Financhill
Sell
44

ARMP Quote, Financials, Valuation and Earnings

Last price:
$6.15
Seasonality move :
17%
Day range:
$6.09 - $6.41
52-week range:
$0.90 - $16.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
51.01x
P/B ratio:
--
Volume:
7.5K
Avg. volume:
61.9K
1-year change:
214.2%
Market cap:
$223.4M
Revenue:
$5.2M
EPS (TTM):
-$1.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $823K $4.5M $5.5M $4.5M $5.2M
Revenue Growth (YoY) -- 443.62% 23.11% -17.77% 14.24%
 
Cost of Revenues -- -- $892K $972K $1.3M
Gross Profit -- -- $4.6M $3.6M $3.8M
Gross Profit Margin -- -- 83.81% 78.54% 74.39%
 
R&D Expenses $14.4M $20M $35M $33.8M $34.4M
Selling, General & Admin $8M $8.3M $7.4M $11.6M $13.2M
Other Inc / (Exp) $6K $726K -- -$25.7M $33.6M
Operating Expenses $21.6M $23.8M $41.6M $44.4M $46.3M
Operating Income -$21.6M -$23.8M -$36.9M -$40.9M -$42.4M
 
Net Interest Expenses $628K $64K -- $2.6M $10.7M
EBT. Incl. Unusual Items -$22.2M -$23.2M -$36.9M -$69M -$18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22.2M -$23.2M -$36.9M -$69M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.2M -$23.2M -$36.9M -$69M -$18.9M
 
Basic EPS (Cont. Ops) -$1.35 -$0.96 -$1.08 -$1.91 -$0.52
Diluted EPS (Cont. Ops) -$1.35 -$0.96 -$1.08 -$1.91 -$0.52
Weighted Average Basic Share $16.4M $24.1M $34.3M $36.1M $36.2M
Weighted Average Diluted Share $16.4M $24.1M $34.3M $36.1M $36.2M
 
EBITDA -$20.5M -$22.7M -$36.1M -$39.9M -$41.1M
EBIT -$21.6M -$23.8M -$36.9M -$40.9M -$42.4M
 
Revenue (Reported) $823K $4.5M $5.5M $4.5M $5.2M
Operating Income (Reported) -$21.6M -$23.8M -$36.9M -$40.9M -$42.4M
Operating Income (Adjusted) -$21.6M -$23.8M -$36.9M -$40.9M -$42.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $1.3M $1.2M $3M $1.2M
Revenue Growth (YoY) 334.38% 6.95% -8.45% 142.69% -61.02%
 
Cost of Revenues -- $226K $221K $300K $370K
Gross Profit -- $1.1M $1M $2.7M $789K
Gross Profit Margin -- 83.11% 81.96% 89.91% 68.08%
 
R&D Expenses $5.6M $8.4M $8M $9.5M $5.8M
Selling, General & Admin $1.8M $1.6M $3.6M $3.2M $3.1M
Other Inc / (Exp) $726K -- -$19.7M $6.9M --
Operating Expenses $6.1M $9.7M $11.3M $12.4M $8.6M
Operating Income -$6.1M -$8.6M -$10.3M -$9.8M -$7.8M
 
Net Interest Expenses $2K -- $1.2M $2.9M $4.3M
EBT. Incl. Unusual Items -$5.4M -$8.6M -$31.2M -$5.5M -$26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.4M -$8.6M -$31.2M -$5.5M -$26.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$8.6M -$31.2M -$5.5M -$26.7M
 
Basic EPS (Cont. Ops) -$0.22 -$0.24 -$0.86 -$0.15 -$0.74
Diluted EPS (Cont. Ops) -$0.22 -$0.24 -$0.86 -$0.15 -$0.74
Weighted Average Basic Share $24.8M $36M $36.1M $36.2M $36.2M
Weighted Average Diluted Share $24.8M $36M $36.1M $36.2M $36.2M
 
EBITDA -$5.8M -$8.4M -$10.1M -$9.5M -$7.4M
EBIT -$6.1M -$8.6M -$10.3M -$9.8M -$7.8M
 
Revenue (Reported) $1.3M $1.3M $1.2M $3M $1.2M
Operating Income (Reported) -$6.1M -$8.6M -$10.3M -$9.8M -$7.8M
Operating Income (Adjusted) -$6.1M -$8.6M -$10.3M -$9.8M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4M $5.4M $4.1M $5.5M $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $896K $1.2M $1.5M
Gross Profit -- $2.8M $3.2M $4.2M $3.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2M $30.3M $35.4M $33.9M $26.1M
Selling, General & Admin $8M $7.9M $10.3M $13M $12.3M
Other Inc / (Exp) $726K -- -$16.8M $8.4M --
Operating Expenses $24.2M $35.5M $44.8M $45.7M $36.9M
Operating Income -$24.2M -$32.7M -$41.6M -$41.5M -$33.4M
 
Net Interest Expenses $241K -- $1.2M $8.9M $15M
EBT. Incl. Unusual Items -$23.7M -$32.7M -$59.5M -$41.4M -$46.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23.7M -$32.7M -$59.5M -$41.4M -$46.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.7M -$32.7M -$59.5M -$41.4M -$46.9M
 
Basic EPS (Cont. Ops) -$1.10 -$1.03 -$1.65 -$1.15 -$1.30
Diluted EPS (Cont. Ops) -$1.10 -$1.03 -$1.65 -$1.64 -$1.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$23.1M -$31.7M -$40.7M -$40.3M -$31.9M
EBIT -$24.2M -$32.7M -$41.6M -$41.5M -$33.4M
 
Revenue (Reported) $4M $5.4M $4.1M $5.5M $5.1M
Operating Income (Reported) -$24.2M -$32.7M -$41.6M -$41.5M -$33.4M
Operating Income (Adjusted) -$24.2M -$32.7M -$41.6M -$41.5M -$33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.5M $4.5M $3M $3.9M $3.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $421K $651K $932K $1.1M
Gross Profit -- $2.8M $2.4M $3M $2.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.2M $25.4M $25.8M $26M $17.6M
Selling, General & Admin $6.1M $5.6M $8.5M $9.9M $9M
Other Inc / (Exp) $726K -- -$16.8M $17.3M $5.2M
Operating Expenses $17.8M $29.4M $33.7M $34.9M $25.5M
Operating Income -$17.8M -$26.6M -$31.3M -$31.9M -$22.8M
 
Net Interest Expenses $64K -- $1.2M $7.5M $11.8M
EBT. Incl. Unusual Items -$17.1M -$26.6M -$49.2M -$21.5M -$49.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.1M -$26.6M -$49.2M -$21.5M -$49.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.1M -$26.6M -$49.2M -$21.5M -$49.5M
 
Basic EPS (Cont. Ops) -$0.74 -$0.80 -$1.36 -$0.60 -$1.37
Diluted EPS (Cont. Ops) -$0.74 -$0.80 -$1.36 -$1.09 -$1.37
Weighted Average Basic Share $70M $101M $108.2M $108.5M $108.6M
Weighted Average Diluted Share $70M $101M $108.2M $130.6M $108.6M
 
EBITDA -$16.9M -$26M -$30.7M -$31M -$21.7M
EBIT -$17.8M -$26.6M -$31.3M -$31.9M -$22.8M
 
Revenue (Reported) $3.5M $4.5M $3M $3.9M $3.8M
Operating Income (Reported) -$17.8M -$26.6M -$31.3M -$31.9M -$22.8M
Operating Income (Adjusted) -$17.8M -$26.6M -$31.3M -$31.9M -$22.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $9.6M $10.3M $14.9M $13.5M $9.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $636K -- -- -- --
Other Current Assets -- $1.7M $3.7M $2.3M $1.3M
Total Current Assets $10.8M $15M $27M $19.2M $11.3M
 
Property Plant And Equipment $12.8M $38.1M $46.7M $57.3M $54.9M
Long-Term Investments $1.2M $1.2M $6M $5.7M $5.5M
Goodwill $3.5M $3.5M $3.5M $3.5M $3.5M
Other Intangibles $10.3M $10.3M $10.3M $10.3M $10.3M
Other Long-Term Assets $2.1M $3M $8.4M $8.2M $6.5M
Total Assets $42.5M $79.8M $107.9M $110M $99.3M
 
Accounts Payable $956K $2.3M $6M $1.6M $766K
Accrued Expenses $973K $1.1M $4.4M $4.1M $1.3M
Current Portion Of Long-Term Debt -- -- -- -- $39M
Current Portion Of Capital Lease Obligations $1.6M $1.5M $17M $9.5M $4.4M
Other Current Liabilities -- -- -- $523K $529K
Total Current Liabilities $6.7M $4.8M $24.9M $16.5M $48.2M
 
Long-Term Debt $10.9M $36.5M $31.8M $110.9M $83.1M
Capital Leases -- -- -- -- --
Total Liabilities $23.7M $54.4M $71.8M $142M $147.4M
 
Common Stock $187K $271K $361K $361K $362K
Other Common Equity Adj -- -- -- -- --
Common Equity $18.9M $25.4M $36.1M -$32.1M -$48M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.9M $25.4M $36.1M -$32.1M -$48M
 
Total Liabilities and Equity $42.5M $79.8M $107.9M $110M $99.3M
Cash and Short Terms $9.6M $10.3M $14.9M $13.5M $9.3M
Total Debt $11.6M $36.5M $31.8M $110.9M $122.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $12.1M $25.4M $24M $17.1M $14.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $4.1M -- --
Other Current Assets -- -- -- $3M --
Total Current Assets $14.2M $33.2M $36.6M $22.4M $16.9M
 
Property Plant And Equipment $12.6M $39M $54.1M $55.9M $52.5M
Long-Term Investments $1.2M $6M $5.8M $5.5M $5.4M
Goodwill $3.5M $3.5M $3.5M $3.5M --
Other Intangibles $10.3M $10.3M $10.3M $10.3M --
Other Long-Term Assets $2.1M $6.9M $8.3M $6.2M --
Total Assets $42.7M $92.9M $112.8M $98.2M $89.5M
 
Accounts Payable $1.8M $3M $3.8M $1.8M $1.3M
Accrued Expenses -- -- $2.9M $1.9M --
Current Portion Of Long-Term Debt -- -- -- $107.4M --
Current Portion Of Capital Lease Obligations $1.7M $2.2M $13.4M $5M --
Other Current Liabilities -- -- -- $513K --
Total Current Liabilities $5.3M $7M $21.9M $118.2M $140M
 
Long-Term Debt $10.6M $37.2M $100.2M $27.9M $42.1M
Capital Leases -- -- -- -- --
Total Liabilities $18.9M $47.3M $125.1M $149.2M $185.1M
 
Common Stock $249K $361K $361K $362K $362K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.8M $45.6M -$12.4M -$51M -$95.6M
 
Total Liabilities and Equity $42.7M $92.9M $112.8M $98.2M $89.5M
Cash and Short Terms $12.1M $25.4M $24M $17.1M $14.8M
Total Debt $10.6M $37.2M $100.2M $135.3M $173.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$22.2M -$23.2M -$36.9M -$69M -$18.9M
Depreciation & Amoritzation $1.1M $1.2M $892K $972K $1.3M
Stock-Based Compensation $3.5M $2.9M $3.1M $938K $2.9M
Change in Accounts Receivable -$467K -$2.4M $1.1M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.3M -$23.6M -$32.5M -$47.4M -$37.6M
 
Capital Expenditures $824K $1.3M $2.2M $8.1M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$824K -$1.3M -$2.2M -$8.1M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $717K -- -- $54M $34.9M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$568K -$1.4M -$500K -$43K -$61K
Cash From Financing $23.2M $25.5M $44M $54M $35M
 
Beginning Cash (CF) $9.6M $10.3M $14.9M $13.5M $9.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M $639K $9.3M -$1.6M -$4.5M
Ending Cash (CF) $13.8M $10.9M $24.2M $12M $4.8M
 
Levered Free Cash Flow -$19.1M -$24.9M -$34.7M -$55.6M -$39.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$8.6M -$31.2M -$5.5M -$26.7M
Depreciation & Amoritzation $314K $226K $221K $313K $370K
Stock-Based Compensation $469K $846K -$373K $670K $622K
Change in Accounts Receivable -$83K $16K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5M -$10.3M -$9.7M -$8.9M -$4.3M
 
Capital Expenditures $582K $1.3M $3.5M $340K $242K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$582K -$1.3M -$3.5M -$340K -$242K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $24.8M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$61K --
Cash From Financing $86K $31K $24.8M -$61K $15M
 
Beginning Cash (CF) $12.1M $25.4M $24M $17.1M $14.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.5M -$11.6M $11.6M -$9.3M $10.4M
Ending Cash (CF) $6.6M $13.8M $35.6M $7.9M $25.2M
 
Levered Free Cash Flow -$5.5M -$11.6M -$13.2M -$9.2M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$23.7M -$32.7M -$59.5M -$41.4M -$46.9M
Depreciation & Amoritzation $1.2M $924K $924K $1.2M $1.5M
Stock-Based Compensation $3.1M $3M $1.6M $2.7M $2.3M
Change in Accounts Receivable -$916K -$616K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.3M -$30.6M -$49.8M -$37.7M -$27M
 
Capital Expenditures $1.4M $2.9M $5.3M $4.4M $413K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.9M -$5.3M -$4.3M -$413K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $54M $34.9M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$982K -- -- -- --
Cash From Financing $18.9M $51.6M $53.5M $34.9M $25M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M $18.1M -$1.6M -$7.2M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.7M -$33.5M -$55.1M -$42.1M -$27.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.1M -$26.6M -$49.2M -$21.5M -$49.5M
Depreciation & Amoritzation $892K $647K $679K $945K $1.1M
Stock-Based Compensation $2.2M $2.3M $745K $2.5M $2M
Change in Accounts Receivable -$690K $1.1M $679K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$15M -$22M -$39.3M -$29.6M -$19.1M
 
Capital Expenditures $1.1M $2.7M $5.7M $2M $490K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$2.7M -$5.7M -$2M -$490K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $54M $34.9M $10M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -- -- -$61K -$14K
Cash From Financing $18.5M $44.5M $54M $35M $25M
 
Beginning Cash (CF) $52.1M $108.8M $61.5M $81.4M $30.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4M $19.9M $9M $3.4M $5.4M
Ending Cash (CF) $54.5M $128.6M $70.5M $84.8M $36.1M
 
Levered Free Cash Flow -$16.1M -$24.7M -$45.1M -$31.6M -$19.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock