.7M $29M $31.7M $8M
 
Levered Free Cash Flow -$9.6M -$13.2M -$8.2M -$5.9M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.3M -$59M -$47M -$45.5M -$36.6M
Depreciation & Amoritzation $837K $1.2M $601K $251K $149K
Stock-Based Compensation $4.7M $6.4M $6.2M $6.2M $4.5M
Change in Accounts Receivable -$215K $73K $38K -$130K -$265K
Change in Inventories -- -- -- -- --
Cash From Operations -$35.2M -$50.2M -$40.5M -$40.5M -$30.1M
 
Capital Expenditures $20K $416K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97.8M $26M $26.7M $44.4M -$428K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.2M -$5M -$5.7M -$8.6M --
Cash From Financing $162.4M $943K $8.3M -$7.5M $18.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.4M -$23.3M -$5.5M -$3.6M -$11.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35.2M -$50.7M -$40.5M -$40.5M -$30.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.8M -$45.3M -$35.7M -$33.8M -$26.9M
Depreciation & Amoritzation $329K $981K $191K $187K $133K
Stock-Based Compensation $3.8M $5M $4.5M $4.6M $3.2M
Change in Accounts Receivable $84K $338K $127K -$184K $106K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.4M -$42.1M -$28.2M -$30.3M -$20.8M
 
Capital Expenditures -- $416K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.4M $29.6M $23.3M $29.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$3.6M -$4.3M -$6.4M -$4M
Cash From Financing -$2.9M $2.3M $9.7M -$5.4M $9.9M
 
Beginning Cash (CF) $295.3M $82.3M $76M $60.8M $39.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$76.7M -$10.3M $4.7M -$5.8M -$10.9M
Ending Cash (CF) $218.6M $72.1M $80.7M $55M $28.5M
 
Levered Free Cash Flow -$29.4M -$42.5M -$28.2M -$30.3M -$20.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.06% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock