Financhill
Sell
31

CRIS Quote, Financials, Valuation and Earnings

Last price:
$1.33
Seasonality move :
-8.84%
Day range:
$1.27 - $1.36
52-week range:
$1.02 - $4.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.29x
P/B ratio:
9.96x
Volume:
177.1K
Avg. volume:
101.9K
1-year change:
-66.58%
Market cap:
$17.5M
Revenue:
$10.9M
EPS (TTM):
-$3.68
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.8M $10.6M $10.2M $10M $10.9M
Revenue Growth (YoY) 8.31% -1.72% -4.57% -1.37% 8.83%
 
Cost of Revenues $534K $1.5M $1.6M $467K $301K
Gross Profit $10.3M $9.1M $8.5M $9.6M $10.6M
Gross Profit Margin 95.07% 85.74% 83.78% 95.34% 97.24%
 
R&D Expenses $23.1M $34.5M $43.3M $39.5M $38.6M
Selling, General & Admin $12.1M $17.3M $19.6M $18.6M $16.8M
Other Inc / (Exp) $22K $890K -- -- $1.2M
Operating Expenses $35.2M $51.2M $61.5M $57.9M $54.5M
Operating Income -$24.9M -$42.1M -$53M -$48.3M -$43.9M
 
Net Interest Expenses $5M $4.5M $4.8M $2M $615K
EBT. Incl. Unusual Items -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
 
Basic EPS (Cont. Ops) -$12.20 -$9.92 -$12.14 -$8.96 -$6.88
Diluted EPS (Cont. Ops) -$12.20 -$9.92 -$12.14 -$8.96 -$6.88
Weighted Average Basic Share $2.4M $4.6M $4.7M $5.3M $6.3M
Weighted Average Diluted Share $2.4M $4.6M $4.7M $5.3M $6.3M
 
EBITDA -$24.7M -$41.1M -$51.6M -$48.1M -$43.7M
EBIT -$24.8M -$42.1M -$53M -$48.3M -$43.9M
 
Revenue (Reported) $10.8M $10.6M $10.2M $10M $10.9M
Operating Income (Reported) -$24.9M -$42.1M -$53M -$48.3M -$43.9M
Operating Income (Adjusted) -$24.8M -$42.1M -$53M -$48.3M -$43.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M $2.8M $2.8M $2.9M $3.2M
Revenue Growth (YoY) 10.83% -7.04% 0.28% 3.46% 8.36%
 
Cost of Revenues $396K $434K $123K $83K $47K
Gross Profit $2.6M $2.4M $2.7M $2.8M $3.1M
Gross Profit Margin 86.97% 84.64% 95.66% 97.17% 98.52%
 
R&D Expenses $8.5M $10.8M $10.4M $9.7M $6.4M
Selling, General & Admin $4.3M $4.6M $4.8M $3.8M $3.7M
Other Inc / (Exp) -- -$1M -$619K $150K --
Operating Expenses $12.7M $15M $15.1M $13.4M $10.1M
Operating Income -$10M -$12.6M -$12.4M -$10.6M -$6.9M
 
Net Interest Expenses $1.1M $1M $619K -- $885K
EBT. Incl. Unusual Items -$11.1M -$13.3M -$12.2M -$10.1M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.1M -$13.3M -$12.2M -$10.1M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.1M -$13.3M -$12.2M -$10.1M -$7.7M
 
Basic EPS (Cont. Ops) -$2.41 -$2.83 -$2.13 -$1.70 -$0.49
Diluted EPS (Cont. Ops) -$2.40 -$2.83 -$2.13 -$1.70 -$0.49
Weighted Average Basic Share $4.6M $4.7M $5.7M $5.9M $15.7M
Weighted Average Diluted Share $4.6M $4.7M $5.7M $5.9M $15.7M
 
EBITDA -$9.8M -$12.2M -$12.3M -$10.5M -$6.9M
EBIT -$10M -$12.6M -$12.4M -$10.6M -$6.9M
 
Revenue (Reported) $3M $2.8M $2.8M $2.9M $3.2M
Operating Income (Reported) -$10M -$12.6M -$12.4M -$10.6M -$6.9M
Operating Income (Adjusted) -$10M -$12.6M -$12.4M -$10.6M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.5M $10.4M $10.2M $10.3M $11.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $1.6M $1.5M $740K $211K
Gross Profit $9.2M $8.8M $8.7M $9.5M $11.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.5M $45.3M $38.2M $39.6M $31.4M
Selling, General & Admin $16.1M $20.1M $18.1M $18.3M $14.5M
Other Inc / (Exp) $890K -$1M -$1.8M $236K --
Operating Expenses $45M $64.2M $55.1M $57.3M $45.8M
Operating Income -$35.8M -$55.4M -$46.4M -$47.7M -$34.3M
 
Net Interest Expenses $4.6M $4.2M $3.5M $178K $2.7M
EBT. Incl. Unusual Items -$39.3M -$59M -$47M -$45.5M -$36.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$39.3M -$59M -$47M -$45.5M -$36.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.3M -$59M -$47M -$45.5M -$36.6M
 
Basic EPS (Cont. Ops) -$9.22 -$12.80 -$9.35 -$7.81 -$3.68
Diluted EPS (Cont. Ops) -$9.20 -$12.80 -$9.35 -$7.81 -$3.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$34.9M -$54.1M -$45.1M -$47.1M -$34.2M
EBIT -$35.8M -$55.4M -$46.4M -$47.7M -$34.3M
 
Revenue (Reported) $10.5M $10.4M $10.2M $10.3M $11.7M
Operating Income (Reported) -$35.8M -$55.4M -$46.4M -$47.7M -$34.3M
Operating Income (Adjusted) -$35.8M -$55.4M -$46.4M -$47.7M -$34.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M $7.3M $7.3M $7.6M $8.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $621K $1.2M $1M $622K $178K
Gross Profit $6.9M $6.1M $6.3M $6.9M $8.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24M $34.6M $29.5M $29.6M $22.4M
Selling, General & Admin $12.5M $15.3M $13.8M $13.4M $11.2M
Other Inc / (Exp) $890K -$1M -$1.8M $236K -$986K
Operating Expenses $36.4M $48.9M $42.4M $42.5M $33.5M
Operating Income -$29.5M -$42.8M -$36.1M -$35.5M -$25.3M
 
Net Interest Expenses $3.3M $3.1M $1.8M -- $1.9M
EBT. Incl. Unusual Items -$31.8M -$45.3M -$35.7M -$33.8M -$26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$31.8M -$45.3M -$35.7M -$33.8M -$26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.8M -$45.3M -$35.7M -$33.8M -$26.9M
 
Basic EPS (Cont. Ops) -$7.01 -$9.83 -$7.00 -$5.78 -$2.42
Diluted EPS (Cont. Ops) -$7.00 -$9.83 -$7.00 -$5.78 -$2.42
Weighted Average Basic Share $13.7M $13.9M $15.4M $17.5M $36.8M
Weighted Average Diluted Share $13.7M $13.9M $15.4M $17.5M $36.8M
 
EBITDA -$28.2M -$41.8M -$35.3M -$35M -$25.2M
EBIT -$28.5M -$42.8M -$36.1M -$35.5M -$25.3M
 
Revenue (Reported) $7.5M $7.3M $7.3M $7.6M $8.3M
Operating Income (Reported) -$29.5M -$42.8M -$36.1M -$35.5M -$25.3M
Operating Income (Adjusted) -$28.5M -$42.8M -$36.1M -$35.5M -$25.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $129.6M $115.9M $85.6M $56.3M $20M
Short Term Investments $38.9M $75.9M $66M $29.7M --
Accounts Receivable, Net $3M $3.2M $3M $2.8M $3.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $3.3M $3.5M $1.8M $3M
Total Current Assets $172.8M $122.4M $92.1M $60.9M $26.4M
 
Property Plant And Equipment $7.2M $6.3M $5.1M $3.5M $3.4M
Long-Term Investments $14.6M $24.7M $635K $544K $544K
Goodwill $9M $9M $9M $9M $9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $819K $726K $2.7M $3.9M $2.5M
Total Assets $204.4M $163.9M $110M $78.1M $42.1M
 
Accounts Payable $4.2M $6.4M $3.2M $3.2M $3M
Accrued Expenses $987K $3.1M $5.7M $9M $7.1M
Current Portion Of Long-Term Debt $557K -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $682K $1.1M $1.3M $1.3M
Other Current Liabilities -- -- -- $8.5M $7.6M
Total Current Liabilities $10.1M $13.4M $10M $13.5M $19M
 
Long-Term Debt $334K $58.2M $52.3M $44.1M $28.2M
Capital Leases -- -- -- -- --
Total Liabilities $73.7M $73.2M $63.5M $58.4M $48.1M
 
Common Stock $915K $916K $966K $59K $85K
Other Common Equity Adj -$3K -$109K -$186K $229K --
Common Equity $130.7M $90.7M $46.6M $19.7M -$6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.7M $90.7M $46.6M $19.7M -$6M
 
Total Liabilities and Equity $204.4M $163.9M $110M $78.1M $42.1M
Cash and Short Terms $168.5M $115.9M $85.6M $56.3M $20M
Total Debt $891K $58.2M $52.3M $44.1M $35.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $128.9M $98.7M $68.5M $20.9M $9.1M
Short Term Investments $75.9M $68.8M $44M -- --
Accounts Receivable, Net $3M $2.9M $2.8M $3M $3.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.1M $4.1M $2.1M $3.1M --
Total Current Assets $135M $105.7M $73.4M $26.9M $13.9M
 
Property Plant And Equipment $6.5M $5.5M $3.9M $3.7M $2.3M
Long-Term Investments $21.6M $635K $544K $544K $544K
Goodwill $9M $9M $9M $9M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $726K $2.7M $3.7M $2.8M --
Total Assets $172.1M $122.9M $90M $42.5M $27.6M
 
Accounts Payable $3.5M $5.8M $5.2M $3.8M $4.4M
Accrued Expenses $2.8M $2.9M $7.2M $5.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $657K $1.1M $1.3M $1.3M --
Other Current Liabilities -- -- -- $8.8M --
Total Current Liabilities $9.5M $13.7M $13.7M $22M $19.9M
 
Long-Term Debt $59.7M $53.4M $46.7M $29.2M $22.4M
Capital Leases -- -- -- -- --
Total Liabilities $69.2M $67.1M $60.4M $51.2M $42.3M
 
Common Stock $916K $964K $59K $60K $127K
Other Common Equity Adj -$3K -$479K $103K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $102.9M $55.7M $29.6M -$8.7M -$14.7M
 
Total Liabilities and Equity $172.1M $122.9M $90M $42.5M $27.6M
Cash and Short Terms $128.9M $98.7M $68.5M $20.9M $9.1M
Total Debt $60.4M $53.4M $46.7M $38M $29.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.9M -$45.4M -$56.7M -$47.4M -$43.4M
Depreciation & Amoritzation $144K $986K $1.4M $255K $203K
Stock-Based Compensation $2.7M $5.3M $6.8M $6M $5.9M
Change in Accounts Receivable $201K -$181K $249K $181K -$555K
Change in Inventories -- -- -- -- --
Cash From Operations -$25.7M -$37.6M -$54.3M -$38.4M -$39.6M
 
Capital Expenditures $677K -- $416K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49M -$47.9M $33M $37.8M $29.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $891K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.1M -$4.5M -$5M -$6.5M -$8.6M
Cash From Financing $188.8M -$4.2M $867K $7.6M $3.4M
 
Beginning Cash (CF) $16.4M $40M $19.7M $26.7M $20M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114M -$89.7M -$20.4M $6.9M -$6.7M
Ending Cash (CF) $130.4M -$49.7M -$789K $33.6M $13.3M
 
Levered Free Cash Flow -$26.4M -$37.6M -$54.8M -$38.4M -$39.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.1M -$13.3M -$12.2M -$10.1M -$7.7M
Depreciation & Amoritzation $245K $372K -$599K $61K $32K
Stock-Based Compensation $1.5M $1.3M $1.6M $1.4M $924K
Change in Accounts Receivable -$580K -$491K -$462K -$432K -$491K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.6M -$13.1M -$8.2M -$5.9M -$5.6M
 
Capital Expenditures -- $52K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.5M $4.3M $180K $18.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$978K -$1M -$1.3M -$2.2M --
Cash From Financing -$956K $4.7M $12.6M -$1.5M $4.5M
 
Beginning Cash (CF) $53M $29.9M $24.5M $20.9M $9.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.1M -$4.2M $4.6M $10.9M -$1.1M
Ending Cash (CF) $30.9M $25.7M $29M $31.7M $8M
 
Levered Free Cash Flow -$9.6M -$13.2M -$8.2M -$5.9M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39.3M -$59M -$47M -$45.5M -$36.6M
Depreciation & Amoritzation $837K $1.2M $601K $251K $149K
Stock-Based Compensation $4.7M $6.4M $6.2M $6.2M $4.5M
Change in Accounts Receivable -$215K $73K $38K -$130K -$265K
Change in Inventories -- -- -- -- --
Cash From Operations -$35.2M -$50.2M -$40.5M -$40.5M -$30.1M
 
Capital Expenditures $20K $416K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97.8M $26M $26.7M $44.4M -$428K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.2M -$5M -$5.7M -$8.6M --
Cash From Financing $162.4M $943K $8.3M -$7.5M $18.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.4M -$23.3M -$5.5M -$3.6M -$11.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35.2M -$50.7M -$40.5M -$40.5M -$30.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.8M -$45.3M -$35.7M -$33.8M -$26.9M
Depreciation & Amoritzation $329K $981K $191K $187K $133K
Stock-Based Compensation $3.8M $5M $4.5M $4.6M $3.2M
Change in Accounts Receivable $84K $338K $127K -$184K $106K
Change in Inventories -- -- -- -- --
Cash From Operations -$29.4M -$42.1M -$28.2M -$30.3M -$20.8M
 
Capital Expenditures -- $416K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.4M $29.6M $23.3M $29.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$3.6M -$4.3M -$6.4M -$4M
Cash From Financing -$2.9M $2.3M $9.7M -$5.4M $9.9M
 
Beginning Cash (CF) $295.3M $82.3M $76M $60.8M $39.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$76.7M -$10.3M $4.7M -$5.8M -$10.9M
Ending Cash (CF) $218.6M $72.1M $80.7M $55M $28.5M
 
Levered Free Cash Flow -$29.4M -$42.5M -$28.2M -$30.3M -$20.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock