Financhill
Sell
22

VTRLY Quote, Financials, Valuation and Earnings

Last price:
$15.50
Seasonality move :
1.61%
Day range:
$15.50 - $15.50
52-week range:
$14.62 - $21.03
Dividend yield:
0.74%
P/E ratio:
48.48x
P/S ratio:
6.07x
P/B ratio:
1.48x
Volume:
--
Avg. volume:
9
1-year change:
-18.85%
Market cap:
$2.1B
Revenue:
$341.3M
EPS (TTM):
$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $135.3M $195.8M $319.6M $330.8M $341.3M
Revenue Growth (YoY) -13.51% 44.69% 63.22% 3.52% 3.18%
 
Cost of Revenues $54.2M $78.4M $166M $167.1M $163.9M
Gross Profit $81.1M $117.4M $153.6M $163.7M $177.4M
Gross Profit Margin 59.92% 59.98% 48.05% 49.49% 51.98%
 
R&D Expenses $9.6M $13.1M $13M $11.5M $10.5M
Selling, General & Admin $33.8M $58.7M $99M $105.2M $116.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $41.5M $55.8M $89.6M $94.7M $102.1M
Operating Income $39.6M $61.6M $63.9M $69M $75.3M
 
Net Interest Expenses $227.4K $1.2M $5.9M $9.6M $10.3M
EBT. Incl. Unusual Items $39.8M $53.6M $53.1M -$349.7M $63.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.5M $13.6M $14.1M $13.1M $15.1M
Net Income to Company $39.8M $53.6M $53.1M -$349.7M $63.7M
 
Minority Interest in Earnings $110.8K $301.8K -- -- $94.6K
Net Income to Common Excl Extra Items $31.3M $40M $38.9M -$362.8M $48.6M
 
Basic EPS (Cont. Ops) $0.29 $0.35 $0.29 -$2.68 $0.36
Diluted EPS (Cont. Ops) $0.29 $0.35 $0.29 -$2.68 $0.36
Weighted Average Basic Share $108.6M $114.6M $135.4M $135.4M $135.4M
Weighted Average Diluted Share $108.6M $114.6M $135.4M $135.4M $135.5M
 
EBITDA $47.2M $74.3M $103.1M $109.1M $117.1M
EBIT $39.6M $61.6M $63.9M $69M $75.3M
 
Revenue (Reported) $135.3M $195.8M $319.6M $330.8M $341.3M
Operating Income (Reported) $39.6M $61.6M $63.9M $69M $75.3M
Operating Income (Adjusted) $39.6M $61.6M $63.9M $69M $75.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.9M $75.6M $78.4M $83.2M $87.7M
Revenue Growth (YoY) 29.9% 61.27% 3.7% 6.06% 5.47%
 
Cost of Revenues $16.5M $35.2M $34.7M $40.8M $43M
Gross Profit $30.4M $40.5M $43.7M $42.4M $44.8M
Gross Profit Margin 64.74% 53.51% 55.78% 50.98% 51.02%
 
R&D Expenses $3.2M $3.1M $2.9M $2.8M $2.4M
Selling, General & Admin $10.7M $22.8M $23.9M $27.8M $32.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13M $23.2M $26.7M $24.2M $28.5M
Operating Income $17.4M $17.2M $17M $18.2M $16.3M
 
Net Interest Expenses $159.6K $2.7M $2.4M $1.7M $1.4M
EBT. Incl. Unusual Items $16.3M $14.1M $14.1M $15M $13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $3.9M $2.8M $3.8M $3M
Net Income to Company $16.3M $14M $13.8M $14.8M $14M
 
Minority Interest in Earnings $34K -- -- -- --
Net Income to Common Excl Extra Items $12.1M $10.2M $11.3M $11.1M $10.7M
 
Basic EPS (Cont. Ops) $0.10 $0.08 $0.08 $0.08 $0.08
Diluted EPS (Cont. Ops) $0.10 $0.08 $0.08 $0.08 $0.08
Weighted Average Basic Share $117.4M $135.4M $135.4M $135.4M $135.4M
Weighted Average Diluted Share $117.4M $135.4M $135.4M $135.6M $135.4M
 
EBITDA $19.7M $26.5M $27.1M $29.3M $27.8M
EBIT $17.4M $17.2M $17M $18.2M $16.3M
 
Revenue (Reported) $46.9M $75.6M $78.4M $83.2M $87.7M
Operating Income (Reported) $17.4M $17.2M $17M $18.2M $16.3M
Operating Income (Adjusted) $17.4M $17.2M $17M $18.2M $16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $181.8M $298.3M $325.8M $336.9M $345.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.6M $131.4M $144.5M $165.2M $167.7M
Gross Profit $117.2M $166.9M $181.3M $171.7M $178M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.1M $16.4M $11.4M $10.8M $10.3M
Selling, General & Admin $41.5M $99.7M $102.7M $112.1M $126.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $51.4M $104.5M $111.6M $97.5M $111.6M
Operating Income $65.8M $62.5M $69.6M $74.2M $66.4M
 
Net Interest Expenses $1.4M $5.5M $16.1M $7.8M $6.8M
EBT. Incl. Unusual Items $62.9M $50.3M $49.2M -$340.5M $57.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.9M $14.3M $11.5M $15.7M $14.2M
Net Income to Company $62.5M $50.4M $48.4M -$339.3M $58.6M
 
Minority Interest in Earnings $229K $216.1K -$189K -- -$93.7K
Net Income to Common Excl Extra Items $49M $36M $37.6M -$356.2M $43.3M
 
Basic EPS (Cont. Ops) $0.44 $0.27 $0.28 -$2.63 $0.32
Diluted EPS (Cont. Ops) $0.44 $0.27 $0.28 -$2.63 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $75.3M $97M $109.3M $115.7M $109.3M
EBIT $65.8M $62.5M $69.6M $74.2M $66.4M
 
Revenue (Reported) $181.8M $298.3M $325.8M $336.9M $345.7M
Operating Income (Reported) $65.8M $62.5M $69.6M $74.2M $66.4M
Operating Income (Adjusted) $65.8M $62.5M $69.6M $74.2M $66.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $137.4M $240.3M $246.1M $252.1M $256.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.5M $107.2M $108M $122.8M $126.8M
Gross Profit $87.9M $133.1M $138.1M $129.3M $130M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.1M $12.2M $9.3M $8.3M $7.7M
Selling, General & Admin $32.8M $74.3M $78M $84.8M $95.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $39.7M $83.8M $84.8M $73.4M $84.2M
Operating Income $48.3M $49.4M $53.3M $55.9M $45.8M
 
Net Interest Expenses $306K $5.5M $10.2M $6.4M $2.8M
EBT. Incl. Unusual Items $47M $43.4M $39.3M $46.7M $40.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $11.2M $8.5M $11.1M $10.2M
Net Income to Company $46.9M $43.6M $39.2M $46.6M $41M
 
Minority Interest in Earnings $192.3K $107.1K -$95.8K -- -$93.7K
Net Income to Common Excl Extra Items $36.5M $32.2M $30.8M $35.6M $30.4M
 
Basic EPS (Cont. Ops) $0.33 $0.24 $0.23 $0.26 $0.22
Diluted EPS (Cont. Ops) $0.33 $0.24 $0.23 $0.26 $0.22
Weighted Average Basic Share $334.5M $406.2M $406.2M $406.2M $406.3M
Weighted Average Diluted Share $334.5M $406.2M $406.2M $406.4M $406.3M
 
EBITDA $55.8M $78.8M $83.2M $87.2M $78.3M
EBIT $48.3M $49.4M $53.3M $55.9M $45.8M
 
Revenue (Reported) $137.4M $240.3M $246.1M $252.1M $256.8M
Operating Income (Reported) $48.3M $49.4M $53.3M $55.9M $45.8M
Operating Income (Adjusted) $48.3M $49.4M $53.3M $55.9M $45.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $118.5M $69.6M $55.5M $85.4M $102.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.4M $43.2M $43.6M $49.9M $58.6M
Inventory $24.8M $34.6M $38.9M $41M $38.2M
Prepaid Expenses $1.3M $3.6M $4.5M $5.7M $6M
Other Current Assets $120 $110.5K -- $99.3K --
Total Current Assets $172.2M $155.4M $150.9M $189.9M $213.3M
 
Property Plant And Equipment $17.3M $36.8M $30.6M $34.6M $38.7M
Long-Term Investments $4.8M $5.4M $3.5M $5M $4.9M
Goodwill $49.2M $1.4B $1.3B $952.7M $918.1M
Other Intangibles $36.6M $503.3M $445.9M $428.3M $393.9M
Other Long-Term Assets $120 -- -- $198.7K --
Total Assets $282.6M $2.1B $2B $1.6B $1.6B
 
Accounts Payable $3.2M $19.1M $17.4M $17M $18.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $3M $2.8M $3.3M $4.1M
Other Current Liabilities $3M $6.5M $4.8M $3.7M $6.8M
Total Current Liabilities $21.6M $105.4M $59.6M $55.3M $63.8M
 
Long-Term Debt $5.9M $223.9M $196.1M $192.7M $174.6M
Capital Leases -- -- -- -- --
Total Liabilities $37M $454.4M $372.3M $364M $351.2M
 
Common Stock $2.7M $3.1M $2.7M $2.8M $2.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $245.1M $1.7B $1.6B $1.3B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $541.1K $2.1M $383.9K $99.2K $181K
Total Equity $245.6M $1.7B $1.6B $1.3B $1.2B
 
Total Liabilities and Equity $282.6M $2.1B $2B $1.6B $1.6B
Cash and Short Terms $118.5M $69.6M $55.5M $85.4M $102.7M
Total Debt $7.6M $226.9M $198.9M $196M $178.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $544.5M $41.5M $71.6M $91.3M $117.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $26.2M $39M $44.2M $60.9M $65.6M
Inventory $26.9M $36.1M $41.6M $39.8M $45.5M
Prepaid Expenses $1.7M $4.8M $5.5M $7.4M $6.2M
Other Current Assets -- $89.8K -- -$99.2K --
Total Current Assets $600.4M $126.9M $168M $208.2M $245.6M
 
Property Plant And Equipment $18.2M $30.8M $32.5M $38.6M $46.3M
Long-Term Investments $3.6M $3.2M $4.5M $5.3M $9.3M
Goodwill $46.8M $1.2B $1.3B $977.6M --
Other Intangibles $30.6M $416.2M $419M $428.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $701.9M $1.8B $1.9B $1.7B $1.8B
 
Accounts Payable $5.2M $18.1M $15M $18.7M $17.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.7M $3.3M $3.9M --
Other Current Liabilities $2.3M $4.3M $5.7M $8.9M --
Total Current Liabilities $28.1M $60.4M $54.9M $71.4M $55.8M
 
Long-Term Debt $6M $181M $185.1M $187.2M $208.1M
Capital Leases -- -- -- -- --
Total Liabilities $41.7M $342.8M $345M $369.5M $377.9M
 
Common Stock $2.8M $2.5M $2.6M $2.8M $3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $528.1K $1.4M $92K $197.3K $106.3K
Total Equity $660.2M $1.5B $1.6B $1.3B $1.4B
 
Total Liabilities and Equity $701.9M $1.8B $1.9B $1.7B $1.8B
Cash and Short Terms $544.5M $41.5M $71.6M $91.3M $117.9M
Total Debt $7.8M $183.7M $188.4M $191.1M $212.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $39.8M $53.6M $53.1M -$349.7M $63.7M
Depreciation & Amoritzation $7.6M $12.7M $37.5M $40M $41.8M
Stock-Based Compensation $161.3K $584.2K $988.2K $1.6M $1.3M
Change in Accounts Receivable $1.6M -$645.6K -$5.5M -$8.9M -$16.5M
Change in Inventories -$481.7K -$5.5M -$7M -$1.4M $189.2K
Cash From Operations $38.7M $44.8M $62.8M $71.3M $85.8M
 
Capital Expenditures $2.2M $7.3M $8.6M $11.3M $19.1M
Cash Acquisitions -- $753.9M $6.1M $942K $16.9M
Cash From Investing -$2.2M -$759.3M -$14.2M -$11.7M -$35.7M
 
Dividends Paid (Ex Special Dividend) -- $10.1M $10.8M $10.8M $12.8M
Special Dividend Paid
Long-Term Debt Issued -- $275M -- -- $1.2M
Long-Term Debt Repaid -- -$116.8K -$44.7M -$11.9M -$10.8M
Repurchase of Common Stock -- $2.7M -- -- --
Other Financing Activities -$1.2M -- $697.9K -$94.5K -$94.9K
Cash From Financing -$2.9M $669.6M -$57.5M -$28.3M -$27.1M
 
Beginning Cash (CF) $118.5M $69.6M $55.5M $85.4M $102.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.9M -$40M -$5M $26.7M $25.8M
Ending Cash (CF) $146.6M $34.5M $54.3M $107.4M $131.3M
 
Levered Free Cash Flow $36.5M $37.5M $54.2M $60M $66.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.3M $14M $13.8M $14.8M $14M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.5M $1M $5.6M -$2M $3.3M
Change in Inventories -$1M -$3.3M -$684.2K -$3.2M -$77.7K
Cash From Operations $12.3M $19.3M $19.4M $19.5M $26.5M
 
Capital Expenditures $175K $1.5M $2.9M $4.4M $6.1M
Cash Acquisitions -- -$176.5K $267.9K $10.5K --
Cash From Investing -$191.3K -$2.3M -$3.3M -$4.4M -$6.4M
 
Dividends Paid (Ex Special Dividend) -$92.4K -$366.6K -$226.4K $7.9K $413.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1.1M -- $34K --
Long-Term Debt Repaid -- -$15.3M -$5.4M -$5.5M --
Repurchase of Common Stock $2.7M -- -- -- --
Other Financing Activities -- -$41K -- -$96.4K --
Cash From Financing $411.2M -$16.3M -$5.8M -$6.7M $61.3K
 
Beginning Cash (CF) $544.5M $41.5M $71.6M $91.3M $117.9M
Foreign Exchange Rate Adjustment $492.7K $1.7M -$2M -$1.6M -$1.8M
Additions / Reductions $423.9M $2.5M $8.2M $6.8M $18.4M
Ending Cash (CF) $968.8M $45.7M $77.8M $96.5M $134.5M
 
Levered Free Cash Flow $12.1M $17.9M $16.5M $15.2M $20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.5M $50.4M $48.4M -$339.3M $58.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7M -$3.9M -$4.8M -$20.1M -$5.3M
Change in Inventories -$2M -$8.7M -$4.5M $3.8M -$3.9M
Cash From Operations $64.3M $47.3M $70.1M $76.3M $74M
 
Capital Expenditures $3.6M $15.4M $9.1M $19.5M $37.4M
Cash Acquisitions -- $759M -$1.2M $16.8M -$1.9M
Cash From Investing -$1.7M -$771.7M -$10M -$31.6M -$30.4M
 
Dividends Paid (Ex Special Dividend) $10.2M $11M $10.7M $12.7M $15.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.3M --
Long-Term Debt Repaid -- -$43.5M -$13M -$11.2M --
Repurchase of Common Stock $2.7M -$21.9K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $399.5M $214M -$29.5M -$25.5M -$20.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $461M -$502.5M $30.7M $13.7M $17.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.7M $31.9M $61M $56.7M $36.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $46.9M $43.6M $39.2M $46.6M $41M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.8M -$5.1M -$4.3M -$15.5M -$4.3M
Change in Inventories -$3.3M -$6.5M -$3.9M $1.2M -$2.8M
Cash From Operations $45.1M $47.6M $55M $60.6M $48.2M
 
Capital Expenditures $2.9M $6.6M $7.5M $11.6M $19.8M
Cash Acquisitions -- $5.3M $938.9K $16.8M --
Cash From Investing -$965.5K -$12.8M -$8.5M -$28.6M -$23M
 
Dividends Paid (Ex Special Dividend) $10.2M $10.9M $10.8M $12.8M $15.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.2M -- $1.3M $3M
Long-Term Debt Repaid -- -$43.4M -$11.7M -$11M -$5.6M
Repurchase of Common Stock $2.7M -- -- -- --
Other Financing Activities -- $572.3K -- -$96.4K --
Cash From Financing $400M -$56.2M -$28.4M -$25.8M -$19.4M
 
Beginning Cash (CF) $807.8M $147.4M $194.8M $260.4M $319.5M
Foreign Exchange Rate Adjustment $1.3M $4.4M $657.3K -$94.7K -$8.4M
Additions / Reductions $445.4M -$17M $18.8M $6.1M -$2.6M
Ending Cash (CF) $1.3B $134.8M $214.2M $266.3M $308.4M
 
Levered Free Cash Flow $42.2M $41M $47.5M $48.9M $28.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock